Micro-Star International Co Ltd
TWSE:2377
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
154
204
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Micro-Star International Co Ltd
Revenue
|
192.4B
TWD
|
Cost of Revenue
|
-169B
TWD
|
Gross Profit
|
23.4B
TWD
|
Operating Expenses
|
-15.3B
TWD
|
Operating Income
|
8B
TWD
|
Other Expenses
|
-338.2m
TWD
|
Net Income
|
7.7B
TWD
|
Income Statement
Micro-Star International Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
80 693
N/A
|
83 917
+4%
|
84 902
+1%
|
84 544
0%
|
82 068
-3%
|
82 917
+1%
|
85 295
+3%
|
88 566
+4%
|
92 734
+5%
|
99 733
+8%
|
102 191
+2%
|
103 235
+1%
|
103 891
+1%
|
103 441
0%
|
106 420
+3%
|
113 648
+7%
|
118 693
+4%
|
118 297
0%
|
118 527
+0%
|
116 233
-2%
|
114 081
-2%
|
118 198
+4%
|
120 491
+2%
|
119 507
-1%
|
128 701
+8%
|
136 642
+6%
|
146 503
+7%
|
166 004
+13%
|
176 989
+7%
|
188 440
+6%
|
201 810
+7%
|
206 844
+2%
|
208 538
+1%
|
194 897
-7%
|
180 411
-7%
|
170 973
-5%
|
164 249
-4%
|
174 601
+6%
|
182 966
+5%
|
186 991
+2%
|
192 372
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(69 984)
|
(72 751)
|
(73 387)
|
(72 908)
|
(70 643)
|
(70 893)
|
(72 454)
|
(75 240)
|
(78 789)
|
(84 927)
|
(87 239)
|
(88 394)
|
(89 085)
|
(88 558)
|
(91 389)
|
(97 239)
|
(100 957)
|
(101 208)
|
(102 398)
|
(101 233)
|
(99 749)
|
(103 264)
|
(104 629)
|
(103 588)
|
(111 364)
|
(117 242)
|
(125 200)
|
(139 382)
|
(145 912)
|
(154 015)
|
(163 566)
|
(168 021)
|
(171 470)
|
(162 711)
|
(154 683)
|
(148 896)
|
(144 269)
|
(153 741)
|
(160 120)
|
(164 186)
|
(169 006)
|
|
Gross Profit |
10 709
N/A
|
11 166
+4%
|
11 514
+3%
|
11 636
+1%
|
11 425
-2%
|
12 024
+5%
|
12 841
+7%
|
13 327
+4%
|
13 945
+5%
|
14 806
+6%
|
14 952
+1%
|
14 840
-1%
|
14 806
0%
|
14 883
+1%
|
15 031
+1%
|
16 410
+9%
|
17 738
+8%
|
17 091
-4%
|
16 130
-6%
|
15 000
-7%
|
14 332
-4%
|
14 934
+4%
|
15 862
+6%
|
15 919
+0%
|
17 336
+9%
|
19 400
+12%
|
21 303
+10%
|
26 623
+25%
|
31 077
+17%
|
34 425
+11%
|
38 244
+11%
|
38 823
+2%
|
37 068
-5%
|
32 186
-13%
|
25 728
-20%
|
22 077
-14%
|
19 981
-9%
|
20 860
+4%
|
22 846
+10%
|
22 806
0%
|
23 366
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(7 469)
|
(7 802)
|
(7 921)
|
(7 969)
|
(8 086)
|
(8 332)
|
(8 785)
|
(8 979)
|
(9 121)
|
(9 327)
|
(9 433)
|
(9 224)
|
(9 386)
|
(9 499)
|
(9 418)
|
(9 682)
|
(9 823)
|
(9 550)
|
(9 438)
|
(9 510)
|
(9 447)
|
(9 619)
|
(9 910)
|
(9 806)
|
(10 212)
|
(11 118)
|
(12 115)
|
