M

Merry Electronics Co Ltd
TWSE:2439

Watchlist Manager
Merry Electronics Co Ltd
TWSE:2439
Watchlist
Price: 107 TWD Market Closed
Market Cap: 27.1B TWD
Have any thoughts about
Merry Electronics Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Merry Electronics Co Ltd stock under the Base Case scenario is 179.73 TWD. Compared to the current market price of 107 TWD, Merry Electronics Co Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
179.73 TWD
Undervaluation 40%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Merry Electronics Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Merry Electronics Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Merry Electronics Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Merry Electronics Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

107 TWD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Merry Electronics Co Ltd
TW
Consumer products
Market Cap
27.1B TWD
IPO
Sep 11, 2000
Employees
7 395
Taiwan
Market Cap
27.1B TWD
Industry
Consumer products
IPO
Sep 11, 2000
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Merry Electronics Co Ltd

Provide an overview of the primary business activities
of Merry Electronics Co Ltd.

What unique competitive advantages
does Merry Electronics Co Ltd hold over its rivals?

What risks and challenges
does Merry Electronics Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Merry Electronics Co Ltd.

Provide P/S
for Merry Electronics Co Ltd.

Provide P/E
for Merry Electronics Co Ltd.

Provide P/OCF
for Merry Electronics Co Ltd.

Provide P/FCFE
for Merry Electronics Co Ltd.

Provide P/B
for Merry Electronics Co Ltd.

Provide EV/S
for Merry Electronics Co Ltd.

Provide EV/GP
for Merry Electronics Co Ltd.

Provide EV/EBITDA
for Merry Electronics Co Ltd.

Provide EV/EBIT
for Merry Electronics Co Ltd.

Provide EV/OCF
for Merry Electronics Co Ltd.

Provide EV/FCFF
for Merry Electronics Co Ltd.

Provide EV/IC
for Merry Electronics Co Ltd.

Show me price targets
for Merry Electronics Co Ltd made by professional analysts.

What are the Revenue projections
for Merry Electronics Co Ltd?

How accurate were the past Revenue estimates
for Merry Electronics Co Ltd?

What are the Net Income projections
for Merry Electronics Co Ltd?

How accurate were the past Net Income estimates
for Merry Electronics Co Ltd?

What are the EPS projections
for Merry Electronics Co Ltd?

How accurate were the past EPS estimates
for Merry Electronics Co Ltd?

What are the EBIT projections
for Merry Electronics Co Ltd?

How accurate were the past EBIT estimates
for Merry Electronics Co Ltd?

Compare the revenue forecasts
for Merry Electronics Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Merry Electronics Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Merry Electronics Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Merry Electronics Co Ltd compared to its peers.

Compare the P/E ratios
of Merry Electronics Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Merry Electronics Co Ltd with its peers.

Analyze the financial leverage
of Merry Electronics Co Ltd compared to its main competitors.

Show all profitability ratios
for Merry Electronics Co Ltd.

Provide ROE
for Merry Electronics Co Ltd.

Provide ROA
for Merry Electronics Co Ltd.

Provide ROIC
for Merry Electronics Co Ltd.

Provide ROCE
for Merry Electronics Co Ltd.

Provide Gross Margin
for Merry Electronics Co Ltd.

Provide Operating Margin
for Merry Electronics Co Ltd.

Provide Net Margin
for Merry Electronics Co Ltd.

Provide FCF Margin
for Merry Electronics Co Ltd.

Show all solvency ratios
for Merry Electronics Co Ltd.

Provide D/E Ratio
for Merry Electronics Co Ltd.

Provide D/A Ratio
for Merry Electronics Co Ltd.

Provide Interest Coverage Ratio
for Merry Electronics Co Ltd.

Provide Altman Z-Score Ratio
for Merry Electronics Co Ltd.

Provide Quick Ratio
for Merry Electronics Co Ltd.

Provide Current Ratio
for Merry Electronics Co Ltd.

Provide Cash Ratio
for Merry Electronics Co Ltd.

What is the historical Revenue growth
over the last 5 years for Merry Electronics Co Ltd?

What is the historical Net Income growth
over the last 5 years for Merry Electronics Co Ltd?

What is the current Free Cash Flow
of Merry Electronics Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Merry Electronics Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Merry Electronics Co Ltd

Current Assets 27.9B
Cash & Short-Term Investments 8.6B
Receivables 12.7B
Other Current Assets 6.6B
Non-Current Assets 11.9B
Long-Term Investments 6.7B
PP&E 4.1B
Intangibles 852.2m
Other Non-Current Assets 283.1m
Current Liabilities 15.5B
Accounts Payable 12.1B
Accrued Liabilities 784.9m
Short-Term Debt 329.8m
Other Current Liabilities 2.3B
Non-Current Liabilities 7B
Long-Term Debt 3.2B
Other Non-Current Liabilities 3.8B
Efficiency

Earnings Waterfall
Merry Electronics Co Ltd

Revenue
43.3B TWD
Cost of Revenue
-37.6B TWD
Gross Profit
5.7B TWD
Operating Expenses
-3.9B TWD
Operating Income
1.8B TWD
Other Expenses
202.3m TWD
Net Income
2B TWD

Free Cash Flow Analysis
Merry Electronics Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Merry Electronics Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
ROIC is Increasing
50/100
Profitability
Score

Merry Electronics Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Merry Electronics Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Short-Term Solvency
73/100
Solvency
Score

Merry Electronics Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Merry Electronics Co Ltd

Wall Street analysts forecast Merry Electronics Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Merry Electronics Co Ltd is 131.07 TWD with a low forecast of 121.2 TWD and a high forecast of 143.85 TWD.

Lowest
Price Target
121.2 TWD
13% Upside
Average
Price Target
131.07 TWD
22% Upside
Highest
Price Target
143.85 TWD
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Merry Electronics Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Merry Electronics Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Merry Electronics Co Ltd stock?

The intrinsic value of one Merry Electronics Co Ltd stock under the Base Case scenario is 179.73 TWD.

Is Merry Electronics Co Ltd stock undervalued or overvalued?

Compared to the current market price of 107 TWD, Merry Electronics Co Ltd is Undervalued by 40%.

Back to Top