Income Statement

Revenue

+3%

+34%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	25	20	0	(0)	8	3	4	8	5	6	9	12	18	22	24	22	20	18	15	12	11	9	8	9	14	14	14	14	10	11	11	11	12	12	15	16	12	11	8	5	5	10	15	22	25	25	23	20	20	18	17	16	15	15	18	22	26	33	38	40	44	35	44	54	91	93	92	94
Revenue	17 358 N/A	16 763 -3%	15 846 -5%	15 224 -4%	15 323 +1%	16 102 +5%	18 430 +14%	20 868 +13%	23 031 +10%	25 194 +9%	26 184 +4%	26 575 +1%	26 434 -1%	26 200 -1%	26 483 +1%	26 836 +1%	27 552 +3%	27 919 +1%	28 493 +2%	29 400 +3%	30 660 +4%	32 177 +5%	33 646 +5%	34 822 +3%	35 732 +3%	36 371 +2%	37 120 +2%	37 433 +1%	38 001 +2%	39 289 +3%	39 975 +2%	40 948 +2%	42 002 +3%	41 935 0%	42 628 +2%	43 420 +2%	44 375 +2%	45 724 +3%	46 963 +3%	48 120 +2%	48 727 +1%	49 671 +2%	51 002 +3%	53 025 +4%	54 145 +2%	53 116 -2%	53 158 +0%	51 826 -3%	51 119 -1%	53 009 +4%	53 200 +0%	55 657 +5%	58 622 +5%	61 580 +5%	64 195 +4%	67 302 +5%	68 745 +2%	70 021 +2%	70 224 +0%	66 617 -5%	64 568 -3%	61 051 -5%	58 667 -4%	58 610 0%	59 786 +2%	63 258 +6%	66 450 +5%	69 275 +4%
Gross Profit
Cost of Revenue	(9 987)	(9 738)	(9 294)	(8 970)	(9 087)	(9 540)	(10 963)	(12 582)	(13 828)	(15 261)	(15 905)	(16 032)	(15 909)	(15 693)	(15 799)	(16 038)	(16 628)	(16 828)	(17 083)	(17 584)	(18 074)	(18 979)	(19 926)	(20 685)	(21 339)	(21 765)	(22 250)	(22 433)	(22 656)	(23 398)	(23 757)	(24 153)	(24 885)	(24 902)	(25 502)	(26 247)	(26 994)	(28 055)	(28 903)	(29 670)	(30 063)	(30 623)	(31 335)	(32 421)	(33 045)	(32 346)	(32 032)	(31 204)	(30 723)	(31 799)	(32 539)	(34 482)	(36 490)	(38 500)	(39 833)	(41 866)	(42 632)	(43 154)	(42 843)	(39 998)	(38 406)	(36 253)	(34 952)	(34 738)	(35 410)	(37 402)	(39 392)	(41 482)
Gross Profit	7 371 N/A	7 026 -5%	6 552 -7%	6 253 -5%	6 236 0%	6 561 +5%	7 467 +14%	8 286 +11%	9 203 +11%	9 933 +8%	10 279 +3%	10 543 +3%	10 525 0%	10 506 0%	10 683 +2%	10 797 +1%	10 924 +1%	11 092 +2%	11 411 +3%	11 817 +4%	12 586 +7%	13 198 +5%	13 720 +4%	14 136 +3%	14 393 +2%	14 604 +1%	14 867 +2%	14 997 +1%	15 345 +2%	15 890 +4%	16 217 +2%	16 795 +4%	17 118 +2%	17 032 0%	17 126 +1%	17 173 +0%	17 381 +1%	17 668 +2%	18 059 +2%	18 448 +2%	18 663 +1%	19 049 +2%	19 667 +3%	20 604 +5%	21 099 +2%	20 771 -2%	21 126 +2%	20 621 -2%	20 396 -1%	21 210 +4%	20 661 -3%	21 175 +2%	22 132 +5%	23 080 +4%	24 362 +6%	25 436 +4%	26 113 +3%	26 867 +3%	27 382 +2%	26 619 -3%	26 162 -2%	24 799 -5%	23 715 -4%	23 872 +1%	24 376 +2%	25 856 +6%	27 058 +5%	27 792 +3%
Operating Income
