Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
576
1 090
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Taiwan Semiconductor Manufacturing Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
263 154
|
302 078
|
337 035
|
361 069
|
359 082
|
350 429
|
334 426
|
329 701
|
354 556
|
385 959
|
411 526
|
404 237
|
396 506
|
396 133
|
398 254
|
399 724
|
398 103
|
397 510
|
365 748
|
358 706
|
372 145
|
389 845
|
453 811
|
509 664
|
552 452
|
584 777
|
607 694
|
620 687
|
639 414
|
663 126
|
734 894
|
851 501
|
994 340
|
1 144 191
|
1 161 634
|
1 110 311
|
1 035 560
|
979 171
|
1 001 439
|
1 093 075
|
1 235 322
|
|
Depreciation & Amortization |
184 986
|
200 252
|
214 107
|
222 751
|
222 667
|
222 506
|
222 875
|
223 527
|
223 647
|
223 828
|
228 154
|
230 871
|
245 767
|
260 143
|
271 468
|
284 885
|
287 330
|
292 546
|
298 596
|
302 236
|
295 382
|
286 884
|
277 891
|
273 718
|
301 695
|
331 725
|
364 071
|
397 000
|
409 294
|
422 395
|
432 597
|
442 016
|
440 335
|
437 254
|
436 475
|
447 190
|
489 124
|
532 191
|
573 872
|
622 118
|
643 067
|
|
Other Non-Cash Items |
(5 558)
|
(1 238)
|
(1 850)
|
(23 124)
|
(20 519)
|
(25 337)
|
(29 708)
|
(3 970)
|
(9 638)
|
(8 950)
|
(15 403)
|
(16 945)
|
(14 789)
|
(17 316)
|
(11 525)
|
(8 973)
|
(10 489)
|
(9 055)
|
(9 225)
|
(12 509)
|
(13 703)
|
(20 369)
|
(19 634)
|
(24 677)
|
(20 480)
|
(14 137)
|
(18 273)
|
(15 744)
|
(19 795)
|
(22 329)
|
(13 924)
|
(12 320)
|
(1 806)
|
(6 793)
|
(21 035)
|
(27 636)
|
(43 712)
|
(53 388)
|
(41 601)
|
(60 992)
|
(73 067)
|
|
Cash Taxes Paid |
29 914
|
29 918
|
29 857
|
33 834
|
40 890
|
40 943
|
40 967
|
44 870
|
46 010
|
45 943
|
45 913
|
54 398
|
63 407
|
63 620
|
63 889
|
56 430
|
32 357
|
45 383
|
45 240
|
51 501
|
51 264
|
52 044
|
53 185
|
46 759
|
64 972
|
51 362
|
50 386
|
72 795
|
83 805
|
83 498
|
83 738
|
89 625
|
86 631
|
86 561
|
86 606
|
147 292
|
122 395
|
159 875
|
160 240
|
128 196
|
220 017
|
|
Cash Interest Paid |
2 832
|
3 193
|
3 191
|
3 516
|
3 154
|
3 156
|
2 984
|
3 233
|
3 600
|
3 302
|
3 870
|
3 396
|
3 061
|
3 483
|
3 224
|
3 642
|
3 372
|
3 233
|
3 424
|
3 316
|
3 495
|
3 597
|
3 386
|
3 168
|
2 164
|
1 781
|
1 577
|
1 631
|
2 851
|
3 834
|
4 165
|
7 445
|
7 637
|
12 219
|
12 986
|
14 983
|
17 084
|
17 359
|
17 267
|
18 357
|
18 799
|
|
Change in Working Capital |
(71 953)
|
(79 568)
|
(66 629)
|
(48 714)
|
(22 354)
|
(17 718)
|
(32 185)
|
(58 241)
|
(69 277)
|
(61 003)
|
(44 963)
|
(42 125)
|
(61 072)
|
(53 642)
|
(73 162)
|
(64 227)
|
(86 236)
|
(107 047)
|
(89 220)
|
(94 547)
|
(52 267)
|
(41 222)
|
(46 570)
|
(40 633)
|
(67 177)
|
(79 699)
|
(106 039)
|
(137 387)
|
(35 822)
|
48 969
|
102 948
|
126 728
|
69 047
|
35 947
|
46 601
|
(77 792)
|
(146 953)
|
(216 007)
|
(247 696)
|
(150 748)
|
(204 520)
|
|
Cash from Operating Activities |
370 628
N/A
|
421 524
+14%
|
482 663
+15%
|
511 982
+6%
|
538 876
+5%
|
529 879
-2%
|
495 408
-7%
|
491 017
-1%
|
499 287
+2%
|
539 835
+8%
|
579 314
+7%
|
576 038
-1%
|
566 412
-2%
|
