
Nanya Technology Corp
TWSE:2408

Intrinsic Value
The intrinsic value of one
Nanya Technology Corp
stock under the Base Case scenario is
52.88
TWD.
Compared to the current market price of 41.1 TWD,
Nanya Technology Corp
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nanya Technology Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Nanya Technology Corp
Balance Sheet Decomposition
Nanya Technology Corp
Current Assets | 107.9B |
Cash & Short-Term Investments | 61.9B |
Receivables | 8B |
Other Current Assets | 38B |
Non-Current Assets | 98.8B |
Long-Term Investments | 5.4B |
PP&E | 88.7B |
Intangibles | 688.3m |
Other Non-Current Assets | 4B |
Free Cash Flow Analysis
Nanya Technology Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Nanya Technology Corp
Revenue
|
34.1B
TWD
|
Cost of Revenue
|
-34.6B
TWD
|
Gross Profit
|
-420.6m
TWD
|
Operating Expenses
|
-10.1B
TWD
|
Operating Income
|
-10.6B
TWD
|
Other Expenses
|
5.5B
TWD
|
Net Income
|
-5.1B
TWD
|
Profitability Score
Profitability Due Diligence
Nanya Technology Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
Nanya Technology Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nanya Technology Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Nanya Technology Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nanya Technology Corp
According to Wall Street analysts, the average 1-year price target for
Nanya Technology Corp
is 39.17 TWD
with a low forecast of 20.2 TWD and a high forecast of 87.15 TWD.
Dividends
Current shareholder yield for Nanya Technology Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nanya Technology Corp
stock under the Base Case scenario is
52.88
TWD.
Compared to the current market price of 41.1 TWD,
Nanya Technology Corp
is
Undervalued by 22%.