Hon Hai Precision Industry Co Ltd
TWSE:2317
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
98.6
226.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hon Hai Precision Industry Co Ltd
Revenue
|
6.3T
TWD
|
Cost of Revenue
|
-5.9T
TWD
|
Gross Profit
|
399.2B
TWD
|
Operating Expenses
|
-223.2B
TWD
|
Operating Income
|
176B
TWD
|
Other Expenses
|
-22.7B
TWD
|
Net Income
|
153.3B
TWD
|
Income Statement
Hon Hai Precision Industry Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 010 261
N/A
|
4 041 454
+1%
|
4 213 172
+4%
|
4 343 815
+3%
|
4 437 429
+2%
|
4 552 537
+3%
|
4 482 146
-2%
|
4 426 032
-1%
|
4 375 461
-1%
|
4 385 207
+0%
|
4 358 733
-1%
|
4 375 768
+0%
|
4 376 043
+0%
|
4 379 587
+0%
|
4 706 736
+7%
|
4 760 287
+1%
|
4 917 345
+3%
|
5 214 293
+6%
|
5 293 803
+2%
|
5 319 511
+0%
|
5 399 825
+2%
|
5 411 777
+0%
|
5 342 811
-1%
|
5 217 642
-2%
|
5 186 194
-1%
|
5 089 943
-2%
|
5 358 023
+5%
|
5 776 003
+8%
|
5 999 132
+4%
|
6 113 360
+2%
|
5 994 174
-2%
|
6 054 614
+1%
|
6 212 958
+3%
|
6 553 795
+5%
|
6 626 997
+1%
|
6 681 881
+1%
|
6 476 619
-3%
|
6 273 177
-3%
|
6 162 221
-2%
|
6 023 776
-2%
|
6 269 778
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 738 046)
|
(3 766 742)
|
(3 921 228)
|
(4 032 824)
|
(4 118 386)
|
(4 224 469)
|
(4 161 554)
|
(4 110 288)
|
(4 074 269)
|
(4 080 514)
|
(4 037 148)
|
(4 050 034)
|
(4 043 025)
|
(4 063 649)
|
(4 403 729)
|
(4 465 328)
|
(4 624 370)
|
(4 903 457)
|
(4 961 773)
|
(4 992 855)
|
(5 072 353)
|
(5 081 727)
|
(5 026 943)
|
(4 918 262)
|
(4 881 790)
|
(4 788 823)
|
(5 055 104)
|
(5 436 765)
|
(5 644 984)
|
(5 750 724)
|
(5 632 047)
|
(5 685 854)
|
(5 829 112)
|
(6 150 907)
|
(6 226 912)
|
(6 278 227)
|
(6 086 015)
|
(5 887 448)
|
(5 774 274)
|
(5 640 500)
|
(5 870 574)
|
|
Gross Profit |
272 215
N/A
|
274 712
+1%
|
291 944
+6%
|
310 991
+7%
|
319 043
+3%
|
328 068
+3%
|
320 592
-2%
|
315 745
-2%
|
301 193
-5%
|
304 694
+1%
|
321 585
+6%
|
325 734
+1%
|
333 018
+2%
|
315 937
-5%
|
303 007
-4%
|
294 959
-3%
|
292 976
-1%
|
310 838
+6%
|
332 030
+7%
|
326 656
-2%
|
327 471
+0%
|
330 050
+1%
|
315 868
-4%
|
299 380
-5%
|
304 404
+2%
|
301 121
-1%
|
302 919
+1%
|
339 238
+12%
|
354 149
+4%
|
362 636
+2%
|
362 127
0%
|
368 760
+2%
|
383 846
+4%
|
402 887
+5%
|
400 085
-1%
|
403 654
+1%
|
390 603
-3%
|
