Chicony Electronics Co Ltd
TWSE:2385

Watchlist Manager
Chicony Electronics Co Ltd Logo
Chicony Electronics Co Ltd
TWSE:2385
Watchlist
Price: 152 TWD 0.66% Market Closed
Market Cap: 110.6B TWD
Have any thoughts about
Chicony Electronics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Chicony Electronics Co Ltd

Revenue
99.7B TWD
Cost of Revenue
-79.2B TWD
Gross Profit
20.4B TWD
Operating Expenses
-10B TWD
Operating Income
10.4B TWD
Other Expenses
-1.7B TWD
Net Income
8.7B TWD

Income Statement
Chicony Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
76 964
N/A
80 111
+4%
81 157
+1%
82 437
+2%
83 472
+1%
80 663
-3%
79 290
-2%
77 288
-3%
77 229
0%
77 018
0%
77 331
+0%
77 741
+1%
78 277
+1%
78 156
0%
78 787
+1%
81 379
+3%
84 845
+4%
87 260
+3%
88 864
+2%
90 154
+1%
91 364
+1%
92 552
+1%
91 485
-1%
94 030
+3%
94 266
+0%
95 082
+1%
102 109
+7%
102 306
+0%
103 233
+1%
107 474
+4%
111 183
+3%
114 542
+3%
117 841
+3%
115 748
-2%
109 625
-5%
106 336
-3%
101 496
-5%
98 323
-3%
98 446
+0%
97 758
-1%
99 670
+2%
Gross Profit
Cost of Revenue
(64 786)
(67 564)
(68 551)
(69 905)
(70 911)
(68 412)
(67 125)
(65 087)
(64 363)
(63 501)
(63 443)
(63 578)
(64 321)
(64 701)
(66 073)
(69 031)
(72 345)
(74 644)
(75 476)
(75 790)
(75 908)
(76 271)
(75 286)
(76 611)
(76 416)
(77 307)
(82 751)
(83 581)
(85 098)
(88 572)
(91 837)
(94 578)
(96 951)
(95 172)
(90 045)
(87 235)
(82 626)
(79 294)
(78 653)
(77 404)
(79 222)
Gross Profit
12 177
N/A
12 546
+3%
12 606
+0%
12 531
-1%
12 561
+0%
12 252
-2%
12 164
-1%
12 201
+0%
12 867
+5%
13 517
+5%
13 889
+3%
14 164
+2%
13 956
-1%
13 454
-4%
12 714
-6%
12 348
-3%
12 500
+1%
12 617
+1%
13 387
+6%
14 364
+7%
15 456
+8%
16 281
+5%
16 199
-1%
17 419
+8%
17 850
+2%
17 776
0%
19 358
+9%
18 725
-3%
18 135
-3%
18 902
+4%
19 346
+2%
19 964
+3%
20 890
+5%
20 576
-2%
19 580
-5%
19 100
-2%
18 870
-1%
19 028
+1%
19 793
+4%
20 353
+3%
20 448
+0%
Operating Income
Operating Expenses
(7 840)
(7 844)
(7 925)
(7 890)
(7 934)
(7 647)
(7 683)
(7 707)
(7 646)
(8 489)
(8 657)
(8 864)
(8 941)
(8 885)
(8 441)
(8 379)
(8 484)
(7 967)
(8 860)
(8 888)
(9 192)
(10 012)
(9 136)
(9 687)
(9 860)
(10 113)
(11 187)
(11 011)
(10 669)
(10 289)
(10 152)
(10 105)
(10 202)
(10 158)
(9 838)
(9 838)
(9 725)
(9 619)
(9 891)
(9 927)
(10 042)
Selling, General & Administrative
(5 721)
(5 624)
(5 611)
(5 535)
(5 524)
(5 370)
(5 400)
(5 428)
(5 422)
(6 143)
(6 266)
(6 401)
(6 345)
(5 914)
(5 622)
(5 475)
(5 540)
(5 427)
(5 820)
(5 886)
(6 113)
(6 623)
(6 124)
(6 429)
(6 482)
(6 581)
(7 240)
(7 198)
(7 015)
(6 784)
(6 645)
(6 603)
(6 766)
(6 586)
(6 296)
(6 238)
(6 110)
(5 987)
(6 186)
(6 150)
(6 237)
Research & Development
(2 038)
(2 153)
(2 206)
(2 248)
(2 302)
(2 191)
(2 202)
(2 200)
(2 149)
(2 273)
(2 320)
(2 393)
(2 527)
(2 904)
(2 749)
(2 833)
(2 873)
(2 466)
(2 966)
(2 929)
(3 006)
(3 318)
(2 871)
(3 172)
(3 308)
(3 463)
(2 756)
(2 621)
(2 518)
(3 433)
(3 419)
(3 431)
(3 542)
(3 572)
(3 541)
(3 600)
(3 615)
(3 632)
(3 705)
(3 777)
(3 805)
Depreciation & Amortization
(83)
(87)
(108)
(108)
(109)
(85)
(82)
(79)
(76)
(74)
(73)
(72)
(69)
(67)
(69)
(70)
(71)
(74)
(74)
(73)
(72)
(71)
(70)
(70)
(70)
(69)
(69)
(71)
(70)
(73)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(71)
(15)
0
0
(1 121)
(1 121)
(1 066)
0
(88)
(70)
106
0
0
0
0
0
0
0
0
Operating Income
4 337
N/A
4 702
+8%
4 681
0%
4 641
-1%
4 627
0%
4 605
0%
4 481
-3%
4 494