585 318
+3%
|
585 036
0%
|
611 409
+5%
|
588 708
-4%
|
573 954
-3%
|
565 899
-1%
|
553 886
-2%
|
601 557
+9%
|
615 139
+2%
|
665 498
+8%
|
718 072
+8%
|
766 490
+7%
|
822 666
+7%
|
847 452
+3%
|
864 557
+2%
|
993 092
+15%
|
1 112 161
+12%
|
1 256 515
+13%
|
1 407 925
+12%
|
1 501 917
+7%
|
1 610 599
+7%
|
1 623 674
+1%
|
1 452 073
-11%
|
1 334 020
-8%
|
1 241 967
-7%
|
1 293 034
+4%
|
1 503 454
+16%
|
1 600 801
+6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(313 076)
|
(292 400)
|
(226 343)
|
(207 242)
|
(229 666)
|
(261 801)
|
(250 919)
|
(271 032)
|
(304 642)
|
(332 288)
|
(396 567)
|
(428 442)
|
(386 882)
|
(335 069)
|
(303 715)
|
(258 324)
|
(266 401)
|
(322 682)
|
(328 656)
|
(384 740)
|
(413 102)
|
(469 752)
|
(585 115)
|
(602 521)
|
(602 183)
|
(516 781)
|
(571 985)
|
(608 159)
|
(698 830)
|
(848 236)
|
(862 345)
|
(912 776)
|
(990 218)
|
(1 089 626)
|
(1 129 693)
|
(1 161 217)
|
(1 121 372)
|
(955 335)
|
(833 856)
|
(792 123)
|
(772 177)
|
|
Other Items |
11 029
|
9 979
|
2 614
|
45 897
|
58 160
|
44 555
|
35 494
|
(34 989)
|
(53 477)
|
(63 151)
|
(52 756)
|
(24 394)
|
(24 732)
|
(1 096)
|
3 321
|
(3 926)
|
6 341
|
8 413
|
23 657
|
25 099
|
8 644
|
10 950
|
1 508
|
3 882
|
15 755
|
10 999
|
10 945
|
7 118
|
16 849
|
11 871
|
(17 843)
|
(73 593)
|
(103 521)
|
(101 302)
|
(45 393)
|
2 737
|
5 039
|
49 215
|
40 160
|
60 146
|
86 933
|
|
Cash from Investing Activities |
(302 047)
N/A
|
(282 421)
+6%
|
(223 729)
+21%
|
(161 345)
+28%
|
(171 507)
-6%
|
(217 246)
-27%
|
(215 425)
+1%
|
(306 021)
-42%
|
(358 119)
-17%
|
(395 440)
-10%
|
(449 323)
-14%
|
(452 836)
-1%
|
(411 614)
+9%
|
(336 165)
+18%
|
(300 394)
+11%
|
(262 250)
+13%
|
(260 060)
+1%
|
(314 269)
-21%
|
(304 998)
+3%
|
(359 641)
-18%
|
(404 457)
-12%
|
(458 802)
-13%
|
(583 606)
-27%
|
(598 639)
-3%
|
(586 428)
+2%
|
(505 782)
+14%
|
(561 040)
-11%
|
(601 041)
-7%
|
(681 981)
-13%
|
(836 366)
-23%
|
(880 188)
-5%
|
(986 369)
-12%
|
(1 093 740)
-11%
|
(1 190 928)
-9%
|
(1 175 086)
+1%
|
(1 158 480)
+1%
|
(1 116 333)
+4%
|
(906 121)
+19%
|
(793 696)
+12%
|
(731 977)
+8%
|
(685 244)
+6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
44
|
47
|
55
|
47
|
47
|
34
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(872)
|
(872)
|
(872)
|
(872)
|
0
|
0
|
0
|
0
|
0
|
(3 089)
|
(3 089)
|
|
Net Issuance of Debt |
18 260
|
18 535
|
(7 625)
|
(31 020)
|
(4 704)
|
3 110
|
16 336
|
21 840
|
(17 868)
|
(4 511)
|
(10 649)
|
(3 174)
|
(19 274)
|
(27 737)
|
(40 059)
|
(101 711)
|
(37 738)
|
(34 102)
|
(32 777)
|
28 754
|
(26 934)
|
(6 026)
|
40 281
|
111 438
|
244 234
|
172 333
|
217 954
|
287 061
|
205 090
|
396 448
|
375 355
|
317 252
|
229 123
|
81 594
|
40 700
|
(1 789)
|
63 926
|
65 350
|
85 324
|
55 264
|
57 139
|
|
Cash Paid for Dividends |
(77 786)
|
(77 786)
|
0
|
0
|
(116 683)
|
(116 683)
|
0
|
0
|
(155 582)
|
(155 582)
|
0
|
0
|
(181 513)
|
(181 513)
|
0
|
0
|
(207 443)
|
(207 443)
|
0
|
0
|
(207 443)
|
(259 304)
|
(324 130)
|
(388 956)
|
(246 339)
|
(259 304)
|
