Micro-Star International Co Ltd
TWSE:2377

Watchlist Manager
Micro-Star International Co Ltd Logo
Micro-Star International Co Ltd
TWSE:2377
Watchlist
Price: 174 TWD Market Closed
Market Cap: 147B TWD
Have any thoughts about
Micro-Star International Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Micro-Star International Co Ltd stock under the Base Case scenario is 280.52 TWD. Compared to the current market price of 174 TWD, Micro-Star International Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
280.52 TWD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Micro-Star International Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Micro-Star International Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Micro-Star International Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Micro-Star International Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Micro-Star International Co Ltd

Provide an overview of the primary business activities
of Micro-Star International Co Ltd.

What unique competitive advantages
does Micro-Star International Co Ltd hold over its rivals?

What risks and challenges
does Micro-Star International Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Micro-Star International Co Ltd.

Provide P/S
for Micro-Star International Co Ltd.

Provide P/E
for Micro-Star International Co Ltd.

Provide P/OCF
for Micro-Star International Co Ltd.

Provide P/FCFE
for Micro-Star International Co Ltd.

Provide P/B
for Micro-Star International Co Ltd.

Provide EV/S
for Micro-Star International Co Ltd.

Provide EV/GP
for Micro-Star International Co Ltd.

Provide EV/EBITDA
for Micro-Star International Co Ltd.

Provide EV/EBIT
for Micro-Star International Co Ltd.

Provide EV/OCF
for Micro-Star International Co Ltd.

Provide EV/FCFF
for Micro-Star International Co Ltd.

Provide EV/IC
for Micro-Star International Co Ltd.

Show me price targets
for Micro-Star International Co Ltd made by professional analysts.

What are the Revenue projections
for Micro-Star International Co Ltd?

How accurate were the past Revenue estimates
for Micro-Star International Co Ltd?

What are the Net Income projections
for Micro-Star International Co Ltd?

How accurate were the past Net Income estimates
for Micro-Star International Co Ltd?

What are the EPS projections
for Micro-Star International Co Ltd?

How accurate were the past EPS estimates
for Micro-Star International Co Ltd?

What are the EBIT projections
for Micro-Star International Co Ltd?

How accurate were the past EBIT estimates
for Micro-Star International Co Ltd?

Compare the revenue forecasts
for Micro-Star International Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Micro-Star International Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Micro-Star International Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Micro-Star International Co Ltd compared to its peers.

Compare the P/E ratios
of Micro-Star International Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Micro-Star International Co Ltd with its peers.

Analyze the financial leverage
of Micro-Star International Co Ltd compared to its main competitors.

Show all profitability ratios
for Micro-Star International Co Ltd.

Provide ROE
for Micro-Star International Co Ltd.

Provide ROA
for Micro-Star International Co Ltd.

Provide ROIC
for Micro-Star International Co Ltd.

Provide ROCE
for Micro-Star International Co Ltd.

Provide Gross Margin
for Micro-Star International Co Ltd.

Provide Operating Margin
for Micro-Star International Co Ltd.

Provide Net Margin
for Micro-Star International Co Ltd.

Provide FCF Margin
for Micro-Star International Co Ltd.

Show all solvency ratios
for Micro-Star International Co Ltd.

Provide D/E Ratio
for Micro-Star International Co Ltd.

Provide D/A Ratio
for Micro-Star International Co Ltd.

Provide Interest Coverage Ratio
for Micro-Star International Co Ltd.

Provide Altman Z-Score Ratio
for Micro-Star International Co Ltd.

Provide Quick Ratio
for Micro-Star International Co Ltd.

Provide Current Ratio
for Micro-Star International Co Ltd.

Provide Cash Ratio
for Micro-Star International Co Ltd.

What is the historical Revenue growth
over the last 5 years for Micro-Star International Co Ltd?

What is the historical Net Income growth
over the last 5 years for Micro-Star International Co Ltd?

