Chunghwa Telecom Co Ltd
TWSE:2412

Watchlist Manager
Chunghwa Telecom Co Ltd Logo
Chunghwa Telecom Co Ltd
TWSE:2412
Watchlist
Price: 123 TWD Market Closed
Market Cap: 954.2B TWD
Have any thoughts about
Chunghwa Telecom Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Chunghwa Telecom Co Ltd stock under the Base Case scenario is 112.62 TWD. Compared to the current market price of 123 TWD, Chunghwa Telecom Co Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
112.62 TWD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Chunghwa Telecom Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Chunghwa Telecom Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Chunghwa Telecom Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Chunghwa Telecom Co Ltd

Provide an overview of the primary business activities
of Chunghwa Telecom Co Ltd.

What unique competitive advantages
does Chunghwa Telecom Co Ltd hold over its rivals?

What risks and challenges
does Chunghwa Telecom Co Ltd face in the near future?

Summarize the latest earnings call
of Chunghwa Telecom Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chunghwa Telecom Co Ltd.

Provide P/S
for Chunghwa Telecom Co Ltd.

Provide P/E
for Chunghwa Telecom Co Ltd.

Provide P/OCF
for Chunghwa Telecom Co Ltd.

Provide P/FCFE
for Chunghwa Telecom Co Ltd.

Provide P/B
for Chunghwa Telecom Co Ltd.

Provide EV/S
for Chunghwa Telecom Co Ltd.

Provide EV/GP
for Chunghwa Telecom Co Ltd.

Provide EV/EBITDA
for Chunghwa Telecom Co Ltd.

Provide EV/EBIT
for Chunghwa Telecom Co Ltd.

Provide EV/OCF
for Chunghwa Telecom Co Ltd.

Provide EV/FCFF
for Chunghwa Telecom Co Ltd.

Provide EV/IC
for Chunghwa Telecom Co Ltd.

Show me price targets
for Chunghwa Telecom Co Ltd made by professional analysts.

What are the Revenue projections
for Chunghwa Telecom Co Ltd?

How accurate were the past Revenue estimates
for Chunghwa Telecom Co Ltd?

What are the Net Income projections
for Chunghwa Telecom Co Ltd?

How accurate were the past Net Income estimates
for Chunghwa Telecom Co Ltd?

What are the EPS projections
for Chunghwa Telecom Co Ltd?

How accurate were the past EPS estimates
for Chunghwa Telecom Co Ltd?

What are the EBIT projections
for Chunghwa Telecom Co Ltd?

How accurate were the past EBIT estimates
for Chunghwa Telecom Co Ltd?

Compare the revenue forecasts
for Chunghwa Telecom Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chunghwa Telecom Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chunghwa Telecom Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chunghwa Telecom Co Ltd compared to its peers.

Compare the P/E ratios
of Chunghwa Telecom Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chunghwa Telecom Co Ltd with its peers.

Analyze the financial leverage
of Chunghwa Telecom Co Ltd compared to its main competitors.

Show all profitability ratios
for Chunghwa Telecom Co Ltd.

Provide ROE
for Chunghwa Telecom Co Ltd.

Provide ROA
for Chunghwa Telecom Co Ltd.

Provide ROIC
for Chunghwa Telecom Co Ltd.

Provide ROCE
for Chunghwa Telecom Co Ltd.

Provide Gross Margin
for Chunghwa Telecom Co Ltd.

Provide Operating Margin
for Chunghwa Telecom Co Ltd.

Provide Net Margin
for Chunghwa Telecom Co Ltd.

Provide FCF Margin
for Chunghwa Telecom Co Ltd.

Show all solvency ratios
for Chunghwa Telecom Co Ltd.

Provide D/E Ratio
for Chunghwa Telecom Co Ltd.

Provide D/A Ratio
for Chunghwa Telecom Co Ltd.

Provide Interest Coverage Ratio
for Chunghwa Telecom Co Ltd.

Provide Altman Z-Score Ratio
for Chunghwa Telecom Co Ltd.

Provide Quick Ratio
for Chunghwa Telecom Co Ltd.

Provide Current Ratio
for Chunghwa Telecom Co Ltd.

Provide Cash Ratio
for Chunghwa Telecom Co Ltd.

What is the historical Revenue growth
over the last 5 years for Chunghwa Telecom Co Ltd?

What is the historical Net Income growth
over the last 5 years for Chunghwa Telecom Co Ltd?

What is the current Free Cash Flow
of Chunghwa Telecom Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chunghwa Telecom Co Ltd.