(259 304)
|
(259 304)
|
(259 304)
|
(265 786)
|
(272 269)
|
(278 752)
|
(285 234)
|
(285 234)
|
(285 234)
|
(285 234)
|
(285 234)
|
(291 722)
|
(298 209)
|
(317 663)
|
(337 117)
|
|
Other |
(2 907)
|
26 875
|
26 906
|
26 559
|
26 926
|
(3 194)
|
(3 025)
|
(3 227)
|
(3 336)
|
2 293
|
1 328
|
1 317
|
(254)
|
(6 448)
|
(39 843)
|
(6 899)
|
(4 583)
|
(3 580)
|
30 310
|
(2 805)
|
(3 795)
|
(4 308)
|
(4 134)
|
(3 622)
|
(2 490)
|
(1 644)
|
8 111
|
8 122
|
7 334
|
5 947
|
689
|
9 324
|
8 854
|
4 267
|
(1 111)
|
(4 291)
|
21 949
|
21 478
|
793
|
(10 260)
|
(37 869)
|
|
Cash from Financing Activities |
(62 389)
N/A
|
(32 328)
+48%
|
(58 450)
-81%
|
(82 199)
-41%
|
(94 414)
-15%
|
(116 734)
-24%
|
(103 369)
+11%
|
(98 070)
+5%
|
(176 786)
-80%
|
(157 800)
+11%
|
(164 903)
-5%
|
(157 439)
+5%
|
(201 040)
-28%
|
(215 698)
-7%
|
(261 415)
-21%
|
(290 122)
-11%
|
(249 764)
+14%
|
(245 125)
+2%
|
(209 910)
+14%
|
(181 494)
+14%
|
(238 172)
-31%
|
(269 638)
-13%
|
(287 983)
-7%
|
(281 140)
+2%
|
(4 594)
+98%
|
(88 615)
-1 829%
|
(33 239)
+62%
|
35 879
N/A
|
(46 879)
N/A
|
136 608
N/A
|
102 904
-25%
|
46 954
-54%
|
(48 128)
N/A
|
(200 244)
-316%
|
(245 645)
-23%
|
(291 314)
-19%
|
(199 359)
+32%
|
(204 894)
-3%
|
(212 092)
-4%
|
(275 749)
-30%
|
(320 936)
-16%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
3 088
|
9 060
|
5 231
|
5 404
|
16 892
|
8 259
|
3 959
|
6 538
|
(16 143)
|
(8 030)
|
(18 347)
|
(17 655)
|
(9 651)
|
(21 318)
|
(10 170)
|
2 726
|
1 771
|
9 862
|
16 897
|
4 716
|
4 771
|
(9 114)
|
(8 802)
|
(20 377)
|
(23 703)
|
(23 498)
|
(19 223)
|
(19 027)
|
(14 615)
|
(7 584)
|
7 632
|
36 698
|
82 152
|
58 397
|
30 700
|
21 256
|
(2 534)
|
(8 339)
|
25 717
|
26 675
|
(19 648)
|
|
Net Change in Cash |
9 281
N/A
|
115 835
+1 148%
|
205 715
+78%
|
273 842
+33%
|
289 847
+6%
|
204 158
-30%
|
180 572
-12%
|
93 464
-48%
|
(51 760)
N/A
|
(21 435)
+59%
|
(53 259)
-148%
|
(51 892)
+3%
|
(55 894)
-8%
|
12 138
N/A
|
13 058
+8%
|
61 763
+373%
|
80 654
+31%
|
24 423
-70%
|
67 888
+178%
|
17 467
-74%
|
(36 302)
N/A
|
(122 415)
-237%
|
(214 893)
-76%
|
(182 084)
+15%
|
151 765
N/A
|
204 771
+35%
|
233 951
+14%
|
280 369
+20%
|
249 617
-11%
|
404 820
+62%
|
486 862
+20%
|
505 207
+4%
|
442 201
-12%
|
277 824
-37%
|
233 643
-16%
|
23 535
-90%
|
15 794
-33%
|
122 614
+676%
|
312 963
+155%
|
522 403
+67%
|
574 974
+10%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
57 552
N/A
|
129 124
+124%
|
256 320
+99%
|
304 740
+19%
|
309 210
+1%
|
268 079
-13%
|
244 489
-9%
|
219 985
-10%
|
194 645
-12%
|
207 546
+7%
|
182 747
-12%
|
147 595
-19%
|
179 530
+22%
|
250 249
+39%
|
281 321
+12%
|
353 086
+26%
|
322 307
-9%
|
251 272
-22%
|
237 243
-6%
|
169 147
-29%
|
188 455
+11%
|
145 387
-23%
|
80 383
-45%
|
115 551
+44%
|
164 307
+42%
|
305 885
+86%
|
275 468
-10%
|
256 398
-7%
|
294 262
+15%
|
263 924
-10%
|
394 170
+49%
|
495 149
+26%
|
511 699
+3%
|
520 973
+2%
|
493 981
-5%
|
290 856
-41%
|
212 648
-27%
|
286 632
+35%
|
459 178
+60%
|
711 331
+55%
|
828 624
+16%
|