Nanya Technology Corp Income Statement - Nanya Technology Corp - Alpha Spread

Nanya Technology Corp
TWSE:2408

Watchlist Manager
Nanya Technology Corp Logo
Nanya Technology Corp
TWSE:2408
Watchlist
Price: 46.6 TWD 0.65% Market Closed
Market Cap: 144.4B TWD
Have any thoughts about
Nanya Technology Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

35.9B
+9%
Revenue
Growth Rates:
1 Year
+11%
3 Years
-49%
5 Years
-45%
7 Years
-24%
10 Years
-23%
-13.6B
+6%
Operating Income
Growth Rates:
1 Year
-104%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-7B
-0.6%
Net Income
Growth Rates:
1 Year
-629%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Nanya Technology Corp

Revenue
35.9B TWD
Cost of Revenue
-39B TWD
Gross Profit
-3.1B TWD
Operating Expenses
-10.5B TWD
Operating Income
-13.6B TWD
Other Expenses
6.6B TWD
Net Income
-7B TWD

Income Statement
Nanya Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
46 498
N/A
48 649
+5%
49 108
+1%
49 444
+1%
48 684
-2%
45 930
-6%
43 876
-4%
42 246
-4%
40 023
-5%
39 890
0%
41 633
+4%
43 466
+4%
47 159
+8%
50 248
+7%
54 918
+9%
61 485
+12%
73 451
+19%
84 533
+15%
84 722
+0%
77 296
-9%
65 145
-16%
55 570
-15%
51 727
-7%
54 775
+6%
58 823
+7%
59 348
+1%
61 006
+3%
64 317
+5%
70 465
+10%
78 979
+12%
85 604
+8%
87 820
+3%
83 213
-5%
70 398
-15%
56 952
-19%
43 431
-24%
32 427
-25%
29 142
-10%
29 892
+3%
32 970
+10%
35 864
+9%
Gross Profit
Cost of Revenue
(32 919)
(30 342)
(26 939)
(26 262)
(26 034)
(25 686)
(26 568)
(27 213)
(27 141)
(27 694)
(28 781)
(29 113)
(29 799)
(30 178)
(30 274)
(32 002)
(35 975)
(38 571)
(38 106)
(35 788)
(32 826)
(33 480)
(35 233)
(39 477)
(42 831)
(43 531)
(45 314)
(46 900)
(48 507)
(49 247)
(48 560)
(47 188)
(44 206)
(39 529)
(35 610)
(31 393)
(29 136)
(31 400)
(34 375)
(37 176)
(38 994)
Gross Profit
13 578
N/A
18 305
+35%
22 169
+21%
23 181
+5%
22 649
-2%
20 245
-11%
17 308
-15%
15 034
-13%
12 883
-14%
12 196
-5%
12 851
+5%
14 353
+12%
17 360
+21%
20 071
+16%
24 644
+23%
29 485
+20%
37 478
+27%
45 962
+23%
46 616
+1%
41 507
-11%
32 318
-22%
22 089
-32%
16 494
-25%
15 298
-7%
15 992
+5%
15 817
-1%
15 692
-1%
17 417
+11%
21 959
+26%
29 732
+35%
37 044
+25%
40 632
+10%
39 007
-4%
30 869
-21%
21 342
-31%
12 038
-44%
3 291
-73%
(2 258)
N/A
(4 483)
-99%
(4 205)
+6%
(3 130)
+26%
Operating Income
Operating Expenses
(3 220)
(3 194)
(3 364)
(3 566)
(3 369)
(3 465)
(3 821)
(3 681)
(3 788)
(4 352)
(4 299)
(4 580)
(5 071)
(5 235)
(5 853)
(6 226)
(6 876)
(7 172)
(7 261)
(7 452)
(6 967)
(6 920)
(6 977)
(6 755)
(7 146)
(7 246)
(7 257)
(7 788)
(8 495)
(9 265)
(9 858)
(10 211)
(10 285)
(10 299)
(10 340)
(10 182)
(9 985)
(9 696)
(9 977)
(10 288)
(10 504)
Selling, General & Administrative
(1 913)
(1 917)
(1 987)
(2 035)
(1 817)
(1 785)
(1 867)
(1 777)
(1 747)
(1 768)
(1 821)
(1 954)
(2 054)
(2 222)
(2 180)
(2 205)
(2 379)
(2 365)
(2 373)
(2 292)
(2 106)
(2 050)
(2 051)
(2 119)
(2 210)
(2 173)
(2 119)
(2 079)
(2 143)
(2 282)
(2 358)
(2 459)
(2 483)
(2 461)
(2 498)
(2 456)
(2 394)
(2 375)
(2 401)
(2 433)
(2 439)
Research & Development
(1 307)
(1 277)
(1 378)
(1 532)
(1 552)
(1 678)
(1 954)
(1 902)
(2 039)
(2 585)
(2 478)
(2 627)
(3 018)
(3 014)
(3 673)
(4 022)
(4 498)
(4 808)
(4 887)
(5 160)
(4 861)
(4 870)
(4 926)
(4 849)
(5 029)
(5 073)
(5 138)
(4 270)
(4 913)
(5 544)
(7 500)
(7 752)
(7 801)
(7 838)
(7 841)
(7 727)
(7 590)
(7 321)
(7 576)
(7 855)
(8 059)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
213
93
0
0
(1 439)
(1 439)
(1 439)
0
0
0
0
0
0
0
0
0
0
(6)
Operating Income
10 358
N/A
15 111
+46%
18 805
+24%
19 615
+4%
19 280
-2%