385 729
-1%
|
387 947
+1%
|
383 275
-1%
|
399 205
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(146 574)
|
(149 545)
|
(148 752)
|
(150 104)
|
(152 978)
|
(155 209)
|
(156 323)
|
(154 755)
|
(152 491)
|
(152 051)
|
(146 645)
|
(149 630)
|
(152 785)
|
(159 096)
|
(190 437)
|
(194 219)
|
(201 347)
|
(206 557)
|
(195 883)
|
(199 060)
|
(200 167)
|
(200 620)
|
(200 972)
|
(196 066)
|
(194 171)
|
(192 001)
|
(192 091)
|
(206 325)
|
(211 228)
|
(215 900)
|
(213 168)
|
(211 042)
|
(214 268)
|
(220 613)
|
(226 297)
|
(227 509)
|
(226 373)
|
(223 898)
|
(221 419)
|
(221 404)
|
(223 171)
|
|
Selling, General & Administrative |
(99 134)
|
(101 367)
|
(99 899)
|
(100 656)
|
(102 599)
|
(103 409)
|
(103 832)
|
(102 523)
|
(100 658)
|
(100 328)
|
(95 505)
|
(95 506)
|
(95 881)
|
(97 132)
|
(108 655)
|
(109 519)
|
(113 923)
|
(117 048)
|
(111 453)
|
(112 765)
|
(111 716)
|
(110 361)
|
(109 423)
|
(105 456)
|
(101 493)
|
(97 793)
|
(97 981)
|
(104 332)
|
(105 360)
|
(107 860)
|
(108 099)
|
(105 076)
|
(108 026)
|
(110 622)
|
(112 039)
|
(112 234)
|
(112 167)
|
(112 509)
|
(111 399)
|
(111 124)
|
(110 402)
|
|
Research & Development |
(47 440)
|
(48 177)
|
(48 854)
|
(49 447)
|
(50 376)
|
(51 798)
|
(52 492)
|
(52 232)
|
(51 834)
|
(51 723)
|
(51 140)
|
(54 122)
|
(56 903)
|
(61 963)
|
(81 781)
|
(84 701)
|
(87 423)
|
(89 509)
|
(84 430)
|
(86 294)
|
(88 451)
|
(90 260)
|
(91 548)
|
(90 610)
|
(92 678)
|
(94 208)
|
(94 111)
|
(69 185)
|
(73 060)
|
(75 231)
|
(105 069)
|
(105 625)
|
(105 901)
|
(109 991)
|
(114 258)
|
(113 779)
|
(114 206)
|
(111 389)
|
(110 020)
|
(109 395)
|
(112 368)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32 808)
|
(32 808)
|
(32 808)
|
0
|
(341)
|
(341)
|
0
|
0
|
(1 496)
|
0
|
0
|
0
|
(884)
|
(402)
|
|
Operating Income |
125 642
N/A
|
125 168
0%
|
143 191
+14%
|
160 887
+12%
|
166 066
+3%
|
172 860
+4%
|
164 269
-5%
|
160 991
-2%
|
148 702
-8%
|
152 643
+3%
|
174 940
+15%
|
176 104
+1%
|
180 233
+2%
|
156 842
-13%
|
112 570
-28%
|
100 740
-11%
|
91 629
-9%
|
104 280
+14%
|
136 147
+31%
|
127 596
-6%
|
127 305
0%
|
129 429
+2%
|
114 897
-11%
|
103 313
-10%
|
110 233
+7%
|
109 120
-1%
|
110 827
+2%
|
132 912
+20%
|
142 921
+8%
|
146 736
+3%
|
148 959
+2%
|
157 718
+6%
|
169 578
+8%
|
182 275
+7%
|
173 788
-5%
|
176 145
+1%
|
164 230
-7%
