SDI Corp
TWSE:2351

Watchlist Manager
SDI Corp Logo
SDI Corp
TWSE:2351
Watchlist
Price: 99.7 TWD 0.5% Market Closed
Market Cap: 18.2B TWD
Have any thoughts about
SDI Corp?
Write Note

Income Statement

Earnings Waterfall
SDI Corp

Revenue
10.5B TWD
Cost of Revenue
-8.7B TWD
Gross Profit
1.8B TWD
Operating Expenses
-877.9m TWD
Operating Income
907.9m TWD
Other Expenses
-205.9m TWD
Net Income
701.9m TWD

Income Statement
SDI Corp

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
9 190
N/A
9 513
+4%
9 798
+3%
9 774
0%
9 635
-1%
9 138
-5%
8 793
-4%
8 636
-2%
8 477
-2%
8 627
+2%
8 806
+2%
9 036
+3%
9 245
+2%
9 406
+2%
9 581
+2%
9 705
+1%
9 992
+3%
10 270
+3%
10 416
+1%
10 269
-1%
9 867
-4%
9 251
-6%
8 839
-4%
8 512
-4%
8 272
-3%
8 274
+0%
8 451
+2%
8 963
+6%
9 679
+8%
10 448
+8%
11 153
+7%
11 492
+3%
11 814
+3%
11 911
+1%
11 724
-2%
11 617
-1%
11 355
-2%
11 106
-2%
10 857
-2%
10 560
-3%
10 520
0%
Gross Profit
Cost of Revenue
(7 669)
(7 898)
(8 050)
(7 976)
(7 871)
(7 508)
(7 295)
(7 132)
(6 931)
(6 942)
(6 974)
(7 123)
(7 324)
(7 521)
(7 728)
(7 892)
(8 131)
(8 353)
(8 485)
(8 380)
(8 061)
(7 577)
(7 304)
(7 121)
(7 013)
(7 058)
(7 118)
(7 404)
(7 862)
(8 429)
(9 043)
(9 331)
(9 615)
(9 787)
(9 646)
(9 523)
(9 420)
(9 183)
(9 002)
(8 865)
(8 735)
Gross Profit
1 522
N/A
1 615
+6%
1 748
+8%
1 797
+3%
1 764
-2%
1 631
-8%
1 498
-8%
1 504
+0%
1 546
+3%
1 685
+9%
1 832
+9%
1 913
+4%
1 921
+0%
1 885
-2%
1 853
-2%
1 813
-2%
1 861
+3%
1 917
+3%
1 931
+1%
1 890
-2%
1 805
-4%
1 675
-7%
1 535
-8%
1 392
-9%
1 259
-10%
1 216
-3%
1 332
+10%
1 559
+17%
1 817
+17%
2 019
+11%
2 110
+5%
2 162
+2%
2 199
+2%
2 124
-3%
2 079
-2%
2 094
+1%
1 935
-8%
1 923
-1%
1 854
-4%
1 695
-9%
1 786
+5%
Operating Income
Operating Expenses
(733)
(762)
(812)
(826)
(821)
(790)
(739)
(732)
(723)
(739)
(782)
(792)
(806)
(799)
(791)
(800)
(816)
(838)
(832)
(843)
(842)
(827)
(784)
(768)
(729)
(701)
(731)
(754)
(806)
(847)
(885)
(922)
(928)
(934)
(909)
(912)
(881)
(874)
(875)
(851)
(878)
Selling, General & Administrative
(515)
(537)
(575)
(579)
(583)
(564)
(531)
(530)
(528)
(542)
(580)
(580)
(588)
(591)
(583)
(588)
(591)
(604)
(596)
(605)
(604)
(590)
(557)
(542)
(515)
(500)
(524)
(545)
(583)
(611)
(637)
(649)
(663)
(671)
(655)
(660)
(636)
(637)
(633)
(624)
(634)
Research & Development
(218)
(225)
(237)
(248)
(239)
(227)
(208)
(197)
(195)
(197)
(203)
(202)
(204)
(208)
(208)
(215)
(228)
(234)
(237)
(239)
(238)
(237)
(227)
(221)
(209)
(201)
(207)
(160)
(171)
(183)
(248)
(259)
(265)
(263)
(254)
(251)
(245)
(244)
(242)
(234)
(244)
Other Operating Expenses
0
0
0
0
0
0
0
(4)
0
0
0
(10)
(14)
0
0
3
3
0
0
0
0
0
0
(6)
(6)
0
0
(49)
(53)
(53)
0
(14)
0
0
0
0
0
7
0
7
0
Operating Income
789
N/A
853
+8%
935
+10%
972
+4%
943
-3%
840
-11%
759
-10%
772
+2%
824
+7%
946
+15%
1 050
+11%
1 121
+7%
