Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Watchlist
Price: 1 035 TWD -3.27% Market Closed
Market Cap: 26.8T TWD
Have any thoughts about
Taiwan Semiconductor Manufacturing Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Taiwan Semiconductor Manufacturing Co Ltd

Revenue
2.7T TWD
Cost of Revenue
-1.2T TWD
Gross Profit
1.4T TWD
Operating Expenses
-287.2B TWD
Operating Income
1.2T TWD
Other Expenses
-119.2B TWD
Net Income
1T TWD

Income Statement
Taiwan Semiconductor Manufacturing Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
686 091
N/A
762 806
+11%
836 625
+10%
859 045
+3%
862 500
+0%
843 497
-2%
824 959
-2%
841 329
+2%
889 230
+6%
947 938
+7%
978 357
+3%
970 403
-1%
962 104
-1%
977 447
+2%
991 612
+1%
1 011 033
+2%
1 019 274
+1%
1 031 474
+1%
1 002 099
-3%
1 009 821
+1%
1 042 519
+3%
1 069 985
+3%
1 161 878
+9%
1 231 578
+6%
1 294 959
+5%
1 339 255
+3%
1 391 068
+4%
1 452 515
+4%
1 510 759
+4%
1 587 415
+5%
1 716 081
+8%
1 878 076
+9%
2 076 549
+11%
2 263 891
+9%
2 281 448
+1%
2 228 149
-2%
2 161 739
-3%
2 161 736
0%
2 245 747
+4%
2 438 416
+9%
2 651 375
+9%
Gross Profit
Cost of Revenue
(354 102)
(385 113)
(419 859)
(433 769)
(440 486)
(433 118)
(432 657)
(434 390)
(452 568)
(473 077)
(473 381)
(471 014)
(468 878)
(482 616)
(493 292)
(509 878)
(520 615)
(533 488)
(538 736)
(554 372)
(571 019)
(577 287)
(598 748)
(607 428)
(619 760)
(628 108)
(650 866)
(690 809)
(726 788)
(767 878)
(813 180)
(845 904)
(886 624)
(915 536)
(919 796)
(921 765)
(929 211)
(986 625)
(1 042 632)
(1 137 376)
(1 207 632)
Gross Profit
331 989
N/A
377 693
+14%
416 766
+10%
425 276
+2%
422 014
-1%
410 380
-3%
392 301
-4%
406 939
+4%
436 661
+7%
474 861
+9%
504 976
+6%
499 388
-1%
493 226
-1%
494 831
+0%
498 320
+1%
501 155
+1%
498 659
0%
497 986
0%
463 363
-7%
455 449
-2%
471 500
+4%
492 699
+4%
563 131
+14%
624 150
+11%
675 199
+8%
711 147
+5%
740 202
+4%
761 706
+3%
783 971
+3%
819 537
+5%
902 901
+10%
1 032 172
+14%
1 189 925
+15%
1 348 355
+13%
1 361 652
+1%
1 306 384
-4%
1 232 528
-6%
1 175 111
-5%
1 203 115
+2%
1 301 040
+8%
1 443 743
+11%
Operating Income
Operating Expenses
(76 610)
(80 862)
(86 999)
(89 149)
(91 714)
(88 220)
(88 412)
(88 798)
(90 647)
(96 950)
(102 134)
(104 611)
(106 654)
(108 174)
(111 286)
(112 948)
(113 264)
(112 933)
(112 602)
(112 811)
(116 221)
(119 349)
(126 174)
(132 403)
(141 291)
(144 363)
(151 402)
(158 333)
(159 642)
(169 556)
(179 668)
(192 483)
(210 915)
(227 076)
(232 925)
(237 823)
(246 226)
(253 645)
(263 899)
(277 197)
(287 199)
