Gold Circuit Electronics Ltd
TWSE:2368

Watchlist Manager
Gold Circuit Electronics Ltd Logo
Gold Circuit Electronics Ltd
TWSE:2368
Watchlist
Price: 244.5 TWD 3.82% Market Closed
Market Cap: 119B TWD
Have any thoughts about
Gold Circuit Electronics Ltd?
Write Note

Relative Value

The Relative Value of one Gold Circuit Electronics Ltd stock under the Base Case scenario is 232.97 TWD. Compared to the current market price of 244.5 TWD, Gold Circuit Electronics Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
232.97 TWD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
27
Median 3Y
1.9
Median 5Y
1.4
Industry
1.8
Forward
2.9
vs History
36
vs Industry
31
Median 3Y
14.5
Median 5Y
13.4
Industry
23.5
Forward
18.3
vs History
26
vs Industry
22
Median 3Y
16.2
Median 5Y
12.3
Industry
14.7
vs History
65
vs Industry
22
Median 3Y
26.9
Median 5Y
31.2
Industry
20.1
vs History
25
vs Industry
9
Median 3Y
4.5
Median 5Y
3.1
Industry
2
vs History
23
vs Industry
26
Median 3Y
1.8
Median 5Y
1.4
Industry
1.8
Forward
2.9
vs History
25
vs Industry
28
Median 3Y
6.9
Median 5Y
5.6
Industry
7.4
vs History
30
vs Industry
36
Median 3Y
8.8
Median 5Y
7.6
Industry
15.1
Forward
12.2
vs History
41
vs Industry
36
Median 3Y
10.1
Median 5Y
9.8
Industry
18.6
Forward
13.1
vs History
28
vs Industry
22
Median 3Y
16.1
Median 5Y
12.8
Industry
14.6
vs History
1
vs Industry
13
Median 3Y
25.4
Median 5Y
21.1
Industry
18
vs History
25
vs Industry
9
Median 3Y
3.4
Median 5Y
2.4
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Gold Circuit Electronics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Gold Circuit Electronics Ltd
TWSE:2368
119B TWD 3.2 21.8 12.8 14.5
US
II-VI Inc
LSE:0LHO
634.2B USD 126.8 -3 377.7 714.7 1 917.6
US
Amphenol Corp
NYSE:APH
85.2B USD 6 38.9 24.9 29.3
TH
Delta Electronics Thailand PCL
SET:DELTA
1.9T THB 11.8 88.5 66.8 85.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
297.8B CNY 1.3 24.8 26.6 26.6
US
Corning Inc
NYSE:GLW
38.9B USD 3.1 249.3 20.3 54.1
TW
Delta Electronics Inc
TWSE:2308
1.1T TWD 2.8 30.3 15.3 22.9
JP
Murata Manufacturing Co Ltd
TSE:6981
4.8T JPY 2.8 25.8 10.4 18.1
JP
TDK Corp
TSE:6762
4T JPY 1.9 22.6 8.9 16.5
CN
BOE Technology Group Co Ltd
SZSE:000725
163.4B CNY 0.9 32.3 33.4 33.4
US
Coherent Corp
NYSE:COHR
15B USD 3 -79.8 20.1 53.8
P/E Multiple
Earnings Growth PEG
TW
Gold Circuit Electronics Ltd
TWSE:2368
Average P/E: 59.4
21.8
37%
0.6
US
I
II-VI Inc
LSE:0LHO
Negative Multiple: -3 377.7 N/A N/A
US
Amphenol Corp
NYSE:APH
38.9
15%
2.6
TH
Delta Electronics Thailand PCL
SET:DELTA
88.5
20%
4.4
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
24.8
25%
1
US
Corning Inc
NYSE:GLW
249.3
58%
4.3
TW
Delta Electronics Inc
TWSE:2308
30.3
20%
1.5
JP
Murata Manufacturing Co Ltd
TSE:6981
25.8
22%
1.2
JP
TDK Corp
TSE:6762
22.6
24%
0.9
CN
BOE Technology Group Co Ltd
SZSE:000725
32.3
75%
0.4
US
Coherent Corp
NYSE:COHR
Negative Multiple: -79.8 N/A N/A