Operating Expenses	(4 646)	(4 654)	(4 507)	(4 358)	(4 435)	(4 547)	(4 897)	(5 224)	(5 739)	(6 034)	(6 226)	(6 534)	(6 498)	(6 678)	(6 826)	(6 937)	(7 065)	(7 086)	(7 260)	(7 388)	(7 918)	(8 129)	(8 435)	(8 764)	(8 884)	(9 111)	(9 255)	(9 397)	(9 416)	(9 775)	(10 065)	(10 238)	(10 486)	(10 396)	(10 405)	(10 452)	(10 602)	(10 864)	(11 067)	(11 170)	(11 204)	(11 374)	(11 602)	(11 814)	(11 866)	(12 135)	(11 980)	(11 838)	(11 360)	(11 786)	(11 635)	(11 806)	(12 331)	(12 844)	(12 924)	(13 226)	(13 581)	(13 848)	(14 041)	(14 150)	(14 034)	(14 254)	(14 435)	(14 645)	(15 326)	(15 800)	(16 044)	(16 523)
Selling, General & Administrative	(3 453)	(3 444)	(3 320)	(3 203)	(3 048)	(3 067)	(3 380)	(3 361)	(3 895)	(3 906)	(3 936)	(4 329)	(4 030)	(4 293)	(4 406)	(4 492)	(4 660)	(4 659)	(4 725)	(4 792)	(5 157)	(5 283)	(5 534)	(5 677)	(5 599)	(5 701)	(5 690)	(5 748)	(5 809)	(6 029)	(6 206)	(6 359)	(6 628)	(6 619)	(6 611)	(6 627)	(6 599)	(6 702)	(6 846)	(7 015)	(7 207)	(7 278)	(7 509)	(7 715)	(7 642)	(7 574)	(7 427)	(7 322)	(7 304)	(7 362)	(7 465)	(7 525)	(8 061)	(8 206)	(8 447)	(8 682)	(8 813)	(9 033)	(9 200)	(9 342)	(9 204)	(9 330)	(9 413)	(9 450)	(9 910)	(10 239)	(10 378)	(10 726)
Research & Development	(1 198)	(1 218)	(1 191)	(1 161)	(1 394)	(1 466)	(1 503)	(1 847)	(1 846)	(2 129)	(2 291)	(2 206)	(2 468)	(2 385)	(2 420)	(2 447)	(2 406)	(2 428)	(2 537)	(2 597)	(2 761)	(2 847)	(2 902)	(3 087)	(3 197)	(3 377)	(3 520)	(3 581)	(3 517)	(3 567)	(3 619)	(3 596)	(3 620)	(3 592)	(3 631)	(3 680)	(3 781)	(3 835)	(3 912)	(4 007)	(3 997)	(4 018)	(4 047)	(4 053)	(4 223)	(4 175)	(4 167)	(4 131)	(4 056)	(3 112)	(3 106)	(3 215)	(4 270)	(4 346)	(4 477)	(4 545)	(4 768)	(4 815)	(4 841)	(4 809)	(4 830)	(4 925)	(5 022)	(5 195)	(5 416)	(5 561)	(5 666)	(5 797)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(88)	(31)	(41)	(64)	(90)	(178)	(239)	(283)	(238)	(184)	(163)	(145)	(223)	(215)	(197)	(148)	0	(78)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	6	10	6	6	8	(14)	(14)	(16)	2	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	0	0	0	0	0	0	0	0	0	(112)	(112)	0	0	0	(46)	(46)	0	(386)	(386)	(386)	0	(1 311)	(1 065)	(1 065)	0	(293)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	2 726 N/A	2 372 -13%	2 045 -14%	1 895 -7%	1 801 -5%	2 014 +12%	2 570 +28%	3 062 +19%	3 464 +13%	3 898 +13%	4 051 +4%	4 007 -1%	4 027 +0%	3 827 -5%	3 857 +1%	3 859 +0%	3 858 0%	4 005 +4%	4 149 +4%	4 428 +7%	4 668 +5%	5 068 +9%	5 285 +4%	5 373 +2%	5 508 +3%	5 495 0%	5 615 +2%	5 603 0%	5 929 +6%	6 117 +3%	6 154 +1%	6 558 +7%	6 631 +1%	6 637 +0%	6 721 +1%	6 721 N/A	6 778 +1%	6 806 +0%	6 994 +3%	7 280 +4%	7 460 +2%	7 675 +3%	8 065 +5%	8 790 +9%	9 234 +5%	8 636 -6%	9 146 +6%	8 783 -4%	9 037 +3%	9 424 +4%	9 026 -4%	9 369 +4%	9 800 +5%	10 236 +4%	11 439 +12%	12 209 +7%	12 532 +3%	13 019 +4%	13 341 +2%	12 468 -7%	12 128 -3%	10 544 -13%	9 280 -12%	9 227 -1%	9 050 -2%	10 056 +11%	11 013 +10%	11 270 +2%
