Synnex Technology International Corp
TWSE:2347

Watchlist Manager
Synnex Technology International Corp Logo
Synnex Technology International Corp
TWSE:2347
Watchlist
Price: 72.4 TWD 2.12% Market Closed
Market Cap: 120.8B TWD
Have any thoughts about
Synnex Technology International Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

427B
+3%
Revenue
Growth Rates:
1 Year
+9%
3 Years
+11%
5 Years
+24%
7 Years
+23%
10 Years
+26%
9.5B
+7%
Operating Income
Growth Rates:
1 Year
+7%
3 Years
+12%
5 Years
+82%
7 Years
+105%
10 Years
+108%
8.4B
+7%
Net Income
Growth Rates:
1 Year
+11%
3 Years
-49%
5 Years
+36%
7 Years
+49%
10 Years
+69%

Earnings Waterfall
Synnex Technology International Corp

Revenue
427B TWD
Cost of Revenue
-408.6B TWD
Gross Profit
18.3B TWD
Operating Expenses
-8.8B TWD
Operating Income
9.5B TWD
Other Expenses
-1.1B TWD
Net Income
8.4B TWD

Income Statement
Synnex Technology International Corp

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
338 888
N/A
331 533
-2%
323 619
-2%
318 865
-1%
312 658
-2%
322 133
+3%
329 389
+2%
339 802
+3%
346 264
+2%
342 696
-1%
341 742
0%
338 597
-1%
347 884
+3%
364 208
+5%
376 993
+4%
387 116
+3%
391 441
+1%
383 195
-2%
375 205
-2%
362 569
-3%
345 437
-5%
339 995
-2%
327 367
-4%
394 083
+20%
396 260
+1%
334 201
-16%
420 946
+26%
372 864
-11%
384 807
+3%
408 812
+6%
422 932
+3%
429 719
+2%
436 943
+2%
424 550
-3%
412 285
-3%
403 881
-2%
393 322
-3%
395 991
+1%
411 142
+4%
416 401
+1%
426 970
+3%
Gross Profit
Cost of Revenue
(327 380)
(320 007)
(311 989)
(307 417)
(301 380)
(310 542)
(317 622)
(327 819)
(334 368)
(330 565)
(329 513)
(326 332)
(335 126)
(351 347)
(363 838)
(373 549)
(377 347)
(368 697)
(360 314)
(347 713)
(330 875)
(325 274)
(312 937)
(375 894)
(377 904)
(319 106)
(401 781)
(356 615)
(367 986)
(391 212)
(405 119)
(411 845)
(419 128)
(406 707)
(394 448)
(385 994)
(375 622)
(378 392)
(393 400)
(398 634)
(408 633)
Gross Profit
11 508
N/A
11 525
+0%
11 630
+1%
11 449
-2%
11 279
-1%
11 592
+3%
11 769
+2%
11 984
+2%
11 897
-1%
12 131
+2%
12 228
+1%
12 264
+0%
12 757
+4%
12 861
+1%
13 156
+2%
13 568
+3%
14 095
+4%
14 498
+3%
14 891
+3%
14 856
0%
14 562
-2%
14 721
+1%
14 430
-2%
18 189
+26%
18 355
+1%
15 095
-18%
19 164
+27%
16 248
-15%
16 821
+4%
17 599
+5%
17 813
+1%
17 874
+0%
17 814
0%
17 843
+0%
17 837
0%
17 888
+0%
17 700
-1%
17 599
-1%
17 741
+1%
17 767
+0%
18 337
+3%
Operating Income
Operating Expenses
(6 925)
(7 076)
(7 083)
(7 087)
(7 097)
(7 643)
(7 787)
(8 055)
(8 322)
(7 862)
(8 013)
(8 047)
(8 115)
(7 930)
(8 043)
(8 223)
(8 348)
(9 086)
(9 256)
(9 149)
(9 329)
(8 742)
(8 355)
(9 929)
(9 532)
(7 861)
(9 772)
(8 168)
(8 292)
(8 267)
(8 343)
(8 460)
(8 718)
(8 706)
(8 929)
(8 939)
(8 840)
(8 965)
(8 838)
(8 887)
(8 815)
Selling, General & Administrative
(6 925)
(7 044)
(7 075)
(7 079)
(7 089)
(7 611)
(7 692)
(7 945)
(8 197)
(7 804)
(7 913)
(7 948)
(8 016)
(7 870)
(7 984)
(8 162)
(8 284)
(9 023)
(9 192)
(9 088)
(9 275)
(8 693)
(8 311)
(9 879)
(9 483)
(7 821)
(9 723)
(8 128)
(8 252)
(8 227)
(8 304)
(8 420)
(8 676)
(8 663)
(8 884)
(8 892)
(8 789)
(8 911)
(8 786)
(8 837)
(8 770)
Depreciation & Amortization
0
(31)
(8)
0
0
(32)
(11)
(27)
(42)
(58)
(61)
(59)
(59)
(59)
(59)
(61)
(64)
(63)
(64)
(61)
(54)
(49)
(44)
(50)
(49)
(39)
(50)
(40)
(40)
(39)
(40)
(41)
(42)
(43)
(45)
(47)
(52)
(54)
(52)
(50)
(45)
Other Operating Expenses
0
0
0
(8)
(8)
0
(84)
(83)
(83)
0
(39)
(40)
