
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330

Intrinsic Value
The intrinsic value of one
Taiwan Semiconductor Manufacturing Co Ltd
stock under the Base Case scenario is
hidden
TWD.
Compared to the current market price of 889 TWD,
Taiwan Semiconductor Manufacturing Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Taiwan Semiconductor Manufacturing Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Taiwan Semiconductor Manufacturing Co Ltd
Balance Sheet Decomposition
Taiwan Semiconductor Manufacturing Co Ltd
Current Assets | 3.1T |
Cash & Short-Term Investments | 2.4T |
Receivables | 272.1B |
Other Current Assets | 394.2B |
Non-Current Assets | 3.6T |
Long-Term Investments | 149B |
PP&E | 3.2T |
Other Non-Current Assets | 219.6B |
Free Cash Flow Analysis
Taiwan Semiconductor Manufacturing Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Taiwan Semiconductor Manufacturing Co Ltd
Revenue
|
2.9T
TWD
|
Cost of Revenue
|
-1.3T
TWD
|
Gross Profit
|
1.6T
TWD
|
Operating Expenses
|
-302.3B
TWD
|
Operating Income
|
1.3T
TWD
|
Other Expenses
|
-148.8B
TWD
|
Net Income
|
1.2T
TWD
|
Profitability Score
Profitability Due Diligence
Taiwan Semiconductor Manufacturing Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Taiwan Semiconductor Manufacturing Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Taiwan Semiconductor Manufacturing Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Taiwan Semiconductor Manufacturing Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Taiwan Semiconductor Manufacturing Co Ltd
According to Wall Street analysts, the average 1-year price target for
Taiwan Semiconductor Manufacturing Co Ltd
is 1 448.83 TWD
with a low forecast of 1 262.5 TWD and a high forecast of 1 758.75 TWD.
Dividends
Current shareholder yield for Taiwan Semiconductor Manufacturing Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Taiwan Semiconductor Manufacturing Co Ltd
stock under the Base Case scenario is
hidden
TWD.
Compared to the current market price of 889 TWD,
Taiwan Semiconductor Manufacturing Co Ltd
is
hidden
.