Chunghwa Telecom Co Ltd
TWSE:2412

Watchlist Manager
Chunghwa Telecom Co Ltd Logo
Chunghwa Telecom Co Ltd
TWSE:2412
Watchlist
Price: 123 TWD
Market Cap: 954.2B TWD
Have any thoughts about
Chunghwa Telecom Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Chunghwa Telecom Co Ltd stock under the Base Case scenario is 109.23 TWD. Compared to the current market price of 123 TWD, Chunghwa Telecom Co Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
109.23 TWD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chunghwa Telecom Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Chunghwa Telecom Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Chunghwa Telecom Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

123 TWD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Chunghwa Telecom Co Ltd
TW
Telecommunication
Market Cap
954.2B TWD
IPO
Oct 27, 2000
Employees
21 201
Taiwan
Market Cap
954.2B TWD
Industry
Telecommunication
IPO
Oct 27, 2000
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Chunghwa Telecom Co Ltd

Provide an overview of the primary business activities
of Chunghwa Telecom Co Ltd.

What unique competitive advantages
does Chunghwa Telecom Co Ltd hold over its rivals?

What risks and challenges
does Chunghwa Telecom Co Ltd face in the near future?

Summarize the latest earnings call
of Chunghwa Telecom Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chunghwa Telecom Co Ltd.

Provide P/S
for Chunghwa Telecom Co Ltd.

Provide P/E
for Chunghwa Telecom Co Ltd.

Provide P/OCF
for Chunghwa Telecom Co Ltd.

Provide P/FCFE
for Chunghwa Telecom Co Ltd.

Provide P/B
for Chunghwa Telecom Co Ltd.

Provide EV/S
for Chunghwa Telecom Co Ltd.

Provide EV/GP
for Chunghwa Telecom Co Ltd.

Provide EV/EBITDA
for Chunghwa Telecom Co Ltd.

Provide EV/EBIT
for Chunghwa Telecom Co Ltd.

Provide EV/OCF
for Chunghwa Telecom Co Ltd.

Provide EV/FCFF
for Chunghwa Telecom Co Ltd.

Provide EV/IC
for Chunghwa Telecom Co Ltd.

Show me price targets
for Chunghwa Telecom Co Ltd made by professional analysts.

What are the Revenue projections
for Chunghwa Telecom Co Ltd?

How accurate were the past Revenue estimates
for Chunghwa Telecom Co Ltd?

What are the Net Income projections
for Chunghwa Telecom Co Ltd?

How accurate were the past Net Income estimates
for Chunghwa Telecom Co Ltd?

What are the EPS projections
for Chunghwa Telecom Co Ltd?

How accurate were the past EPS estimates
for Chunghwa Telecom Co Ltd?

What are the EBIT projections
for Chunghwa Telecom Co Ltd?

How accurate were the past EBIT estimates
for Chunghwa Telecom Co Ltd?

Compare the revenue forecasts
for Chunghwa Telecom Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chunghwa Telecom Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chunghwa Telecom Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chunghwa Telecom Co Ltd compared to its peers.

Compare the P/E ratios
of Chunghwa Telecom Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chunghwa Telecom Co Ltd with its peers.

Analyze the financial leverage
of Chunghwa Telecom Co Ltd compared to its main competitors.

Show all profitability ratios
for Chunghwa Telecom Co Ltd.

Provide ROE
for Chunghwa Telecom Co Ltd.

Provide ROA
for Chunghwa Telecom Co Ltd.

Provide ROIC
for Chunghwa Telecom Co Ltd.

Provide ROCE
for Chunghwa Telecom Co Ltd.

Provide Gross Margin
for Chunghwa Telecom Co Ltd.

Provide Operating Margin
for Chunghwa Telecom Co Ltd.

Provide Net Margin
for Chunghwa Telecom Co Ltd.

Provide FCF Margin
for Chunghwa Telecom Co Ltd.

Show all solvency ratios
for Chunghwa Telecom Co Ltd.

Provide D/E Ratio
for Chunghwa Telecom Co Ltd.

Provide D/A Ratio
for Chunghwa Telecom Co Ltd.

Provide Interest Coverage Ratio
for Chunghwa Telecom Co Ltd.

Provide Altman Z-Score Ratio
for Chunghwa Telecom Co Ltd.

Provide Quick Ratio
for Chunghwa Telecom Co Ltd.

Provide Current Ratio
for Chunghwa Telecom Co Ltd.

Provide Cash Ratio
for Chunghwa Telecom Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chunghwa Telecom Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chunghwa Telecom Co Ltd?

What is the current Free Cash Flow
of Chunghwa Telecom Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chunghwa Telecom Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chunghwa Telecom Co Ltd

Current Assets 98.9B
Cash & Short-Term Investments 45.9B
Receivables 30.7B
Other Current Assets 22.3B
Non-Current Assets 410.7B
Long-Term Investments 27.2B
PP&E 294.1B
Intangibles 67.9B
Other Non-Current Assets 21.5B
Current Liabilities 67.3B
Accounts Payable 12.6B
Accrued Liabilities 11.3B
Short-Term Debt 430m
Other Current Liabilities 42.9B
Non-Current Liabilities 68.2B
Long-Term Debt 30.7B
Other Non-Current Liabilities 37.5B
Efficiency

Earnings Waterfall
Chunghwa Telecom Co Ltd

Revenue
226.5B TWD
Cost of Revenue
-144.2B TWD
Gross Profit
82.4B TWD
Operating Expenses
-36.4B TWD
Operating Income
46B TWD
Other Expenses
-9.5B TWD
Net Income
36.5B TWD

Free Cash Flow Analysis
Chunghwa Telecom Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chunghwa Telecom Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

Chunghwa Telecom Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chunghwa Telecom Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
87/100
Solvency
Score

Chunghwa Telecom Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chunghwa Telecom Co Ltd

Wall Street analysts forecast Chunghwa Telecom Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chunghwa Telecom Co Ltd is 121.99 TWD with a low forecast of 109.08 TWD and a high forecast of 136.5 TWD.

Lowest
Price Target
109.08 TWD
11% Downside
Average
Price Target
121.99 TWD
1% Downside
Highest
Price Target
136.5 TWD
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Chunghwa Telecom Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chunghwa Telecom Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Chunghwa Telecom Co Ltd stock?

The intrinsic value of one Chunghwa Telecom Co Ltd stock under the Base Case scenario is 109.23 TWD.

Is Chunghwa Telecom Co Ltd stock undervalued or overvalued?

Compared to the current market price of 123 TWD, Chunghwa Telecom Co Ltd is Overvalued by 11%.

Back to Top