Weltrend Semiconductor Inc
TWSE:2436

Watchlist Manager
Weltrend Semiconductor Inc Logo
Weltrend Semiconductor Inc
TWSE:2436
Watchlist
Price: 55 TWD -1.26% Market Closed
Market Cap: 9.8B TWD
Have any thoughts about
Weltrend Semiconductor Inc?
Write Note

Income Statement

Earnings Waterfall
Weltrend Semiconductor Inc

Revenue
3.1B TWD
Cost of Revenue
-2.1B TWD
Gross Profit
917.5m TWD
Operating Expenses
-732.1m TWD
Operating Income
185.4m TWD
Other Expenses
25.8m TWD
Net Income
211.3m TWD

Income Statement
Weltrend Semiconductor Inc

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 922
N/A
1 877
-2%
1 872
0%
1 834
-2%
1 753
-4%
1 779
+1%
1 821
+2%
1 881
+3%
1 994
+6%
2 048
+3%
2 101
+3%
2 171
+3%
2 271
+5%
2 381
+5%
2 476
+4%
2 584
+4%
2 589
+0%
2 564
-1%
2 475
-3%
2 394
-3%
2 338
-2%
2 322
-1%
2 297
-1%
2 377
+3%
2 462
+4%
2 620
+6%
2 898
+11%
3 134
+8%
3 389
+8%
3 602
+6%
3 797
+5%
3 557
-6%
3 188
-10%
2 888
-9%
2 502
-13%
2 547
+2%
2 762
+8%
2 886
+4%
2 990
+4%
3 027
+1%
3 052
+1%
Gross Profit
Cost of Revenue
(1 484)
(1 457)
(1 453)
(1 417)
(1 349)
(1 362)
(1 378)
(1 418)
(1 502)
(1 546)
(1 597)
(1 648)
(1 710)
(1 779)
(1 860)
(1 942)
(1 943)
(1 930)
(1 860)
(1 791)
(1 757)
(1 747)
(1 720)
(1 778)
(1 839)
(1 954)
(2 164)
(2 305)
(2 437)
(2 496)
(2 549)
(2 367)
(2 140)
(2 045)
(1 856)
(1 920)
(2 089)
(2 104)
(2 149)
(2 153)
(2 135)
Gross Profit
438
N/A
420
-4%
418
-1%
417
0%
404
-3%
417
+3%
444
+6%
463
+4%
492
+6%
501
+2%
504
+1%
523
+4%
560
+7%
602
+7%
617
+2%
641
+4%
646
+1%
634
-2%
615
-3%
603
-2%
581
-4%
575
-1%
576
+0%
599
+4%
623
+4%
666
+7%
734
+10%
829
+13%
951
+15%
1 106
+16%
1 248
+13%
1 190
-5%
1 049
-12%
844
-20%
645
-24%
627
-3%
673
+7%
782
+16%
841
+8%
873
+4%
918
+5%
Operating Income
Operating Expenses
(429)
(438)
(431)
(429)
(423)
(405)
(407)
(407)
(420)
(434)
(444)
(459)
(473)
(483)
(498)
(515)
(497)
(457)
(462)
(442)
(465)
(519)
(510)
(517)
(528)
(540)
(599)
(629)
(639)
(646)
(640)
(603)
(604)
(600)
(617)
(684)
(715)
(740)
(753)
(755)
(732)
Selling, General & Administrative
(196)
(207)
(200)
(194)
(192)
(184)
(186)
(190)
(192)
(197)
(195)
(198)
(202)
(207)
(212)
(219)
(214)
(198)
(197)
(189)
(193)
(208)
(201)
(200)
(204)
(212)
(240)
(257)
(265)
(271)
(271)
(259)
(264)
(261)
(261)
(284)
(288)
(296)
(302)
(304)
(300)
Research & Development
(228)
(228)
(227)
(230)
(225)
(216)
(214)
(214)
(219)
(234)
(239)
(253)
(264)
(269)
(275)
(282)
(271)
(248)
(250)
(235)
(247)
(271)
(264)
(267)
(273)
(285)
(232)
(248)
(253)
(342)
(346)
(330)
(333)
(339)
(356)
(400)
(426)
(444)
(452)
(451)
(432)
Depreciation & Amortization
(3)
(4)
(4)
(4)
(5)
(4)
(4)
(4)
(3)
(3)
(4)
(5)
(7)
(8)
(9)
(10)
(11)
(12)
(15)
(18)
(25)
(40)
(44)
(51)
(51)
(43)
