Micro-Star International Co Ltd
TWSE:2377

Watchlist Manager
Micro-Star International Co Ltd Logo
Micro-Star International Co Ltd
TWSE:2377
Watchlist
Price: 184.5 TWD -2.38% Market Closed
Market Cap: 155.9B TWD
Have any thoughts about
Micro-Star International Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Micro-Star International Co Ltd

Revenue
192.4B TWD
Cost of Revenue
-169B TWD
Gross Profit
23.4B TWD
Operating Expenses
-15.3B TWD
Operating Income
8B TWD
Other Expenses
-338.2m TWD
Net Income
7.7B TWD

Income Statement
Micro-Star International Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
80 693
N/A
83 917
+4%
84 902
+1%
84 544
0%
82 068
-3%
82 917
+1%
85 295
+3%
88 566
+4%
92 734
+5%
99 733
+8%
102 191
+2%
103 235
+1%
103 891
+1%
103 441
0%
106 420
+3%
113 648
+7%
118 693
+4%
118 297
0%
118 527
+0%
116 233
-2%
114 081
-2%
118 198
+4%
120 491
+2%
119 507
-1%
128 701
+8%
136 642
+6%
146 503
+7%
166 004
+13%
176 989
+7%
188 440
+6%
201 810
+7%
206 844
+2%
208 538
+1%
194 897
-7%
180 411
-7%
170 973
-5%
164 249
-4%
174 601
+6%
182 966
+5%
186 991
+2%
192 372
+3%
Gross Profit
Cost of Revenue
(69 984)
(72 751)
(73 387)
(72 908)
(70 643)
(70 893)
(72 454)
(75 240)
(78 789)
(84 927)
(87 239)
(88 394)
(89 085)
(88 558)
(91 389)
(97 239)
(100 957)
(101 208)
(102 398)
(101 233)
(99 749)
(103 264)
(104 629)
(103 588)
(111 364)
(117 242)
(125 200)
(139 382)
(145 912)
(154 015)
(163 566)
(168 021)
(171 470)
(162 711)
(154 683)
(148 896)
(144 269)
(153 741)
(160 120)
(164 186)
(169 006)
Gross Profit
10 709
N/A
11 166
+4%
11 514
+3%
11 636
+1%
11 425
-2%
12 024
+5%
12 841
+7%
13 327
+4%
13 945
+5%
14 806
+6%
14 952
+1%
14 840
-1%
14 806
0%
14 883
+1%
15 031
+1%
16 410
+9%
17 738
+8%
17 091
-4%
16 130
-6%
15 000
-7%
14 332
-4%
14 934
+4%
15 862
+6%
15 919
+0%
17 336
+9%
19 400
+12%
21 303
+10%
26 623
+25%
31 077
+17%
34 425
+11%
38 244
+11%
38 823
+2%
37 068
-5%
32 186
-13%
25 728
-20%
22 077
-14%
19 981
-9%
20 860
+4%
22 846
+10%
22 806
0%
23 366
+2%
Operating Income
Operating Expenses
(7 469)
(7 802)
(7 921)
(7 969)
(8 086)
(8 332)
(8 785)
(8 979)
(9 121)
(9 327)
(9 433)
(9 224)
(9 386)
(9 499)
(9 418)
(9 682)
(9 823)
(9 550)
(9 438)
(9 510)
(9 447)
(9 619)
(9 910)
(9 806)
(10 212)
(11 118)
(12 115)
(13 993)
(15 668)
(16 832)
(18 270)
(19 082)
(18 466)
(17 289)
(15 032)
(13 362)
(12 851)
(13 051)
(14 036)
(14 547)
(15 339)
Selling, General & Administrative
(4 833)
(5 099)
(5 185)
(5 152)
(5 197)
(5 377)
(5 575)
(5 651)
(5 728)
(5 837)
(6 033)
(5 928)
(6 134)
(6 275)
(6 217)
(6 333)
(6 317)
(6 151)
(6 090)
(6 317)
(6 345)
(6 447)
(6 595)
(6 482)
(6 854)
(7 473)
(8 391)
(9 748)
(10 897)
(11 866)
(13 090)
(13 794)
(13 419)
(12 488)
(10 635)
(9 344)
(8 888)
(9 035)
(9 753)
(10 192)
(10 798)
Research & Development
(2 636)
(2 703)
(2 736)
(2 818)
(2 889)
(2 955)
(3 211)
(3 327)
(3 393)
(3 490)
(3 399)
(3 296)
(3 252)
(3 224)
(3 201)
(3 349)
(3 506)
(3 399)
(3 348)
(3 193)
(3 102)
(3 171)
(3 315)
(3 323)
(3 358)
(3 644)
(3 724)
(3 242)
(3 769)
(3 963)
(5 179)
(5 289)
(5 047)
(4 801)
(4 397)
(4 018)
(3 963)
(4 016)
(4 283)
(4 355)
