Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Watchlist
Price: 888 TWD 2.78% Market Closed
Market Cap: 23T TWD

Relative Value

The Relative Value of one Taiwan Semiconductor Manufacturing Co Ltd stock under the Base Case scenario is hidden TWD. Compared to the current market price of 888 TWD, Taiwan Semiconductor Manufacturing Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Taiwan Semiconductor Manufacturing Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
19
Median 3Y
7.1
Median 5Y
8.3
Industry
2.7
Forward
6.1
vs History
66
vs Industry
35
Median 3Y
18.3
Median 5Y
22.2
Industry
22.6
Forward
14.6
vs History
60
vs Industry
39
Median 3Y
11.1
Median 5Y
14
Industry
15.4
vs History
74
vs Industry
24
Median 3Y
29.7
Median 5Y
30
Industry
20.4
vs History
60
vs Industry
13
Median 3Y
5
Median 5Y
5.9
Industry
2
vs History
66
vs Industry
18
Median 3Y
6.8
Median 5Y
8
Industry
2.7
Forward
5.7
vs History
73
vs Industry
31
Median 3Y
12.4
Median 5Y
15.4
Industry
9
vs History
65
vs Industry
40
Median 3Y
10.1
Median 5Y
12.4
Industry
13.9
Forward
8.3
vs History
71
vs Industry
34
Median 3Y
15.4
Median 5Y
19.4
Industry
19
Forward
11.8
vs History
69
vs Industry
38
Median 3Y
10.7
Median 5Y
13.5
Industry
14.4
vs History
92
vs Industry
22
Median 3Y
32.4
Median 5Y
48
Industry
18.6
vs History
57
vs Industry
17
Median 3Y
4.4
Median 5Y
5.2
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Taiwan Semiconductor Manufacturing Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23T TWD 7.3 17.6 9.9 14.4
US
NVIDIA Corp
NASDAQ:NVDA
2.7T USD 20.8 37.3 32 32.7
US
Broadcom Inc
NASDAQ:AVGO
904.2B USD 16.6 89.8 33.4 50.8
US
Qualcomm Inc
NASDAQ:QCOM
164.3B USD 4 15.6 12.9 15
US
Advanced Micro Devices Inc
NASDAQ:AMD
156.8B USD 6.1 95.5 29.4 75.2
US
Texas Instruments Inc
NASDAQ:TXN
148.4B USD 9.2 30.6 21.4 27.9
UK
Arm Holdings PLC
NASDAQ:ARM
119.5B USD 32.3 148.2 189.9 263.6
US
Analog Devices Inc
NASDAQ:ADI
96.5B USD 10.3 61.7 24.5 49.9
KR
SK Hynix Inc
KRX:000660
127.1T KRW 1.8 4.9 3.3 4.8
US
Micron Technology Inc
NASDAQ:MU
89.2B USD 2.8 19.1 6.7 15.3
US
Intel Corp
NASDAQ:INTC
87.5B USD 1.6 -4.6 15.1 -26.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Average EV/EBIT: 55
14.4
24%
0.6
US
NVIDIA Corp
NASDAQ:NVDA
32.7
31%
1.1
US
Broadcom Inc
NASDAQ:AVGO
50.8
52%
1
US
Qualcomm Inc
NASDAQ:QCOM
15
15%
1
US
Advanced Micro Devices Inc
NASDAQ:AMD
75.2
88%
0.9
US
Texas Instruments Inc
NASDAQ:TXN
27.9
19%
1.5
UK
Arm Holdings PLC
NASDAQ:ARM
263.6
200%
1.3
US
Analog Devices Inc
NASDAQ:ADI
49.9
41%
1.2
KR
SK Hynix Inc
KRX:000660
4.8
16%
0.3
US
Micron Technology Inc
NASDAQ:MU
15.3
136%
0.1
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -26.9 N/A N/A