(13 993)
|
(15 668)
|
(16 832)
|
(18 270)
|
(19 082)
|
(18 466)
|
(17 289)
|
(15 032)
|
(13 362)
|
(12 851)
|
(13 051)
|
(14 036)
|
(14 547)
|
(15 339)
|
|
Selling, General & Administrative |
(4 833)
|
(5 099)
|
(5 185)
|
(5 152)
|
(5 197)
|
(5 377)
|
(5 575)
|
(5 651)
|
(5 728)
|
(5 837)
|
(6 033)
|
(5 928)
|
(6 134)
|
(6 275)
|
(6 217)
|
(6 333)
|
(6 317)
|
(6 151)
|
(6 090)
|
(6 317)
|
(6 345)
|
(6 447)
|
(6 595)
|
(6 482)
|
(6 854)
|
(7 473)
|
(8 391)
|
(9 748)
|
(10 897)
|
(11 866)
|
(13 090)
|
(13 794)
|
(13 419)
|
(12 488)
|
(10 635)
|
(9 344)
|
(8 888)
|
(9 035)
|
(9 753)
|
(10 192)
|
(10 798)
|
|
Research & Development |
(2 636)
|
(2 703)
|
(2 736)
|
(2 818)
|
(2 889)
|
(2 955)
|
(3 211)
|
(3 327)
|
(3 393)
|
(3 490)
|
(3 399)
|
(3 296)
|
(3 252)
|
(3 224)
|
(3 201)
|
(3 349)
|
(3 506)
|
(3 399)
|
(3 348)
|
(3 193)
|
(3 102)
|
(3 171)
|
(3 315)
|
(3 323)
|
(3 358)
|
(3 644)
|
(3 724)
|
(3 242)
|
(3 769)
|
(3 963)
|
(5 179)
|
(5 289)
|
(5 047)
|
(4 801)
|
(4 397)
|
(4 018)
|
(3 963)
|
(4 016)
|
(4 283)
|
(4 355)
|
(4 541)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 002)
|
(1 002)
|
(1 002)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
3 240
N/A
|
3 364
+4%
|
3 593
+7%
|
3 667
+2%
|
3 339
-9%
|
3 693
+11%
|
4 056
+10%
|
4 348
+7%
|
4 824
+11%
|
5 478
+14%
|
5 519
+1%
|
5 616
+2%
|
5 420
-3%
|
5 384
-1%
|
5 614
+4%
|
6 728
+20%
|
7 915
+18%
|
7 541
-5%
|
6 692
-11%
|
5 491
-18%
|
4 885
-11%
|
5 315
+9%
|
5 952
+12%
|
6 113
+3%
|
7 124
+17%
|
8 283
+16%
|
9 188
+11%
|
12 629
+37%
|
15 409
+22%
|
17 593
+14%
|
19 975
+14%
|
19 741
-1%
|
18 602
-6%
|
14 898
-20%
|
10 696
-28%
|
8 714
-19%
|
7 130
-18%
|
7 809
+10%
|
8 810
+13%
|
8 259
-6%
|
8 027
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
176
|
48
|
(315)
|
(354)
|
(443)
|
(374)
|
(61)
|
(22)
|
36
|
20
|
77
|
91
|
51
|
108
|
60
|
6
|
(24)
|
4
|
(40)
|
(0)
|
46
|
(42)
|
19
|
(115)
|
(76)
|
(49)
|
(53)
|
16
|
(28)
|
(81)
|
(174)
|
632
|
494
|
861
|
1 019
|
295
|
270
|
517
|
(268)
|
348
|
754
|
|
Gain/Loss on Disposition of Assets |
(8)
|
4
|
3
|
8
|
9
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
13
|
11
|
47
|
47
|
36
|
40
|
3
|
3
|
2
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
32
|
31
|
32
|
|
Total Other Income |
230
|
264
|
296
|
236
|
283
|
358
|
273
|
252
|
263
|
198
|
228
|
283
|
314
|
267
|
306
|
257
|
238
|
452
|
453
|
541
|
602
|
535
|
544
|
488
|
434
|
380
|
463
|
586
|
757
|
857
|
829
|
786
|