(4 541)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 002)
(1 002)
(1 002)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
3 240
N/A
3 364
+4%
3 593
+7%
3 667
+2%
3 339
-9%
3 693
+11%
4 056
+10%
4 348
+7%
4 824
+11%
5 478
+14%
5 519
+1%
5 616
+2%
5 420
-3%
5 384
-1%
5 614
+4%
6 728
+20%
7 915
+18%
7 541
-5%
6 692
-11%
5 491
-18%
4 885
-11%
5 315
+9%
5 952
+12%
6 113
+3%
7 124
+17%
8 283
+16%
9 188
+11%
12 629
+37%
15 409
+22%
17 593
+14%
19 975
+14%
19 741
-1%
18 602
-6%
14 898
-20%
10 696
-28%
8 714
-19%
7 130
-18%
7 809
+10%
8 810
+13%
8 259
-6%
8 027
-3%
Pre-Tax Income
Interest Income Expense
176
48
(315)
(354)
(443)
(374)
(61)
(22)
36
20
77
91
51
108
60
6
(24)
4
(40)
(0)
46
(42)
19
(115)
(76)
(49)
(53)
16
(28)
(81)
(174)
632
494
861
1 019
295
270
517
(268)
348
754
Gain/Loss on Disposition of Assets
(8)
4
3
8
9
(3)
(2)
(2)
(3)
(1)
(2)
(1)
(1)
(1)
(1)
0
13
11
47
47
36
40
3
3
2
(1)
(1)
(0)
(0)
1
1
1
(0)
(1)
(1)
(0)
0
0
32
31
32
Total Other Income
230
264
296
236
283
358
273
252
263
198
228
283
314
267
306
257
238
452
453
541
602
535
544
488
434
380
463
586
757
857
829
786
631
660
570
551
702
566
603
572
562
Pre-Tax Income
3 638
N/A
3 682
+1%
3 577
-3%
3 558
-1%
3 190
-10%
3 676
+15%
4 267
+16%
4 577
+7%
5 120
+12%
5 695
+11%
5 822
+2%
5 988
+3%
5 783
-3%
5 757
0%
5 979
+4%
6 990
+17%
8 140
+16%
8 005
-2%
7 151
-11%
6 078
-15%
5 569
-8%
5 848
+5%
6 518
+11%
6 489
0%
7 484
+15%
8 612
+15%
9 597
+11%
13 231
+38%
16 137
+22%
18 369
+14%
20 631
+12%
21 159
+3%
19 726
-7%
16 418
-17%
12 284
-25%
9 560
-22%
8 102
-15%
8 893
+10%
9 177
+3%
9 211
+0%
9 375
+2%
Net Income
Tax Provision
(747)
(688)
(563)
(565)
(436)
(483)
(561)
(664)
(834)
(938)
(934)
(881)
(947)
(924)
(1 041)
(1 319)
(1 377)
(1 349)
(1 110)
(837)
(822)
(893)
(931)
(958)
(1 107)
(1 334)
(1 637)
(2 352)
(2 959)
(3 336)
(3 710)
(3 641)
(3 567)
(3 119)
(2 321)
(1 900)
(1 505)
(1 554)
(1 644)
(1 651)
(1 687)
Income from Continuing Operations
2 891
2 994
3 014
2 992
2 753
3 192
3 706
3 912
4 285
4 756
4 888
5 107
4 836
4 834
4 937
5 672
6 764
6 657
6 041
5 240
4 747
4 955
5 587
5 531
6 377
7 278
7 960
10 879
13 178
15 033
16 921
17 518
16 159
13 298
9 963
7 660
6 597
7 338
7 533
7 561
7 689
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 890
N/A
2 994
+4%
3 014
+1%
2 992
-1%
2 753
-8%
3 192
+16%
3 706
+16%
3 912
+6%
4 285
+10%
4 756
+11%
4 888
+3%
5 107
+4%
4 836
-5%
4 834
0%
4 937
+2%
5 672
+15%
6 764
+19%
6 657
-2%
6 041
-9%
5 240
-13%
4 747
-9%
4 955
+4%
5 587
+13%
5 531
-1%
6 377
+15%
7 278
+14%
7 960
+9%
10 879
+37%
13 178
+21%
15 033
+14%
16 921
+13%
17 518
+4%
16 159
-8%
13 298
-18%
9 963
-25%
7 660
-23%
6 597
-14%
7 338
+11%
7 533
+3%
7 561
+0%
7 689
+2%
EPS (Diluted)
3.39
N/A
3.51
+4%
3.53
+1%
3.5
-1%
3.22
-8%
3.73
+16%
4.33
+16%
4.58
+6%
5.06
+10%
5.6
+11%
5.73
+2%
5.98
+4%
5.71
-5%
5.7
0%
5.79
+2%
6.67
+15%
7.99
+20%
7.86
-2%
7.08
-10%
6.14
-13%
5.59
-9%
5.84
+4%
6.56
+12%
6.48
-1%
7.53
+16%
8.59
+14%
9.34
+9%
12.77
+37%
15.54
+22%
17.73
+14%
19.78
+12%
20.38
+3%
19.06
-6%
15.71
-18%
11.65
-26%
8.98
-23%
7.79
-13%
8.67
+11%
8.87
+2%
8.89
+0%
9.07
+2%

See Also

Discover More