Chicony Electronics Co Ltd
TWSE:2385

Watchlist Manager
Chicony Electronics Co Ltd Logo
Chicony Electronics Co Ltd
TWSE:2385
Watchlist
Price: 163 TWD 7.24%
Market Cap: 118.6B TWD
Have any thoughts about
Chicony Electronics Co Ltd?
Write Note

Relative Value

The Relative Value of one Chicony Electronics Co Ltd stock under the Base Case scenario is 160.39 TWD. Compared to the current market price of 163 TWD, Chicony Electronics Co Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
160.39 TWD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
65
Median 3Y
0.7
Median 5Y
0.6
Industry
2.4
Forward
1.1
vs History
19
vs Industry
40
Median 3Y
10.6
Median 5Y
9.7
Industry
23.2
Forward
11.8
vs History
12
vs Industry
53
Median 3Y
8.3
Median 5Y
5.6
Industry
17.5
vs History
38
vs Industry
43
Median 3Y
9.2
Median 5Y
10.8
Industry
21.2
vs History
19
vs Industry
36
Median 3Y
2.2
Median 5Y
2.1
Industry
2.9
vs History
19
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
0.8
vs History
17
vs Industry
43
Median 3Y
2.9
Median 5Y
2.7
Industry
4.9
vs History
17
vs Industry
44
Median 3Y
4.6
Median 5Y
4.6
Industry
13.1
Forward
6.1
vs History
17
vs Industry
40
Median 3Y
6.2
Median 5Y
6.3
Industry
16.7
Forward
8
vs History
17
vs Industry
53
Median 3Y
6.7
Median 5Y
5
Industry
16.5
vs History
22
vs Industry
44
Median 3Y
8.4
Median 5Y
6.7
Industry
19.1
vs History
19
vs Industry
44
Median 3Y
1.3
Median 5Y
1.2
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Chicony Electronics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Chicony Electronics Co Ltd
TWSE:2385
110.6B TWD 1.2 13.6 6.6 8.4
US
Apple Inc
NASDAQ:AAPL
3.7T USD 9.4 39.1 27.4 30
KR
Samsung Electronics Co Ltd
KRX:005930
387.2T KRW 1.3 12.1 4.3 10.3
CN
Xiaomi Corp
HKEX:1810
824.5B HKD 2.4 40.1 33.2 33.2
US
Dell Technologies Inc
NYSE:DELL
85.1B USD 0.9 20.8 10.7 16.4
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 21 16.7 20.1
US
HP Inc
NYSE:HPQ
31.6B USD 0.6 11.4 7.3 8.7
JP
Canon Inc
TSE:7751
4.8T JPY 1.1 15.9 6.7 10.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.9B USD 1 11.3 5.6 11.4
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.7 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
23.8B USD 3.7 20.7 13.7 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Chicony Electronics Co Ltd
TWSE:2385
Average EV/EBITDA: 12.9
6.6
13%
0.5
US
Apple Inc
NASDAQ:AAPL
27.4
10%
2.7
KR
Samsung Electronics Co Ltd
KRX:005930
4.3
31%
0.1
CN
Xiaomi Corp
HKEX:1810
33.2
29%
1.1
US
Dell Technologies Inc
NYSE:DELL
10.7
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
16.7
31%
0.5
US
HP Inc
NYSE:HPQ
7.3
0%
N/A
JP
Canon Inc
TSE:7751
6.7
8%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.6
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.4
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.7
17%
0.8