Selling, General & Administrative
(23 354)
(24 021)
(23 969)
(23 269)
(23 007)
(22 922)
(22 425)
(22 586)
(24 028)
(25 696)
(27 180)
(27 386)
(26 761)
(27 169)
(26 725)
(26 964)
(26 715)
(26 254)
(25 555)
(24 777)
(25 942)
(28 086)
(29 839)
(32 696)
(36 496)
(35 570)
(36 572)
(37 654)
(37 230)
(44 488)
(48 695)
(52 711)
(59 136)
(63 445)
(67 035)
(69 839)
(70 201)
(71 464)
(74 559)
(80 268)
(88 992)
Research & Development
(53 054)
(56 829)
(61 542)
(64 544)
(65 823)
(65 545)
(64 382)
(64 673)
(66 911)
(71 208)
(75 001)
(77 155)
(79 476)
(80 732)
(81 749)
(82 583)
(83 424)
(85 896)
(85 884)
(87 386)
(89 472)
(91 419)
(95 970)
(99 470)
(105 181)
(109 486)
(115 274)
(121 254)
(122 437)
(124 735)
(130 027)
(138 803)
(150 914)
(163 262)
(166 371)
(168 387)
(176 547)
(182 370)
(189 322)
(195 715)
(197 361)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
(10)
(16)
(22)
(24)
(24)
(23)
(20)
(36)
(102)
(158)
(169)
(148)
(75)
(16)
(6)
(9)
(11)
(10)
(7)
(7)
0
(12)
(19)
Other Operating Expenses
(203)
(13)
(1 488)
(1 336)
(2 883)
247
(1 605)
(1 538)
293
(46)
48
(70)
(417)
(272)
(2 813)
(3 401)
(3 125)
(756)
(1 153)
(631)
(784)
180
(340)
(214)
407
729
546
734
193
(186)
(871)
(954)
(859)
(359)
491
413
530
196
(18)
(1 202)
(827)
Operating Income
255 379
N/A
296 831
+16%
329 767
+11%
336 127
+2%
330 300
-2%
322 160
-2%
303 889
-6%
318 141
+5%
346 014
+9%
377 911
+9%
402 843
+7%
394 777
-2%
386 572
-2%
386 657
+0%
387 034
+0%
388 207
+0%
385 395
-1%
385 053
0%
350 761
-9%
342 637
-2%
355 279
+4%
373 350
+5%
436 957
+17%
491 747
+13%
533 907
+9%
566 784
+6%
588 800
+4%
603 373
+2%
624 329
+3%
649 981
+4%
723 233
+11%
839 689
+16%
979 010
+17%
1 121 279
+15%
1 128 727
+1%
1 068 561
-5%
986 302
-8%
921 466
-7%
939 216
+2%
1 023 843
+9%
1 156 544
+13%
Pre-Tax Income
Interest Income Expense
3 423
6 218
3 310
20 835
24 585
30 631
25 570
6 378
2 712
8 026
1 484
1 295
1 097
10 201
299
3 204
6 540
14 012
14 440
15 575
16 388
16 485
16 609
17 279
17 682
16 910
17 648
16 028
13 909
11 680
10 398
10 771
14 427
21 944
32 140
40 868
48 402
56 329
61 184
68 326
77 784
Non-Reccuring Items
1 041
(1 172)
0
0
(167)
(2 405)
(293)
(360)
(252)
(112)
(170)
(103)
(83)
(1 110)
2
1
6
(1 427)
302
299
294
(655)
(8)
(3)
(3)
(4)
(2)
(0)
6
3
(10)
(23)
(36)
(52)
(47)
(50)
(60)
(36)
0
(28)
(23)
Total Other Income
3 297
201
3 963
4 116
4 378
43
5 260
5 541
6 082
134
7 369
8 268
8 920
385
10 920
8 313
6 162
(128)
245
195
184
665
253
641
866
1 087
1 248
1 286
1 171
1 463
1 273
1 064
938
1 020
814
931
916
1 412
1 039