+0%
5 220
+16%
5 028
-4%
5 231
+4%
5 299
+1%
5 015
-5%
4 569
-9%
4 273
-6%
3 970
-7%
4 016
+1%
4 650
+16%
4 528
-3%
5 476
+21%
6 264
+14%
6 269
+0%
7 063
+13%
7 732
+9%
7 991
+3%
7 663
-4%
8 171
+7%
7 714
-6%
7 466
-3%
8 613
+15%
9 194
+7%
9 859
+7%
10 688
+8%
10 418
-3%
9 742
-6%
9 262
-5%
9 146
-1%
9 409
+3%
9 902
+5%
10 426
+5%
10 406
0%
Pre-Tax Income
Interest Income Expense
741
738
705
677
594
408
309
8
236
1 402
1 337
1 506
1 325
1 011
1 306
1 355
1 186
13
1 066
701
661
1 237
(1 434)
(522)
(543)
140
2 003
1 170
1 313
532
(11)
246
375
334
710
1 191
1 074
1 390
1 463
1 550
1 188
Non-Reccuring Items
(20)
(21)
(13)
(26)
(39)
(53)
(40)
(27)
(1 482)
(1 404)
(1 404)
(1 404)
64
(0)
0
0
0
0
0
(56)
(71)
(71)
0
0
0
(55)
0
0
(215)
(33)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(13)
(46)
(49)
(59)
(160)
(17)
(14)
8
112
20
20
18
33
30
33
30
13
(15)
611
607
601
606
(22)
(11)
(23)
(34)
(2)
1
(12)
(115)
(117)
(86)
(36)
87
95
74
64
35
29
17
780
Total Other Income
(12)
232
243
231
285
277
433
456
454
313
247
196
200
480
392
449
504
388
368
356
307
147
374
390
428
505
276
332
418
455
579
391
330
358
242
428
386
440
491
466
436
Pre-Tax Income
5 034
N/A
5 606
+11%
5 568
-1%
5 465
-2%
5 307
-3%
5 220
-2%
5 169
-1%
4 940
-4%
4 542
-8%
5 359
+18%
5 433
+1%
5 616
+3%
6 637
+18%
6 090
-8%
6 004
-1%
5 804
-3%
5 720
-1%
5 035
-12%
6 572
+31%
7 084
+8%
7 762
+10%
8 189
+6%
5 982
-27%
7 589
+27%
7 852
+3%
8 218
+5%
10 448
+27%
9 216
-12%
8 970
-3%
9 452
+5%
9 644
+2%
10 410
+8%
11 357
+9%
11 197
-1%
10 788
-4%
10 955
+2%
10 669
-3%
11 273
+6%
11 885
+5%
12 459
+5%
12 809
+3%
Net Income
Tax Provision
(846)
(950)
(969)
(829)
(888)
(826)
(828)
(813)
(542)
(1 050)
(1 048)
(1 111)
(1 459)
(1 218)
(1 116)
(1 175)
(1 212)
(1 057)
(1 432)
(1 361)
(1 410)
(1 386)
(971)
(1 226)
(1 367)
(1 650)
(2 071)
(1 982)
(1 906)
(1 879)
(1 887)
(2 121)
(2 412)
(2 181)
(2 068)
(2 224)
(2 020)
(2 273)
(2 591)
(2 445)
(2 482)
Income from Continuing Operations
4 189
4 656
4 597
4 634
4 417
4 393
4 341
4 127
3 999
4 309
4 384
4 504
5 179
4 872
4 889
4 631
4 509
3 979
5 141
5 723
6 352
6 803
5 011
6 362
6 485
6 568
8 377
7 235
7 064
7 572
7 757
8 289
8 945
9 016
8 721
8 731
8 649
9 000
9 293
10 014
10 327
Income to Minority Interest
(491)
(575)
(592)
(598)
(561)
(632)
(653)
(640)
(563)
(778)
(757)
(827)
(1 053)
(851)
(887)
(704)
(501)
(388)
(490)
(593)
(877)
(964)
(779)
(1 028)
(1 018)
(1 101)
(1 381)
(1 305)
(1 326)
(1 418)
(1 463)
(1 533)
(1 661)
(1 696)
(1 640)
(1 631)
(1 552)
(1 536)
(1 537)
(1 590)
(1 628)
Net Income (Common)
3 698
N/A
4 081
+10%
4 005
-2%
4 037
+1%
3 858
-4%
3 761
-3%
3 690
-2%
3 488
-5%
3 436
-1%
3 531
+3%
3 627
+3%
3 677
+1%
4 125
+12%
4 022
-3%
4 001
-1%
3 925
-2%
4 007
+2%
3 591
-10%
4 650
+30%
5 129
+10%
5 475
+7%
5 839
+7%
4 232
-28%
5 335
+26%
5 467
+2%
5 467
0%
6 996
+28%
5 930
-15%
5 739
-3%
6 154
+7%
6 294
+2%
6 756
+7%
7 284
+8%
7 320
+0%
7 081
-3%
7 100
+0%
7 097
0%
7 464
+5%
7 756
+4%
8 423
+9%
8 700
+3%
EPS (Diluted)
5.47
N/A
6.01
+10%
5.87
-2%
5.92
+1%
5.65
-5%
5.49
-3%
5.41
-1%
5
-8%
5
N/A
5.13
+3%
5.26
+3%
5.34
+2%
5.98
+12%
5.81
-3%
5.78
-1%
5.65
-2%
5.75
+2%
5.15
-10%
6.69
+30%
7.37
+10%
7.86
+7%
8.33
+6%
6.03
-28%
7.57
+26%
7.72
+2%
7.68
-1%
9.85
+28%
8.32
-16%
8
-4%
8.56
+7%
8.76
+2%
9.4
+7%
10.14
+8%
10.06
-1%
9.78
-3%
9.78
N/A
9.73
-1%
10.24
+5%
10.57
+3%
11.53
+9%
11.85
+3%

See Also

Discover More