631
|
660
|
570
|
551
|
702
|
566
|
603
|
572
|
562
|
|
Pre-Tax Income |
3 638
N/A
|
3 682
+1%
|
3 577
-3%
|
3 558
-1%
|
3 190
-10%
|
3 676
+15%
|
4 267
+16%
|
4 577
+7%
|
5 120
+12%
|
5 695
+11%
|
5 822
+2%
|
5 988
+3%
|
5 783
-3%
|
5 757
0%
|
5 979
+4%
|
6 990
+17%
|
8 140
+16%
|
8 005
-2%
|
7 151
-11%
|
6 078
-15%
|
5 569
-8%
|
5 848
+5%
|
6 518
+11%
|
6 489
0%
|
7 484
+15%
|
8 612
+15%
|
9 597
+11%
|
13 231
+38%
|
16 137
+22%
|
18 369
+14%
|
20 631
+12%
|
21 159
+3%
|
19 726
-7%
|
16 418
-17%
|
12 284
-25%
|
9 560
-22%
|
8 102
-15%
|
8 893
+10%
|
9 177
+3%
|
9 211
+0%
|
9 375
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(747)
|
(688)
|
(563)
|
(565)
|
(436)
|
(483)
|
(561)
|
(664)
|
(834)
|
(938)
|
(934)
|
(881)
|
(947)
|
(924)
|
(1 041)
|
(1 319)
|
(1 377)
|
(1 349)
|
(1 110)
|
(837)
|
(822)
|
(893)
|
(931)
|
(958)
|
(1 107)
|
(1 334)
|
(1 637)
|
(2 352)
|
(2 959)
|
(3 336)
|
(3 710)
|
(3 641)
|
(3 567)
|
(3 119)
|
(2 321)
|
(1 900)
|
(1 505)
|
(1 554)
|
(1 644)
|
(1 651)
|
(1 687)
|
|
Income from Continuing Operations |
2 891
|
2 994
|
3 014
|
2 992
|
2 753
|
3 192
|
3 706
|
3 912
|
4 285
|
4 756
|
4 888
|
5 107
|
4 836
|
4 834
|
4 937
|
5 672
|
6 764
|
6 657
|
6 041
|
5 240
|
4 747
|
4 955
|
5 587
|
5 531
|
6 377
|
7 278
|
7 960
|
10 879
|
13 178
|
15 033
|
16 921
|
17 518
|
16 159
|
13 298
|
9 963
|
7 660
|
6 597
|
7 338
|
7 533
|
7 561
|
7 689
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
2 890
N/A
|
2 994
+4%
|
3 014
+1%
|
2 992
-1%
|
2 753
-8%
|
3 192
+16%
|
3 706
+16%
|
3 912
+6%
|
4 285
+10%
|
4 756
+11%
|
4 888
+3%
|
5 107
+4%
|
4 836
-5%
|
4 834
0%
|
4 937
+2%
|
5 672
+15%
|
6 764
+19%
|
6 657
-2%
|
6 041
-9%
|
5 240
-13%
|
4 747
-9%
|
4 955
+4%
|
5 587
+13%
|
5 531
-1%
|
6 377
+15%
|
7 278
+14%
|
7 960
+9%
|
10 879
+37%
|
13 178
+21%
|
15 033
+14%
|
16 921
+13%
|
17 518
+4%
|
16 159
-8%
|
13 298
-18%
|
9 963
-25%
|
7 660
-23%
|
6 597
-14%
|
7 338
+11%
|
7 533
+3%
|
7 561
+0%
|
7 689
+2%
|
|
EPS (Diluted) |
3.39
N/A
|
3.51
+4%
|
3.53
+1%
|
3.5
-1%
|
3.22
-8%
|
3.73
+16%
|
4.33
+16%
|
4.58
+6%
|
5.06
+10%
|
5.6
+11%
|
5.73
+2%
|
5.98
+4%
|
5.71
-5%
|
5.7
0%
|
5.79
+2%
|
6.67
+15%
|
7.99
+20%
|
7.86
-2%
|
7.08
-10%
|
6.14
-13%
|
5.59
-9%
|
5.84
+4%
|
6.56
+12%
|
6.48
-1%
|
7.53
+16%
|
8.59
+14%
|
9.34
+9%
|
12.77
+37%
|
15.54
+22%
|
17.73
+14%
|
19.78
+12%
|
20.38
+3%
|
19.06
-6%
|
15.71
-18%
|
11.65
-26%
|
8.98
-23%
|
7.79
-13%
|
8.67
+11%
|
8.87
+2%
|
8.89
+0%
|
9.07
+2%
|