|
161 831
-1%
|
166 528
+3%
|
161 872
-3%
|
176 033
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
16 656
|
24 063
|
26 995
|
26 319
|
30 355
|
30 448
|
31 828
|
28 526
|
26 094
|
14 731
|
10 234
|
8 833
|
8 256
|
15 289
|
72 381
|
77 860
|
87 396
|
79 571
|
30 842
|
39 304
|
38 734
|
47 074
|
44 125
|
33 148
|
31 390
|
33 760
|
33 192
|
42 650
|
42 036
|
42 904
|
39 708
|
27 815
|
18 830
|
11 170
|
9 413
|
(10 083)
|
938
|
8 277
|
15 694
|
31 514
|
20 899
|
|
Non-Reccuring Items |
(1 641)
|
(2 182)
|
(1 706)
|
(4 079)
|
(3 930)
|
(5 034)
|
(2 596)
|
(222)
|
728
|
2 366
|
(321)
|
(321)
|
(5 370)
|
(5 370)
|
(6 542)
|
(6 542)
|
(1 501)
|
(1 501)
|
(5 125)
|
(5 125)
|
(5 274)
|
(5 413)
|
(391)
|
(391)
|
(234)
|
(95)
|
(959)
|
0
|
0
|
0
|
(341)
|
0
|
0
|
(635)
|
(1 496)
|
0
|
(1 979)
|
(1 685)
|
(884)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(120)
|
(146)
|
566
|
563
|
458
|
709
|
632
|
693
|
772
|
688
|
396
|
234
|
(34)
|
68
|
(22)
|
(205)
|
104
|
(87)
|
(825)
|
(640)
|
(1 299)
|
(1 260)
|
(838)
|
(809)
|
(305)
|
(710)
|
(873)
|
(326)
|
(542)
|
312
|
1 404
|
1 362
|
1 587
|
1 444
|
492
|
252
|
3 228
|
3 700
|
5 572
|
6 011
|
3 000
|
|
Total Other Income |
5 577
|
5 259
|
5 075
|
5 135
|
3 997
|
3 989
|
4 906
|
5 110
|
9 503
|
10 380
|
12 701
|
13 230
|
9 407
|
7 968
|
4 486
|
4 462
|
3 949
|
8 500
|
9 212
|
9 720
|
9 030
|
6 388
|
6 085
|
4 033
|
4 524
|
4 401
|
3 286
|
3 527
|
3 708
|
3 193
|
3 842
|
4 415
|
4 024
|
3 015
|
5 315
|
4 673
|
5 338
|
5 653
|
5 314
|
4 933
|
5 093
|
|
Pre-Tax Income |
146 113
N/A
|
152 162
+4%
|
174 120
+14%
|
188 827
+8%
|
196 948
+4%
|
202 973
+3%
|
199 038
-2%
|
195 097
-2%
|
185 799
-5%
|
180 808
-3%
|
197 950
+9%
|
198 082
+0%
|
192 494
-3%
|
174 798
-9%
|
182 873
+5%
|
176 315
-4%
|
181 575
+3%
|
190 762
+5%
|
170 251
-11%
|
170 854
+0%
|
168 495
-1%
|
176 219
+5%
|
163 878
-7%
|
139 293
-15%
|
145 608
+5%
|
146 475
+1%
|
145 472
-1%
|
178 763
+23%
|
188 124
+5%
|
193 145
+3%
|
193 572
+0%
|
191 310
-1%
|
194 019
+1%
|
197 269
+2%
|
187 511
-5%
|
170 987
-9%
|
171 755
+0%
|
177 777
+4%
|
192 224
+8%
|
204 330
+6%
|
205 024
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(31 592)
|
(33 738)
|
(41 639)
|
(44 915)
|
(47 267)
|
(49 059)
|
(48 837)
|
(48 606)
|
(47 627)
|
(46 234)
|
(46 593)
|
(45 067)
|
