Micro-Star International Co Ltd
TWSE:2377

Watchlist Manager
Micro-Star International Co Ltd Logo
Micro-Star International Co Ltd
TWSE:2377
Watchlist
Price: 135 TWD -0.74% Market Closed
Market Cap: 114.1B TWD

Intrinsic Value

The intrinsic value of one Micro-Star International Co Ltd stock under the Base Case scenario is 236.05 TWD. Compared to the current market price of 135 TWD, Micro-Star International Co Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
236.05 TWD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Micro-Star International Co Ltd

Micro-Star International Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Micro-Star International Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Micro-Star International Co Ltd
TWSE:2377
TW
Technology
Market Cap
114.1B TWD
IPO
Oct 31, 1998
TW
Technology
Market Cap
114.1B TWD
IPO
Oct 31, 1998
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Micro-Star International Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Micro-Star International Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Micro-Star International Co Ltd

Current Assets 87.2B
Cash & Short-Term Investments 24.1B
Receivables 23.6B
Other Current Assets 39.5B
Non-Current Assets 9.4B
Long-Term Investments 163.5m
PP&E 7.5B
Other Non-Current Assets 1.8B
Efficiency

Free Cash Flow Analysis
Micro-Star International Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Micro-Star International Co Ltd

Revenue
197.9B TWD
Cost of Revenue
-173.7B TWD
Gross Profit
24.2B TWD
Operating Expenses
-17.1B TWD
Operating Income
7.1B TWD
Other Expenses
-324.7m TWD
Net Income
6.8B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Micro-Star International Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
50/100
Profitability
Score

Micro-Star International Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Micro-Star International Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Micro-Star International Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Micro-Star International Co Ltd

Wall Street analysts forecast Micro-Star International Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Micro-Star International Co Ltd is 181.56 TWD with a low forecast of 147.46 TWD and a high forecast of 220.5 TWD.

Lowest
Price Target
147.46 TWD
9% Upside
Average
Price Target
181.56 TWD
34% Upside
Highest
Price Target
220.5 TWD
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Micro-Star International Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Micro-Star International Co Ltd stock?

The intrinsic value of one Micro-Star International Co Ltd stock under the Base Case scenario is 236.05 TWD.

Is Micro-Star International Co Ltd stock undervalued or overvalued?

Compared to the current market price of 135 TWD, Micro-Star International Co Ltd is Undervalued by 43%.

Back to Top