Pre-Tax Income
Interest Income Expense	193	235	154	127	195	113	247	215	200	314	240	248	228	144	111	133	234	296	365	393	372	335	228	327	413	473	480	393	249	132	183	110	99	92	374	524	685	791	544	405	281	321	338	307	272	96	130	234	256	340	286	208	328	412	348	809	756	784	1 068	1 055	983	1 291	1 377	1 062	1 369	1 233	205	523
Non-Reccuring Items	0	0	0	0	(15)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(112)	0	0	(112)	0	0	0	0	(386)	0	0	0	(246)	0	(255)	(254)	(293)	0	(284)	(284)	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	(14)	0	0	(33)	(25)	(25)	(26)	(7)	(2)	30	30	29	31	(2)	42	43	42	43	(1)	(3)	56	56	56	57	(5)	142	256	252	290	142	96	100	97	95	27	115	80	129	128	40	39	(13)	(24)	(26)	(25)	53	63	59	58	(11)	(8)	(2)	(1)	(1)	(5)	(5)	(6)	(6)	81	138	404	405	321	263
Total Other Income	54	56	69	66	81	73	61	87	18	19	30	31	91	87	96	97	108	106	92	83	86	91	91	92	77	76	87	106	117	110	103	90	77	75	76	69	86	85	101	164	166	176	161	101	150	148	154	168	108	107	122	278	361	372	374	220	156	152	181	188	162	153	108	74	152	122	138	155
Pre-Tax Income	2 972 N/A	2 663 -10%	2 268 -15%	2 088 -8%	2 047 -2%	2 200 +7%	2 878 +31%	3 331 +16%	3 657 +10%	4 207 +15%	4 296 +2%	4 281 0%	4 344 +1%	4 090 -6%	4 096 +0%	4 118 +1%	4 232 +3%	4 403 +4%	4 648 +6%	4 945 +6%	5 169 +5%	5 535 +7%	5 602 +1%	5 787 +3%	6 055 +5%	6 100 +1%	6 236 +2%	6 158 -1%	6 290 +2%	6 501 +3%	6 695 +3%	7 010 +5%	7 097 +1%	6 948 -2%	7 269 +5%	7 415 +2%	7 534 +2%	7 776 +3%	7 665 -1%	7 852 +2%	7 987 +2%	8 300 +4%	8 692 +5%	9 238 +6%	9 308 +1%	8 867 -5%	9 406 +6%	9 159 -3%	9 128 0%	9 924 +9%	9 243 -7%	9 659 +5%	10 255 +6%	11 008 +7%	11 868 +8%	12 952 +9%	13 443 +4%	13 953 +4%	14 585 +5%	13 706 -6%	13 267 -3%	11 983 -10%	10 847 -9%	10 502 -3%	10 975 +4%	11 818 +8%	11 678 -1%	12 211 +5%
Net Income
Tax Provision	(413)	(357)	(239)	(232)	(287)	(312)	(412)	(574)	(589)	(741)	(790)	(714)	(773)	(669)	(673)	(694)	(746)	(798)	(897)	(997)	(1 041)	(1 118)	(1 102)	(1 069)	(1 123)	(1 118)	(1 130)	(1 143)	(1 163)	(1 218)	(1 285)	(1 367)	(1 408)	(1 383)	(1 441)	(1 459)	(1 384)	(1 465)	(1 482)	(1 557)	(1 678)	(1 736)	(1 815)	(1 918)	(1 915)	(1 824)	(1 932)	(1 882)	(1 825)	(1 973)	(1 814)	(1 899)	(1 948)	(2 062)	(2 273)	(2 468)	(2 700)	(2 824)	(2 914)	(2 654)	(2 477)	(2 180)	(1 939)	(1 902)	(2 086)	(2 207)	(2 206)	(2 244)