(42 635)
|
(40 534)
|
(47 498)
|
(46 131)
|
(48 937)
|
(53 237)
|
(40 416)
|
(40 875)
|
(37 860)
|
(36 318)
|
(31 693)
|
(29 119)
|
(28 065)
|
(28 509)
|
(31 147)
|
(35 608)
|
(38 147)
|
(38 005)
|
(39 749)
|
(38 857)
|
(39 121)
|
(40 084)
|
(36 440)
|
(35 926)
|
(35 915)
|
(36 139)
|
(37 435)
|
(38 267)
|
(35 460)
|
|
Income from Continuing Operations |
114 521
|
118 425
|
132 482
|
143 913
|
149 681
|
153 914
|
150 201
|
146 491
|
138 172
|
134 575
|
151 357
|
153 015
|
149 859
|
134 263
|
135 375
|
130 184
|
132 639
|
137 526
|
129 835
|
129 980
|
130 636
|
139 901
|
132 185
|
110 174
|
117 543
|
117 967
|
114 326
|
143 155
|
149 976
|
155 140
|
153 823
|
152 453
|
154 897
|
157 185
|
151 072
|
135 061
|
135 841
|
141 638
|
154 789
|
166 063
|
169 565
|
|
Income to Minority Interest |
(1 424)
|
(1 992)
|
(1 947)
|
(2 534)
|
(2 799)
|
(3 263)
|
(3 334)
|
(2 432)
|
(2 118)
|
(1 743)
|
(2 694)
|
(3 761)
|
(410)
|
1 579
|
3 360
|
4 464
|
1 619
|
579
|
(770)
|
(5 171)
|
(6 262)
|
(9 740)
|
(16 876)
|
(12 606)
|
(14 148)
|
(14 382)
|
(12 531)
|
(15 282)
|
(15 204)
|
(14 239)
|
(14 503)
|
(11 844)
|
(10 774)
|
(11 286)
|
(9 589)
|
(10 204)
|
(11 277)
|
(12 706)
|
(12 691)
|
(14 780)
|
(16 237)
|
|
Net Income (Common) |
113 096
N/A
|
116 432
+3%
|
130 535
+12%
|
141 377
+8%
|
146 881
+4%
|
150 650
+3%
|
146 867
-3%
|
144 059
-2%
|
136 054
-6%
|
132 831
-2%
|
148 663
+12%
|
149 254
+0%
|
149 448
+0%
|
135 842
-9%
|
138 734
+2%
|
134 648
-3%
|
134 259
0%
|
138 106
+3%
|
129 065
-7%
|
124 810
-3%
|
124 373
0%
|
130 162
+5%
|
115 309
-11%
|
97 568
-15%
|
103 394
+6%
|
103 585
+0%
|
101 795
-2%
|
127 873
+26%
|
134 772
+5%
|
140 901
+5%
|
139 320
-1%
|
140 609
+1%
|
144 123
+2%
|
145 899
+1%
|
141 483
-3%
|
124 857
-12%
|
124 564
0%
|
128 932
+4%
|
142 098
+10%
|
151 282
+6%
|
153 327
+1%
|
|
EPS (Diluted) |
7.82
N/A
|
8.48
+8%
|
9.47
+12%
|
10.23
+8%
|
10.61
+4%
|
10.89
+3%
|
10.58
-3%
|
10.37
-2%
|
9.78
-6%
|
9.53
-3%
|
10.65
+12%
|
10.68
+0%
|
10.69
+0%
|
9.77
-9%
|
9.89
+1%
|
9.58
-3%
|
9.6
+0%
|
10.81
+13%
|
7.95
-26%
|
8.87
+12%
|
8.89
+0%
|
9.29
+4%
|
8.24
-11%
|
6.95
-16%
|
7.4
+6%
|
7.39
0%
|
7.28
-1%
|
9.14
+26%
|
9.63
+5%
|
10.01
+4%
|
9.91
-1%
|
9.93
+0%
|
10.2
+3%
|
10.32
+1%
|
10.06
-3%
|
8.87
-12%
|
8.9
+0%
|
9.18
+3%
|
10.07
+10%
|
10.76
+7%
|
10.94
+2%
|