Business Breakdown

Chunghwa Telecom Co., Ltd. is a cornerstone of Taiwan's telecommunications landscape, boasting a proud legacy as the leading provider of telecom services in the region. Founded in 1996, the company has evolved from a state-owned enterprise into a publicly traded giant, connecting millions of customers through its vast network of fixed-line, mobile, and broadband services. With over 18 million mobile subscribers and an extensive fiber-optic infrastructure, Chunghwa serves not only as a communication conduit but also as a catalyst for Taiwan's digital transformation. By investing heavily in next-generation technologies, such as 5G and Internet of Things (IoT) capabilities, the company is well-...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chunghwa Telecom Co Ltd

Current Assets 122.9B
Cash & Short-Term Investments 70.1B
Receivables 31.2B
Other Current Assets 21.5B
Non-Current Assets 413.6B
Long-Term Investments 26.9B
PP&E 296.1B
Intangibles 69.5B
Other Non-Current Assets 21B
Current Liabilities 96.2B
Accounts Payable 10.1B
Accrued Liabilities 10.4B
Short-Term Debt 365m
Other Current Liabilities 75.4B
Non-Current Liabilities 75.2B
Long-Term Debt 37.9B
Other Non-Current Liabilities 37.2B
Efficiency

Earnings Waterfall
Chunghwa Telecom Co Ltd

Revenue
224.6B TWD
Cost of Revenue
-142.8B TWD
Gross Profit
81.8B TWD
Operating Expenses
-35.7B TWD
Operating Income
46.1B TWD
Other Expenses
-9.5B TWD
Net Income
36.6B TWD

Free Cash Flow Analysis
Chunghwa Telecom Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Chunghwa Telecom achieved a record revenue of TWD 55 billion, representing a 3.6% year-over-year increase, bolstered by its ICT business. Despite a slight decline in net income by 1%, driven by rising operational costs, the company maintains a strong EBITDA margin. Effective investments in 5G and rising subscriptions in mobile services fueled growth, with a notable 43% increase in 5G uptake. The enterprise segment's revenue surged by 22% year-over-year, further emphasizing Chunghwa's strategic focus on high-margin services. Additionally, free cash flow grew by 8.7%, enhancing financial flexibility for future opportunities.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chunghwa Telecom Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

Chunghwa Telecom Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chunghwa Telecom Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Chunghwa Telecom Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chunghwa Telecom Co Ltd

Wall Street analysts forecast Chunghwa Telecom Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chunghwa Telecom Co Ltd is 121.99 TWD with a low forecast of 109.08 TWD and a high forecast of 136.5 TWD.

Lowest
Price Target
109.08 TWD
11% Downside
Average
Price Target
121.99 TWD
1% Downside
Highest
Price Target
136.5 TWD
11% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Chunghwa Telecom Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chunghwa Telecom Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Chunghwa Telecom Co Ltd Logo
Chunghwa Telecom Co Ltd

Country

Taiwan

Industry

Telecommunication

Market Cap

954.2B TWD

Dividend Yield

0%

Description

Chunghwa Telecom Co., Ltd. engages in the provision of integrated telecommunication services. The company is headquartered in Taipei City, Taipei. The company went IPO on 2000-10-27. The firm conducts domestic fixed communications, mobile communications, Internet and international fixed communications services and other businesses. The firm provides domestic fixed communication services for the home market, including local and long-distance telephone smart networks; domestic circuit rental services, including asymmetric digital subscriber line (ADSL) services, optical generation services; Internet and value-added services, including Internet service providers (ISP), value-added services; Multimedia On Demand (MOD) and Internet Protocol Television (IPTV) services; international fixed communication services. The firm provides mobile communications services, Wi-Fi services, and international fixed communications services for the personal market. In addition, the Company also provides enterprise customer integration services, mobile enterprise customer services, data enterprise customer service.

Contact

TAIPEI
Taipei City
No. 21-3, Section 1, Hsinyi Road
+886223941845.0
www.cht.com.tw

IPO

2000-10-27

Employees

21 201

Officers

Chairman of the Board & CEO
Dr. Chih-Cheng Chien
President
Dr. Rong-Shy Lin
Senior EVP & CFO
Ms. Wen-Hsin Hsu
Accounting Officer
Ms. Shu-Ling Chen
Senior Director of Investor & Media Relations
Cho-Fen Tsai
Senior Director of Legal Affairs Department & Corporate Governance Officer
An-An Hsia
Show More
President of Telecommunication Training Institute
Dr. Wei-Kuo Hong
President of Telecommunication Laboratories
Mr. Tian-Tsair Su
Chief Internal Auditor
Chiu-Ming Lien
Senior Executive Vice President
Mr. Hung-Tsan Ma
Show Less

See Also

Discover More
What is the Intrinsic Value of one Chunghwa Telecom Co Ltd stock?

The intrinsic value of one Chunghwa Telecom Co Ltd stock under the Base Case scenario is 112.62 TWD.

Is Chunghwa Telecom Co Ltd stock undervalued or overvalued?

Compared to the current market price of 123 TWD, Chunghwa Telecom Co Ltd is Overvalued by 8%.

Back to Top