16 780
-13%
13 487
-20%
11 353
-16%
9 095
-20%
7 844
-14%
8 552
+9%
9 773
+14%
12 288
+26%
14 834
+21%
18 791
+27%
23 256
+24%
30 601
+32%
38 790
+27%
39 355
+1%
34 057
-13%
25 351
-26%
15 169
-40%
9 517
-37%
8 543
-10%
8 846
+4%
8 571
-3%
8 434
-2%
9 629
+14%
13 463
+40%
20 467
+52%
27 186
+33%
30 421
+12%
28 723
-6%
20 570
-28%
11 002
-47%
1 855
-83%
(6 694)
N/A
(11 954)
-79%
(14 460)
-21%
(14 493)
0%
(13 634)
+6%
Pre-Tax Income
Interest Income Expense
8 949
10 371
12 685
11 331
9 866
8 771
3 777
1 469
20
(2 043)
18 832
18 852
23 320
27 946
22 947
22 596
20 755
16 876
1 856
3 613
2 100
2 015
1 201
1 129
868
586
380
166
(169)
119
448
1 490
3 315
5 202
5 110
4 499
3 911
2 771
3 169
3 714
3 659
Non-Reccuring Items
(24)
177
10
17
15
(170)
(4)
(3)
0
0
(1 349)
(1 361)
(1 381)
(1 381)
(489)
(371)
(356)
(347)
110
4
129
213
213
0
0
0
0
1
1
0
(32)
(84)
(100)
(82)
(23)
56
71
54
27
(7)
0
Gain/Loss on Disposition of Assets
64
(108)
33
33
(6)
166
(2)
(2)
(2)
(2)
(8)
(8)
(9)
(6)
3
3
0
3
17
17
17
18
4
0
5
(7)
(7)
(7)
(7)
(0)
(9)
(5)
20
27
75
116
112
105
67
20
(1)
Total Other Income
320
310
199
224
401
408
419
404
404
387
(301)
(88)
(101)
(121)
578
286
270
262
246
253
252
244
289
290
275
255
183
212
197
193
174
640
690
704
714
211
310
430
493
630
488
Pre-Tax Income
19 669
N/A
25 862
+31%
31 733
+23%
31 221
-2%
29 555
-5%
25 954
-12%
17 677
-32%
13 219
-25%
9 516
-28%
6 185
-35%
25 726
+316%
27 167
+6%
34 117
+26%
41 273
+21%
41 831
+1%
45 772
+9%
51 270
+12%
55 583
+8%
41 584
-25%
37 944
-9%
27 848
-27%
17 659
-37%
11 225
-36%
9 963
-11%
9 994
+0%
9 405
-6%
8 991
-4%
10 001
+11%
13 485
+35%
20 780
+54%
27 767
+34%
32 461
+17%
32 647
+1%
26 420
-19%
16 877
-36%
6 737
-60%
(2 289)
N/A
(8 594)
-275%
(10 705)
-25%
(10 135)
+5%
(9 488)
+6%
Net Income
Tax Provision
(36)
(906)
(2 481)
(2 485)
(2 973)
(2 101)
(506)
(501)
(658)
(658)
(1 997)
(2 001)
(2 859)
(2 867)
(1 536)
(1 533)
(2 218)
(2 208)
(2 223)
(2 223)
(689)
(1 168)
(1 401)
(1 796)
(1 355)
(1 357)
(1 305)
(1 539)
(2 080)
(3 461)
(4 918)
(5 767)
(5 541)
(4 201)
(2 258)
(353)
1 327
2 487
3 265
3 172
2 481
Income from Continuing Operations
19 632
24 955
29 251
28 736
26 582
23 852
17 171
12 717
8 857
5 527
23 729
25 167
31 259
38 406
40 295
44 238
49 051
53 375
39 361
35 721
27 159
16 492
9 825
8 167
8 639
8 048
7 686
8 462
11 405
17 319
22 849
26 695
27 106
22 220
14 619
6 384
(961)
(6 107)
(7 440)
(6 963)
(7 007)
Income to Minority Interest
79
74
47
(20)
(28)
(30)
(30)
(17)
(15)
(10)
(7)
(18)
(17)
(20)
(13)
(5)
2
5
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
18 148
N/A
23 632
+30%
28 242
+20%
28 405
+1%
26 575
-6%
23 839
-10%
17 141
-28%
12 700
-26%
8 843
-30%
5 518
-38%
23 721
+330%
25 148
+6%
31 241
+24%
38 385
+23%
40 282
+5%
44 234
+10%
49 054
+11%
53 380
+9%
39 362
-26%
35 721
-9%
27 159
-24%
16 492
-39%
9 825
-40%
8 167
-17%
8 639
+6%
8 048
-7%
7 686
-4%
8 462
+10%
11 405
+35%
17 319
+52%
22 849
+32%
26 695
+17%
27 106
+2%
22 220
-18%
14 619
-34%
6 384
-56%
(961)
N/A
(6 107)
-535%
(7 440)
-22%
(6 963)
+6%
(7 007)
-1%
EPS (Diluted)
7.32
N/A
9.55
+30%
11.4
+19%
11.25
-1%
10.61
-6%
9.52
-10%
6.81
-28%
4.7
-31%
3.21
-32%
2
-38%
8.64
+332%
8.32
-4%
11.15
+34%
13.46
+21%
13.92
+3%
14.1
+1%
15.42
+9%
16.74
+9%
12.38
-26%
11.53
-7%
8.85
-23%
5.34
-40%
3.19
-40%
2.65
-17%
2.8
+6%
2.61
-7%
2.49
-5%
2.74
+10%
3.69
+35%
5.58
+51%
7.35
+32%
8.56
+16%
8.71
+2%
7.14
-18%
4.68
-34%
2.04
-56%
-0.32
N/A
-1.97
-516%
-2.4
-22%
-2.25
+6%
-2.26
0%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 178,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.