Chunghwa Telecom Co Ltd
TWSE:2412

Watchlist Manager
Chunghwa Telecom Co Ltd Logo
Chunghwa Telecom Co Ltd
TWSE:2412
Watchlist
Price: 123 TWD Market Closed
Market Cap: 954.2B TWD
Have any thoughts about
Chunghwa Telecom Co Ltd?
Write Note

Relative Value

The Relative Value of one Chunghwa Telecom Co Ltd stock under the Base Case scenario is 104.53 TWD. Compared to the current market price of 123 TWD, Chunghwa Telecom Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
104.53 TWD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
15
Median 3Y
4.2
Median 5Y
4.1
Industry
1.4
Forward
4.1
vs History
15
vs Industry
17
Median 3Y
25.2
Median 5Y
24.2
Industry
17.1
Forward
24.6
vs History
12
vs Industry
18
Median 3Y
12.4
Median 5Y
11.6
Industry
6.5
vs History
44
vs Industry
22
Median 3Y
22.8
Median 5Y
22.8
Industry
16.3
vs History
4
vs Industry
31
Median 3Y
2.5
Median 5Y
2.3
Industry
1.9
vs History
28
vs Industry
18
Median 3Y
4.1
Median 5Y
4
Industry
2
Forward
4
vs History
39
vs Industry
15
Median 3Y
11.4
Median 5Y
11.2
Industry
4.2
vs History
20
vs Industry
25
Median 3Y
10.6
Median 5Y
10.3
Industry
8.1
Forward
10.4
vs History
19
vs Industry
19
Median 3Y
19.6
Median 5Y
19.2
Industry
13.7
Forward
19.2
vs History
22
vs Industry
26
Median 3Y
12.1
Median 5Y
11.4
Industry
8.8
vs History
53
vs Industry
23
Median 3Y
20.7
Median 5Y
20.3
Industry
16
vs History
23
vs Industry
19
Median 3Y
2
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Chunghwa Telecom Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Chunghwa Telecom Co Ltd
TWSE:2412
954.2B TWD 4.2 26.1 10.8 20
US
Verizon Communications Inc
NYSE:VZ
181B USD 1.3 18.5 6.2 9.8
US
AT&T Inc
NYSE:T
166.3B USD 1.4 18.8 6.5 11.7
DE
Deutsche Telekom AG
XETRA:DTE
145.7B EUR 1.3 24.3 5.3 10.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 11.1 5.2 9.4
CN
China Telecom Corp Ltd
SSE:601728
498.4B CNY 1 15.5 11.4 11.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
50.5B SGD 3.6 63.5 16.3 50.8
CH
Swisscom AG
SIX:SCMN
26.2B CHF 2.4 15.7 7.1 15.2
AU
Telstra Corporation Ltd
ASX:TLS
44.6B AUD 1.9 27.5 16.7 16.7
FR
Orange SA
PAR:ORA
26.5B EUR 0.6 11.6 3.6 9

See Also

Discover More
Back to Top