933
1 016
Pre-Tax Income
263 140
N/A
302 078
+15%
337 040
+12%
361 078
+7%
359 096
-1%
350 429
-2%
334 426
-5%
329 701
-1%
354 556
+8%
385 959
+9%
411 526
+7%
404 237
-2%
396 506
-2%
396 133
0%
398 254
+1%
399 724
+0%
398 103
0%
397 510
0%
365 748
-8%
358 706
-2%
372 145
+4%
389 845
+5%
453 811
+16%
509 664
+12%
552 452
+8%
584 777
+6%
607 694
+4%
620 687
+2%
639 414
+3%
663 126
+4%
734 894
+11%
851 501
+16%
994 340
+17%
1 144 191
+15%
1 161 634
+2%
1 110 311
-4%
1 035 560
-7%
979 171
-5%
1 001 439
+2%
1 093 075
+9%
1 235 321
+13%
Net Income
Tax Provision
(34 555)
(38 314)
(42 134)
(46 415)
(45 416)
(43 873)
(42 061)
(44 220)
(47 603)
(51 621)
(54 359)
(53 328)
(52 437)
(52 986)
(52 941)
(48 388)
(47 618)
(46 326)
(42 964)
(41 440)
(42 874)
(44 502)
(52 791)
(54 528)
(61 040)
(66 619)
(66 860)
(66 264)
(65 890)
(66 053)
(74 686)
(88 595)
(106 945)
(127 290)
(140 658)
(144 798)
(140 220)
(141 404)
(145 400)
(171 091)
(199 053)
Income from Continuing Operations
228 585
263 764
294 906
314 663
313 680
306 556
292 365
285 480
306 952
334 338
357 167
350 909
344 069
343 147
345 314
351 336
350 485
351 184
322 784
317 267
329 271
345 344
401 019
455 136
491 412
518 158
540 834
554 423
573 524
597 073
660 208
762 906
887 396
1 016 901
1 020 976
965 513
895 340
837 768
856 039
921 984
1 036 269
Income to Minority Interest
121
118
99
61
42
18
1
(26)
(68)
(91)
(72)
(50)
(43)
(35)
(46)
(50)
(52)
(54)
(44)
(52)
(58)
(80)
(163)
(222)
(258)
(273)
(245)
(297)
(450)
(533)
(625)
(655)
(537)
(370)
(192)
43
350
730
957
1 059
1 031
Net Income (Common)
228 707
N/A
263 882
+15%
295 005
+12%
314 724
+7%
313 722
0%
306 574
-2%
292 365
-5%
285 454
-2%
306 884
+8%
334 247
+9%
357 095
+7%
350 859
-2%
344 026
-2%
343 111
0%
345 267
+1%
351 287
+2%
350 433
0%
351 131
+0%
322 740
-8%
317 214
-2%
329 213
+4%
345 264
+5%
400 857
+16%
454 914
+13%
491 154
+8%
517 885
+5%
540 589
+4%
554 126
+3%
573 074
+3%
596 540
+4%
659 582
+11%
762 251
+16%
886 858
+16%
1 016 530
+15%
1 020 784
+0%
965 556
-5%
895 690
-7%
838 498
-6%
856 996
+2%
923 043
+8%
1 037 300
+12%
EPS (Diluted)
8.82
N/A
10.18
+15%
11.37
+12%
12.13
+7%
12.1
0%
11.82
-2%
11.28
-5%
11.02
-2%
11.84
+7%
12.89
+9%
13.77
+7%
13.53
-2%
13.27
-2%
13.23
0%
13.32
+1%
13.55
+2%
13.52
0%
13.54
+0%
12.46
-8%
12.24
-2%
12.7
+4%
13.32
+5%
15.45
+16%
17.54
+14%
18.94
+8%
19.97
+5%
20.86
+4%
21.38
+2%
22.11
+3%
23.01
+4%
25.44
+11%
29.4
+16%
34.2
+16%
39.2
+15%
39.36
+0%
37.23
-5%
34.54
-7%
32.34
-6%
33.06
+2%
35.61
+8%
40.01
+12%

See Also

Discover More