1 115
-1%
1 086
-3%
1 062
-2%
1 013
-5%
1 045
+3%
1 080
+3%
1 099
+2%
1 046
-5%
964
-8%
848
-12%
751
-11%
623
-17%
530
-15%
515
-3%
602
+17%
805
+34%
1 010
+26%
1 172
+16%
1 225
+5%
1 240
+1%
1 271
+3%
1 190
-6%
1 169
-2%
1 183
+1%
1 055
-11%
1 049
-1%
979
-7%
845
-14%
908
+7%
Pre-Tax Income
Interest Income Expense
(26)
(2)
37
18
20
72
18
12
18
(99)
(75)
(153)
(140)
(82)
(117)
(53)
(10)
(22)
5
38
1
(8)
(75)
(95)
(128)
(142)
(132)
(146)
(143)
(118)
(77)
(14)
44
124
64
9
12
(27)
(18)
44
27
Non-Reccuring Items
0
0
0
0
(1)
(8)
(4)
0
0
(10)
(10)
0
0
5
3
0
0
0
0
0
0
(2)
(6)
0
0
0
4
0
(10)
(14)
(14)
0
0
(0)
0
0
7
0
7
0
(9)
Gain/Loss on Disposition of Assets
0
(2)
(0)
(1)
0
2
1
2
3
0
2
5
5
5
3
1
0
3
2
3
4
7
4
5
11
6
9
6
1
0
(0)
0
(1)
(1)
1
1
10
10
8
9
2
Total Other Income
23
22
16
16
17
17
18
20
15
30
37
34
43
30
28
30
26
26
34
31
28
25
20
33
37
38
33
20
24
26
33
32
29
33
35
39
42
37
25
26
17
Pre-Tax Income
786
N/A
871
+11%
989
+14%
1 006
+2%
979
-3%
924
-6%
792
-14%
807
+2%
859
+6%
867
+1%
1 003
+16%
1 007
+0%
1 022
+1%
1 043
+2%
979
-6%
991
+1%
1 061
+7%
1 085
+2%
1 140
+5%
1 118
-2%
997
-11%
870
-13%
695
-20%
567
-18%
450
-21%
417
-7%
515
+23%
684
+33%
882
+29%
1 066
+21%
1 168
+10%
1 258
+8%
1 343
+7%
1 347
+0%
1 270
-6%
1 232
-3%
1 126
-9%
1 069
-5%
1 001
-6%
923
-8%
945
+2%
Net Income
Tax Provision
(169)
(184)
(208)
(212)
(220)
(196)
(162)
(165)
(159)
(166)
(196)
(197)
(206)
(212)
(199)
(214)
(221)
(234)
(252)
(234)
(206)
(180)
(144)
(117)
(87)
(88)
(113)
(153)
(203)
(239)
(257)
(273)
(295)
(287)
(270)
(268)
(248)
(239)
(220)
(198)
(194)
Income from Continuing Operations
617
687
781
794
759
728
630
642
700
701
807
811
816
831
780
776
840
852
889
884
791
690
550
450
362
329
401
531
679
827
910
985
1 048
1 060
1 000
965
878
829
781
725
750
Income to Minority Interest
(61)
(61)
(69)
(66)
(62)
(57)
(55)
(60)
(62)
(69)
(79)
(82)
(87)
(81)
(64)
(60)
(60)
(58)
(60)
(57)
(48)
(50)
(59)
(63)
(63)
(63)
(52)
(45)
(39)
(42)
(58)
(66)
(73)
(66)
(59)
(55)
(46)
(45)
(38)
(40)
(48)
Net Income (Common)
556
N/A
626
+13%
712
+14%
728
+2%
697
-4%
670
-4%
575
-14%
581
+1%
638
+10%
631
-1%
728
+15%
728
+0%
728
N/A
750
+3%
716
-5%
716
+0%
780
+9%
794
+2%
829
+4%
828
0%
742
-10%
641
-14%
492
-23%
386
-21%
299
-23%
266
-11%
349
+31%
486
+39%
640
+32%
784
+22%
852
+9%
919
+8%
975
+6%
994
+2%
941
-5%
910
-3%
832
-9%
784
-6%
743
-5%
686
-8%
702
+2%
EPS (Diluted)
3.08
N/A
3.46
+12%
3.94
+14%
3.99
+1%
3.84
-4%
3.68
-4%
3.15
-14%
3.18
+1%
3.5
+10%
3.46
-1%
3.99
+15%
3.99
N/A
3.99
N/A
4.11
+3%
3.93
-4%
3.93
N/A
4.28
+9%
4.36
+2%
4.54
+4%
4.54
N/A
4.07
-10%
3.51
-14%
2.7
-23%
2.12
-21%
1.64
-23%
1.46
-11%
1.92
+32%
2.66
+39%
3.51
+32%
4.3
+23%
4.68
+9%
5.04
+8%
5.35
+6%
5.45
+2%
5.16
-5%
4.99
-3%
4.57
-8%
4.3
-6%
4.07
-5%
3.76
-8%
3.85
+2%

See Also

Discover More