What is the current Free Cash Flow
of Micro-Star International Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Micro-Star International Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Micro-Star International Co Ltd

Current Assets 92.9B
Cash & Short-Term Investments 23.5B
Receivables 25.1B
Other Current Assets 44.4B
Non-Current Assets 9.7B
Long-Term Investments 138.2m
PP&E 7.4B
Other Non-Current Assets 2.2B
Current Liabilities 51.2B
Accounts Payable 28.6B
Accrued Liabilities 7.3B
Short-Term Debt 3B
Other Current Liabilities 12.3B
Non-Current Liabilities 854.2m
Long-Term Debt 313.9m
Other Non-Current Liabilities 540.3m
Efficiency

Earnings Waterfall
Micro-Star International Co Ltd

Revenue
192.4B TWD
Cost of Revenue
-169B TWD
Gross Profit
23.4B TWD
Operating Expenses
-15.3B TWD
Operating Income
8B TWD
Other Expenses
-338.2m TWD
Net Income
7.7B TWD

Free Cash Flow Analysis
Micro-Star International Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Micro-Star International Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive 3-Year Average ROIC
Negative Free Cash Flow
Positive Revenue Growth Forecast
53/100
Profitability
Score

Micro-Star International Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Micro-Star International Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

88/100
Solvency
Score

Micro-Star International Co Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Micro-Star International Co Ltd

Wall Street analysts forecast Micro-Star International Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Micro-Star International Co Ltd is 195.69 TWD with a low forecast of 144.43 TWD and a high forecast of 246.75 TWD.

Lowest
Price Target
144.43 TWD
17% Downside
Average
Price Target
195.69 TWD
12% Upside
Highest
Price Target
246.75 TWD
42% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Micro-Star International Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Micro-Star International Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Micro-Star International Co Ltd Logo
Micro-Star International Co Ltd

Country

Taiwan

Industry

Technology

Market Cap

147B TWD

Dividend Yield

0%

Description

Micro-Star International Co., Ltd. engages in the design of computer hardware & software, manufacture and trade of its finished products and components. The company is headquartered in Taipei, New Taipei. The firm provides motherboards, including products for Intel and AMD platforms; multimedia graphic cards, including NVIDIA and AMD series products; servers, including server motherboards, blade servers, rackmount servers and others; barebones, including all-in-one personal computers (PCs), mini PCs, liquid crystal display (LCD) PCs and others; industrial computers, including industrial computer motherboards and industrial computer systems; consumer electronics, including automobile electronic products and communication products, as well as notebook computers and smart robots. The firm distributes its products primarily in Taiwan, Europe, the rest of Asia and the Americas.

Contact

NEW TAIPEI
Taipei
No.69, Lide Street, Zhonghe District
+886232345599
tw.msi.com

IPO

1998-10-31

Employees

-

Officers

Vice Chairman & President
Mr. Chin-Ching Huang
CFO & VP of Finance Center
Ms. Pao-Yu Hung
Accounting Officer
Hui-Chin Lin
Vice President of Corp. Marketing Division
Mr. Hui-Cheng Cheng
Senior Vice President of Management Committee
Mr. Chi-Long Lu
Senior Vice President
Mr. Hsien-Neng You
Show More
Senior VP of Management Committee & Director
Mr. Wen-Tung Lin
Executive VP, GM of Graphics and Peripheral B.U. & Director
Mr. Chun-Keng Liao
Executive VP, GM of Note Book B.U. & Director
Mr. Hsu-Kuang Kuo
Executive VP, GM of Computing and Display B.U. & Director
Mr. Yu-Sheng Hung
Show Less

See Also

Discover More
What is the Intrinsic Value of one Micro-Star International Co Ltd stock?

The intrinsic value of one Micro-Star International Co Ltd stock under the Base Case scenario is 280.52 TWD.

Is Micro-Star International Co Ltd stock undervalued or overvalued?

Compared to the current market price of 174 TWD, Micro-Star International Co Ltd is Undervalued by 38%.

Back to Top