(43)
(39)
(37)
(33)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(3)
0
(6)
0
(6)
(3)
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
(85)
(85)
(85)
0
(23)
(15)
(6)
0
0
0
0
0
0
0
0
Operating Income
9
N/A
(17)
N/A
(13)
+25%
(13)
+4%
(19)
-48%
12
N/A
36
+190%
56
+54%
72
+29%
67
-6%
60
-11%
65
+7%
87
+35%
119
+36%
118
0%
127
+7%
149
+17%
177
+19%
154
-13%
161
+5%
116
-28%
56
-52%
67
+19%
82
+22%
95
+16%
126
+33%
134
+6%
200
+49%
312
+56%
460
+47%
608
+32%
587
-3%
445
-24%
243
-45%
28
-88%
(57)
N/A
(41)
+27%
42
N/A
88
+110%
118
+35%
185
+57%
Pre-Tax Income
Interest Income Expense
201
228
182
203
173
133
111
64
56
88
70
106
138
139
184
291
213
41
147
(7)
86
310
37
140
170
235
553
547
488
366
183
34
(55)
(109)
(30)
99
216
183
222
215
55
Non-Reccuring Items
0
(2)
0
0
0
(3)
0
(7)
0
(6)
0
0
(6)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
7
6
5
5
8
5
4
4
5
5
5
5
6
6
6
6
7
6
6
6
(0)
0
1
1
1
1
1
1
1
2
1
1
5
5
5
5
1
2
2
3
4
Pre-Tax Income
217
N/A
214
-1%
174
-19%
195
+12%
162
-17%
146
-10%
152
+4%
118
-22%
133
+12%
153
+16%
135
-12%
176
+30%
225
+28%
260
+15%
308
+19%
424
+37%
368
-13%
224
-39%
306
+37%
160
-48%
202
+26%
367
+82%
105
-71%
223
+113%
266
+20%
362
+36%
688
+90%
748
+9%
802
+7%
828
+3%
792
-4%
621
-22%
394
-37%
140
-65%
4
-97%
47
+1 204%
176
+273%
226
+28%
312
+38%
337
+8%
245
-27%
Net Income
Tax Provision
(6)
(5)
(3)
(25)
(25)
(25)
(29)
(4)
(7)
(12)
(6)
(24)
(29)
(34)
(43)
(64)
(68)
(48)
(63)
(17)
(23)
(41)
(20)
(28)
(12)
(21)
(30)
(43)
(68)
(76)
(96)
(95)
(74)
(32)
(1)
5
(12)
(19)
(34)
(47)
(25)
Income from Continuing Operations
211
209
171
170
138
122
123
114
126
142
128
152
197
226
266
360
300
176
243
143
179
326
85
195
255
342
658
705
734
751
696
526
320
108
3
52
164
207
278
290
220
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
0
(0)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
2
39
51
40
36
2
(19)
(12)
(9)
Net Income (Common)
211
N/A
209
-1%
171
-18%
170
-1%
138
-19%
122
-12%
123
+1%
114
-7%
126
+10%
142
+13%
128
-10%
152
+18%
196
+30%
225
+15%
265
+18%
360
+36%
300
-17%
176
-41%
243
+38%
142
-41%
178
+25%
325
+83%
85
-74%
194
+129%
254
+31%
341
+34%
657
+93%
704
+7%
733
+4%
751
+2%
696
-7%
527
-24%
322
-39%
147
-54%
54
-63%
92
+72%
200
+117%
209
+5%
259
+24%
278
+7%
211
-24%
EPS (Diluted)
1.18
N/A
1.17
-1%
0.95
-19%
0.94
-1%
0.76
-19%
0.68
-11%
0.68
N/A
0.64
-6%
0.71
+11%
0.8
+13%
0.72
-10%
0.85
+18%
1.1
+29%
1.26
+15%
1.48
+17%
2.01
+36%
1.67
-17%
0.99
-41%
1.36
+37%
0.79
-42%
1
+27%
1.82
+82%
0.47
-74%
1.09
+132%
1.43
+31%
1.93
+35%
3.7
+92%
3.97
+7%
4.13
+4%
4.21
+2%
3.93
-7%
2.96
-25%
1.8
-39%
0.83
-54%
0.3
-64%
0.52
+73%
1.12
+115%
1.14
+2%
1.32
+16%
1.42
+8%
1.2
-15%

See Also

Discover More