Income from Continuing Operations	2 559	2 306	2 029	1 856	1 760	1 887	2 465	2 756	3 067	3 465	3 505	3 565	3 571	3 419	3 421	3 424	3 486	3 606	3 752	3 947	4 127	4 416	4 499	4 718	4 932	4 982	5 106	5 015	5 127	5 283	5 410	5 643	5 689	5 565	5 828	5 957	6 149	6 312	6 184	6 295	6 309	6 564	6 877	7 320	7 393	7 043	7 474	7 277	7 303	7 951	7 429	7 760	8 307	8 947	9 595	10 484	10 743	11 129	11 671	11 052	10 789	9 803	8 907	8 599	8 888	9 610	9 471	9 967
Income to Minority Interest	(3)	(5)	(9)	(7)	(8)	(10)	(13)	(26)	(28)	(27)	(27)	(22)	(18)	(18)	(22)	(20)	(23)	(24)	(22)	(19)	(21)	(18)	(18)	(21)	(24)	(20)	(18)	(19)	(23)	(29)	(29)	(26)	(22)	(17)	(11)	(12)	7	3	(8)	(0)	(19)	(19)	(24)	(42)	(42)	(20)	(36)	(34)	(55)	(85)	(80)	(78)	(57)	(37)	(18)	3	15	15	20	37	48	68	74	55	117	136	151	163
Net Income (Common)	2 557 N/A	2 301 -10%	2 020 -12%	1 849 -8%	1 751 -5%	1 878 +7%	2 453 +31%	2 731 +11%	3 039 +11%	3 439 +13%	3 479 +1%	3 544 +2%	3 553 +0%	3 402 -4%	3 400 0%	3 405 +0%	3 462 +2%	3 582 +3%	3 730 +4%	3 928 +5%	4 106 +5%	4 399 +7%	4 482 +2%	4 698 +5%	4 908 +4%	4 962 +1%	5 088 +3%	4 996 -2%	5 104 +2%	5 255 +3%	5 382 +2%	5 617 +4%	5 667 +1%	5 545 -2%	5 814 +5%	5 943 +2%	6 157 +4%	6 315 +3%	6 175 -2%	6 293 +2%	6 290 0%	6 544 +4%	6 853 +5%	7 278 +6%	7 351 +1%	7 023 -4%	7 438 +6%	7 243 -3%	7 248 +0%	7 866 +9%	7 349 -7%	7 682 +5%	8 250 +7%	8 909 +8%	9 577 +7%	10 487 +10%	10 757 +3%	11 144 +4%	11 691 +5%	11 090 -5%	10 838 -2%	9 871 -9%	8 980 -9%	8 655 -4%	9 005 +4%	9 746 +8%	9 622 -1%	10 130 +5%
EPS (Diluted)	3.8 N/A	3.43 -10%	3.03 -12%	2.73 -10%	2.61 -4%	2.81 +8%	3.66 +30%	4.07 +11%	4.53 +11%	5.13 +13%	5.2 +1%	5.31 +2%	5.32 +0%	4.98 -6%	4.97 0%	4.97 N/A	5.08 +2%	5.17 +2%	5.32 +3%	5.66 +6%	5.92 +5%	6.33 +7%	6.44 +2%	6.68 +4%	7.06 +6%	7.14 +1%	7.29 +2%	7.15 -2%	6.65 -7%	7.55 +14%	7.73 +2%	8.03 +4%	7.36 -8%	7.94 +8%	8.31 +5%	8.46 +2%	7.97 -6%	9.01 +13%	8.8 -2%	8.93 +1%	8.11 -9%	9.25 +14%	8.83 -5%	9.37 +6%	9.43 +1%	8.98 -5%	9.54 +6%	9.23 -3%	8.43 -9%	10.04 +19%	9.38 -7%	9.79 +4%	9.56 -2%	11.36 +19%	12.2 +7%	13.36 +10%	12.6 -6%	12.89 +2%	13.54 +5%	12.83 -5%	12.52 -2%	11.38 -9%	10.34 -9%	9.98 -3%	10.38 +4%	11.19 +8%	11.07 -1%	11.65 +5%

Income Statement Balance Sheet Cash Flow Statement

Advantech Co Ltd
TWSE:2395

Income Statement

Earnings Waterfall
Advantech Co Ltd

Income Statement
Advantech Co Ltd

See Also

Company

Help

Tools

Stocks

Advantech Co Ltd TWSE:2395

Income Statement

Earnings Waterfall Advantech Co Ltd

Income Statement Advantech Co Ltd

See Also

Company

Help

Tools

Stocks

Advantech Co Ltd
TWSE:2395

Earnings Waterfall
Advantech Co Ltd

Income Statement
Advantech Co Ltd