
Macronix International Co Ltd
TWSE:2337

Intrinsic Value
The intrinsic value of one
Macronix International Co Ltd
stock under the Base Case scenario is
11.27
TWD.
Compared to the current market price of 17.05 TWD,
Macronix International Co Ltd
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Macronix International Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Macronix International Co Ltd
Balance Sheet Decomposition
Macronix International Co Ltd
Current Assets | 29.3B |
Cash & Short-Term Investments | 11.7B |
Receivables | 3.6B |
Other Current Assets | 14B |
Non-Current Assets | 48.6B |
Long-Term Investments | 3.6B |
PP&E | 42.5B |
Intangibles | 71.5m |
Other Non-Current Assets | 2.4B |
Free Cash Flow Analysis
Macronix International Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Macronix International Co Ltd
Revenue
|
25.9B
TWD
|
Cost of Revenue
|
-19.8B
TWD
|
Gross Profit
|
6.1B
TWD
|
Operating Expenses
|
-10B
TWD
|
Operating Income
|
-3.9B
TWD
|
Other Expenses
|
710.3m
TWD
|
Net Income
|
-3.2B
TWD
|
Profitability Score
Profitability Due Diligence
Macronix International Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Macronix International Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Macronix International Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Macronix International Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Macronix International Co Ltd
According to Wall Street analysts, the average 1-year price target for
Macronix International Co Ltd
is 22.57 TWD
with a low forecast of 14.14 TWD and a high forecast of 36.75 TWD.
Dividends
Current shareholder yield for Macronix International Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Macronix International Co Ltd
stock under the Base Case scenario is
11.27
TWD.
Compared to the current market price of 17.05 TWD,
Macronix International Co Ltd
is
Overvalued by 34%.