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
4 583
N/A
4 450
-3%
4 547
+2%
4 361
-4%
4 181
-4%
3 949
-6%
3 980
+1%
3 927
-1%
3 573
-9%
4 269
+19%
4 213
-1%
4 216
+0%
4 641
+10%
4 932
+6%
5 113
+4%
5 345
+5%
5 747
+8%
5 412
-6%
5 635
+4%
5 707
+1%
5 234
-8%
5 979
+14%
6 075
+2%
8 260
+36%
8 824
+7%
7 234
-18%
9 392
+30%
8 081
-14%
8 529
+6%
9 333
+9%
9 470
+1%
9 413
-1%
9 097
-3%
9 138
+0%
8 908
-3%
8 949
+0%
8 860
-1%
8 634
-3%
8 903
+3%
8 880
0%
9 522
+7%
Pre-Tax Income
Interest Income Expense
935
1 122
1 388
1 648
149
(867)
(853)
(1 386)
168
826
809
1 401
2 015
2 344
3 509
3 225
2 125
2 031
1 243
1 441
2 010
2 259
2 091
2 290
2 538
2 458
3 126
4 054
13 361
13 485
13 332
12 459
10 897
10 274
9 652
9 417
1 325
1 153
1 289
1 111
1 325
Non-Reccuring Items
0
0
0
0
0
(85)
0
0
0
(40)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(5)
(1)
(19)
(11)
(13)
(13)
6
2
0
(0)
0
1
3
2
3
3
(1)
3
3
0
2
(2)
10
23
23
12
12
1
8
8
9
22
11
12
12
(3)
1
2
1
24
23
Total Other Income
674
646
465
625
628
754
745
796
824
671
705
618
530
602
489
511
649
532
599
646
671
653
686
857
979
797
1 031
769
534
406
604
710
776
851
854
730
717
727
676
688
700
Pre-Tax Income
6 186
N/A
6 217
+1%
6 380
+3%
6 623
+4%
4 945
-25%
3 738
-24%
3 877
+4%
3 339
-14%
4 565
+37%
5 725
+25%
5 728
+0%
6 236
+9%
7 188
+15%
7 879
+10%
9 112
+16%
9 082
0%
8 520
-6%
7 978
-6%
7 479
-6%
7 794
+4%
7 917
+2%
8 890
+12%
8 863
0%
11 430
+29%
12 365
+8%
10 501
-15%
13 561
+29%
12 904
-5%
22 432
+74%
23 232
+4%
23 415
+1%
22 605
-3%
20 780
-8%
20 275
-2%
19 427
-4%
19 092
-2%
10 902
-43%
10 517
-4%
10 868
+3%
10 704
-2%
11 568
+8%
Net Income
Tax Provision
(973)
(962)
(959)
(1 046)
(571)
(319)
(397)
(59)
(366)
(601)
(673)
(948)
(1 215)
(1 465)
(1 572)
(1 381)
(1 192)
(1 065)
(1 120)
(1 373)
(1 331)
(1 671)
(1 547)
(2 022)
(2 469)
(1 963)
(2 349)
(1 983)
(5 260)
(5 454)
(5 613)
(5 785)
(3 914)
(3 944)
(3 959)
(4 259)
(2 752)
(2 636)
(2 516)
(2 218)
(2 468)
Income from Continuing Operations
5 212
5 255
5 420
5 575
4 372
3 419
3 479
3 279
4 198
5 125
5 055
5 289
5 974
6 414
7 540
7 702
7 329
6 913
6 360
6 420
6 586
7 219
7 316
9 408
9 896
8 538
11 213
10 921
17 172
17 778
17 801
16 819
16 866
16 330
15 468
14 833
8 150
7 881
8 352
8 486
9 100
Income to Minority Interest
(231)
(231)
(234)
(238)
(230)
(233)
(242)
(223)
(220)
(248)
(247)
(273)
(302)
(299)
(314)
(286)
(291)
(305)
(316)
(326)
(371)
(404)
(386)
(460)
(472)
(380)
(517)
(475)
(475)
(506)
(522)
(498)
(530)
(582)
(533)
(577)
(558)
(592)
(597)
(604)
(662)
Net Income (Common)
4 981
N/A
5 024
+1%
5 187
+3%
5 337
+3%
4 144
-22%
3 186
-23%
3 238
+2%
3 058
-6%
3 979
+30%
4 877
+23%
4 809
-1%
5 015
+4%
5 671
+13%
6 115
+8%
7 225
+18%
7 416
+3%
7 038
-5%
6 607
-6%
6 044
-9%
6 094
+1%
6 215
+2%
6 815
+10%
6 930
+2%
8 949
+29%
9 423
+5%
8 159
-13%
10 696
+31%
10 446
-2%
16 697
+60%
17 272
+3%
17 279
+0%
16 321
-6%
16 336
+0%
15 749
-4%
14 935
-5%
14 256
-5%
7 593
-47%
7 289
-4%
7 754
+6%
7 882
+2%
8 438
+7%
EPS (Diluted)
2.98
N/A
3.01
+1%
3.11
+3%
3.2
+3%
2.48
-23%
1.91
-23%
1.94
+2%
1.83
-6%
2.38
+30%
2.92
+23%
2.87
-2%
3
+5%
3.4
+13%
3.67
+8%
4.34
+18%
4.45
+3%
4.22
-5%
3.96
-6%
3.62
-9%
3.65
+1%
3.73
+2%
4.09
+10%
4.15
+1%
5.36
+29%
5.65
+5%
4.89
-13%
6.41
+31%
6.26
-2%
10.01
+60%
10.35
+3%
10.36
+0%
9.79
-6%
9.79
N/A
9.44
-4%
8.95
-5%
8.55
-4%
4.55
-47%
4.37
-4%
4.65
+6%
4.73
+2%
5.06
+7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.