Micro-Star International Co Ltd
TWSE:2377

Watchlist Manager
Micro-Star International Co Ltd Logo
Micro-Star International Co Ltd
TWSE:2377
Watchlist
Price: 178.5 TWD 0.56% Market Closed
Market Cap: 150.8B TWD
Have any thoughts about
Micro-Star International Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Micro-Star International Co Ltd stock under the Base Case scenario is 256.29 TWD. Compared to the current market price of 178.5 TWD, Micro-Star International Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
256.29 TWD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
36
vs Industry
75
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
Forward
0.7
More Details
21.3
P/E
P/E
Price to Earnings
21.3
vs History
17
vs Industry
33
Median 3Y
17.8
Median 5Y
12.3
Industry
23.2
Forward
13.7
More Details
46.9
P/OCF
P/OCF
Price to OCF
46.9
vs History
9
vs Industry
18
Median 3Y
9.7
Median 5Y
9
Industry
17.4
More Details
133.7
P/FCFE
P/FCFE
Price to FCFE
133.7
vs History
9
vs Industry
17
Median 3Y
12.5
Median 5Y
10.8
Industry
21.3
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
49
vs Industry
36
Median 3Y
2.8
Median 5Y
2.8
Industry
2.9
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
39
vs Industry
74
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.6
More Details
5.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.5
vs History
28
vs Industry
37
Median 3Y
5
Median 5Y
4
Industry
4.9
More Details
14.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.3
vs History
20
vs Industry
30
Median 3Y
11.8
Median 5Y
8.6
Industry
12.9
Forward
11.9
More Details
16.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.7
vs History
20
vs Industry
30
Median 3Y
13.7
Median 5Y
9.7
Industry
16.5
Forward
13.2
More Details
41.2
EV/OCF
EV/OCF
Enterprise Value to OCF
41.2
vs History
9
vs Industry
21
Median 3Y
8
Median 5Y
7.6
Industry
16.3
More Details
144.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
144.4
vs History
4
vs Industry
18
Median 3Y
6.4
Median 5Y
8.2
Industry
19
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
41
vs Industry
37
Median 3Y
2.4
Median 5Y
2.4
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
Micro-Star International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Micro-Star International Co Ltd
TWSE:2377
150.8B TWD 0.8 21.3 14.3 16.7
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.4 11
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Micro-Star International Co Ltd
TWSE:2377
Average EV/EBITDA: 15.3
14.3
69%
0.2
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.4
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
NetApp Inc
NASDAQ:NTAP
13.9
52%
0.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.