Inventec Corp
TWSE:2356

Watchlist Manager
Inventec Corp Logo
Inventec Corp
TWSE:2356
Watchlist
Price: 51.9 TWD -1.33%
Market Cap: 186.2B TWD
Have any thoughts about
Inventec Corp?
Write Note

Relative Value

The Relative Value of one Inventec Corp stock under the Base Case scenario is 102.28 TWD. Compared to the current market price of 51.9 TWD, Inventec Corp is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
102.28 TWD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
89
Median 3Y
0.3
Median 5Y
0.2
Industry
2.4
Forward
0.3
vs History
20
vs Industry
22
Median 3Y
23.1
Median 5Y
14.9
Industry
23.2
Forward
22.4
vs History
vs Industry
27
Median 3Y
4.4
Median 5Y
4.1
Industry
17.5
vs History
14
vs Industry
15
Median 3Y
10
Median 5Y
10
Industry
21.2
vs History
19
vs Industry
36
Median 3Y
2.4
Median 5Y
1.6
Industry
2.9
vs History
14
vs Industry
84
Median 3Y
0.3
Median 5Y
0.2
Industry
2.4
Forward
0.4
vs History
15
vs Industry
30
Median 3Y
6.1
Median 5Y
4.6
Industry
4.9
vs History
22
vs Industry
25
Median 3Y
14.2
Median 5Y
13.2
Industry
13.1
Forward
16.1
vs History
42
vs Industry
20
Median 3Y
22.4
Median 5Y
20.7
Industry
16.7
Forward
18.9
vs History
vs Industry
24
Median 3Y
5.2
Median 5Y
4.6
Industry
16.5
vs History
vs Industry
9
Median 3Y
4.9
Median 5Y
3
Industry
19.1
vs History
17
vs Industry
53
Median 3Y
1.3
Median 5Y
0.9
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Inventec Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Inventec Corp
TWSE:2356
188.7B TWD 0.3 27 15.9 22.2
US
Apple Inc
NASDAQ:AAPL
3.7T USD 9.4 39.1 27.5 30
KR
Samsung Electronics Co Ltd
KRX:005930
389.2T KRW 1.3 12.1 4.3 10.3
CN
Xiaomi Corp
HKEX:1810
843.2B HKD 2.4 40.7 34.1 34.1
US
Dell Technologies Inc
NYSE:DELL
83.8B USD 0.9 20.4 10.6 16.2
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.9 21 16.7 20.1
US
HP Inc
NYSE:HPQ
31.4B USD 0.6 11.3 7.2 8.7
JP
Canon Inc
TSE:7751
4.8T JPY 1.1 15.9 6.7 10.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28.6B USD 0.9 11.2 5.5 11.2
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.3 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.8 13.9 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Inventec Corp
TWSE:2356
Average EV/EBITDA: 13.8
15.9
20%
0.8
US
Apple Inc
NASDAQ:AAPL
27.5
10%
2.7
KR
Samsung Electronics Co Ltd
KRX:005930
4.3
31%
0.1
CN
Xiaomi Corp
HKEX:1810
34.1
29%
1.2
US
Dell Technologies Inc
NYSE:DELL
10.6
15%
0.7
TW
Quanta Computer Inc
TWSE:2382
16.7
31%
0.5
US
HP Inc
NYSE:HPQ
7.2
0%
N/A
JP
Canon Inc
TSE:7751
6.7
8%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.5
9%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
9.3
14%
0.7
US
NetApp Inc
NASDAQ:NTAP
13.9
17%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Inventec Corp
TWSE:2356
Average EV/EBIT: 17.6
22.2
26%
0.9
US
Apple Inc
NASDAQ:AAPL
30
10%
3
KR
Samsung Electronics Co Ltd
KRX:005930
10.3
99%
0.1
CN
Xiaomi Corp
HKEX:1810
34.1
34%
1
US
Dell Technologies Inc
NYSE:DELL
16.2
22%
0.7
TW
Quanta Computer Inc
TWSE:2382
20.1
35%
0.6
US
HP Inc
NYSE:HPQ
8.7
3%
2.9
JP
Canon Inc
TSE:7751
10.6
N/A N/A
US
Hewlett Packard Enterprise Co
NYSE:HPE
11.2
17%
0.7
JP
Fujifilm Holdings Corp
TSE:4901
14.3
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.3
20%
0.8