Quanta Computer Inc
TWSE:2382

Watchlist Manager
Quanta Computer Inc Logo
Quanta Computer Inc
TWSE:2382
Watchlist
Price: 295.5 TWD
Market Cap: 1.1T TWD
Have any thoughts about
Quanta Computer Inc?
Write Note

Relative Value

The Relative Value of one Quanta Computer Inc stock under the Base Case scenario is 465.42 TWD. Compared to the current market price of 295.5 TWD, Quanta Computer Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
465.42 TWD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
68
Median 3Y
0.5
Median 5Y
0.3
Industry
2.4
Forward
0.8
vs History
19
vs Industry
27
Median 3Y
16.8
Median 5Y
12.2
Industry
23.2
Forward
19
vs History
vs Industry
46
Median 3Y
9.4
Median 5Y
7.5
Industry
17.5
vs History
vs Industry
22
Median 3Y
6.3
Median 5Y
6.1
Industry
21.2
vs History
9
vs Industry
16
Median 3Y
3.6
Median 5Y
2
Industry
2.9
vs History
6
vs Industry
65
Median 3Y
0.5
Median 5Y
0.3
Industry
2.4
Forward
0.8
vs History
4
vs Industry
18
Median 3Y
7.1
Median 5Y
4.6
Industry
4.9
vs History
11
vs Industry
24
Median 3Y
11.4
Median 5Y
7.5
Industry
13.1
Forward
15.3
vs History
12
vs Industry
23
Median 3Y
14.5
Median 5Y
9.8
Industry
16.7
Forward
17.9
vs History
vs Industry
45
Median 3Y
9.1
Median 5Y
7.1
Industry
16.5
vs History
vs Industry
39
Median 3Y
7.5
Median 5Y
5.3
Industry
19.1
vs History
17
vs Industry
30
Median 3Y
1.8
Median 5Y
1
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Quanta Computer Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 21 16.7 20.1
US
Apple Inc
NASDAQ:AAPL
3.7T USD 9.4 39.1 27.4 30
KR
Samsung Electronics Co Ltd
KRX:005930
387.2T KRW 1.3 12.1 4.3 10.3
CN
Xiaomi Corp
HKEX:1810
824.5B HKD 2.4 40.1 33.2 33.2
US
Dell Technologies Inc
NYSE:DELL
85.1B USD 0.9 20.8 10.7 16.4
US
HP Inc
NYSE:HPQ
31.6B USD 0.6 11.4 7.3 8.7
JP
Canon Inc
TSE:7751
4.8T JPY 1.1 15.9 6.7 10.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.9B USD 1 11.3 5.6 11.4
JP
Fujifilm Holdings Corp
TSE:4901
4T JPY 1.3 16.7 9.4 14.5
US
NetApp Inc
NASDAQ:NTAP
23.8B USD 3.7 20.7 13.7 16.2
US
Western Digital Corp
NASDAQ:WDC
22.4B USD 1.3 -60.5 17 26.4
P/E Multiple
Earnings Growth PEG
TW
Quanta Computer Inc
TWSE:2382
Average P/E: 20.9
21
29%
0.7
US
Apple Inc
NASDAQ:AAPL
39.1
15%
2.6
KR
Samsung Electronics Co Ltd
KRX:005930
12.1
52%
0.2
CN
Xiaomi Corp
HKEX:1810
40.1
21%
1.9
US
Dell Technologies Inc
NYSE:DELL
20.8
33%
0.6
US
HP Inc
NYSE:HPQ
11.4
11%
1
JP
Canon Inc
TSE:7751
15.9
13%
1.2
US
Hewlett Packard Enterprise Co
NYSE:HPE
11.3
7%
1.6
JP
Fujifilm Holdings Corp
TSE:4901
16.7
9%
1.9
US
NetApp Inc
NASDAQ:NTAP
20.7
22%
0.9
US
Western Digital Corp
NASDAQ:WDC
Negative Multiple: -60.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Quanta Computer Inc
TWSE:2382
Average EV/EBITDA: 13.8
16.7
31%
0.5
US
Apple Inc
NASDAQ:AAPL
27.4
10%
2.7
KR
Samsung Electronics Co Ltd
KRX:005930
4.3
31%
0.1
CN
Xiaomi Corp
HKEX:1810
33.2
29%
1.1
US
Dell Technologies Inc
NYSE:DELL
10.7
15%
0.7
US
HP Inc
NYSE:HPQ
7.3
0%
N/A
JP
Canon Inc
TSE:7751
6.7
8%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.6
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.4
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.7
17%
0.8
US
Western Digital Corp
NASDAQ:WDC
17
72%
0.2