Compeq Manufacturing Co Ltd
TWSE:2313

Watchlist Manager
Compeq Manufacturing Co Ltd Logo
Compeq Manufacturing Co Ltd
TWSE:2313
Watchlist
Price: 62.9 TWD 1.29% Market Closed
Market Cap: 75B TWD
Have any thoughts about
Compeq Manufacturing Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Compeq Manufacturing Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
2 559
2 547
2 684
2 834
3 169
3 643
3 875
3 604
2 971
2 423
2 378
2 655
3 330
4 461
4 907
5 289
5 381
4 941
3 919
3 381
3 415
4 126
5 567
6 340
6 759
6 616
6 252
6 252
5 647
5 829
6 731
8 125
9 044
10 180
10 136
8 187
7 108
6 012
5 272
5 892
6 672
Depreciation & Amortization
2 260
2 334
2 443
2 543
2 650
2 767
2 851
2 933
3 014
3 049
3 072
3 078
3 084
3 137
3 201
3 292
3 408
3 496
3 573
3 668
3 747
3 815
3 882
3 924
3 963
4 015
4 094
4 178
4 259
4 379
4 529
4 686
4 863
5 004
5 136
5 264
5 387
5 499
5 585
5 660
5 749
Other Non-Cash Items
582
529
574
437
325
397
448
442
595
520
690
727
528
479
88
(134)
257
341
351
470
342
616
450
684
478
(27)
(27)
(119)
(100)
118
308
248
704
1 162
1 003
797
525
(126)
25
16
(243)
Cash Taxes Paid
363
383
350
361
385
392
398
371
627
619
597
642
629
733
849
901
1 144
1 083
1 161
1 060
997
1 113
1 109
1 330
1 169
1 286
1 195
1 016
932
873
796
832
1 171
1 311
1 377
1 342
1 568
1 401
1 300
1 164
1 048
Cash Interest Paid
236
238
247
263
278
293
298
299
307
311
322
333
347
361
384
402
410
447
469
484
496
481
467
463
447
407
360
308
267
260
251
263
280
284
373
462
481
548
542
489
521
Change in Working Capital
(1 345)
(1 670)
(1 420)
(807)
(1 126)
(1 446)
49
757
(38)
590
(761)
(1 570)
(1 064)
(2 695)
(1 710)
(829)
(2 768)
(1 229)
(2 718)
(1 234)
(81)
(1 421)
(2 191)
(4 376)
(4 131)
(3 475)
(1 705)
(2 054)
307
(552)
(2 592)
(3 788)
(2 962)
(4 089)
(2 601)
(1 181)
(1 392)
(1 648)
(431)
(3 690)
(5 109)
Cash from Operating Activities
4 055
N/A
3 739
-8%
4 281
+14%
5 006
+17%
5 018
+0%
5 361
+7%
7 223
+35%
7 736
+7%
6 542
-15%
6 583
+1%
5 379
-18%
4 890
-9%
5 877
+20%
5 381
-8%
6 485
+21%
7 618
+17%
6 278
-18%
7 548
+20%
5 125
-32%
6 285
+23%
7 424
+18%
7 137
-4%
7 708
+8%
6 572
-15%
7 069
+8%
7 128
+1%
8 614
+21%
8 257
-4%
10 114
+22%
9 774
-3%
8 976
-8%
9 271
+3%
11 650
+26%
12 258
+5%
13 674
+12%
13 067
-4%
11 628
-11%
9 737
-16%
10 451
+7%
7 878
-25%
7 069
-10%
Investing Cash Flow
Capital Expenditures
(4 343)
(4 775)
(4 855)
(5 297)
(5 388)
(5 078)
(5 881)
(5 227)
(5 485)
(6 116)
(5 452)
(5 521)
(4 637)
(4 596)
(4 915)
(5 071)
(6 232)
(6 293)
(5 487)
(5 649)
(4 887)
(4 131)
(4 395)
(4 181)
(4 401)
(4 788)
(6 498)
(7 418)
(8 979)
(9 767)
(8 880)
(9 060)
(7 669)
(7 335)
(7 492)
(7 166)
(7 349)
(7 286)
(6 797)
(6 228)
(5 725)
Other Items
31
(25)
(94)
(144)
(59)
122
228
283
110
162
188
73
57
(70)
(46)
(185)
80
59
148
224
52
15
(46)
(32)
(21)
(5)
0
6
74
402
433
428
367
34
(6)
120
94
6
228
119
111
Cash from Investing Activities
(4 311)
N/A
(4 800)
-11%
(4 948)
-3%
(5 441)
-10%
(5 447)
0%
(4 956)
+9%
(5 654)
-14%
(4 945)
+13%
(5 375)
-9%
(5 954)
-11%
(5 264)
+12%
(5 448)
-4%
(4 580)
+16%
(4 666)
-2%
(4 960)
-6%
(5 256)
-6%
(6 152)
-17%
(6 233)
-1%
(5 340)
+14%
(5 425)
-2%
(4 836)
+11%
(4 116)
+15%
(4 441)
-8%
(4 213)
+5%
(4 422)
-5%
(4 793)
-8%
(6 497)
-36%
(7 412)
-14%
(8 904)
-20%
(9 365)
-5%
(8 447)
+10%
(8 632)
-2%
(7 302)
+15%
(7 301)
+0%
(7 499)
-3%
(7 046)
+6%
(7 255)
-3%
(7 280)
0%
(6 569)
+10%
(6 109)
+7%
(5 614)
+8%
Financing Cash Flow
Net Issuance of Debt
1 379
1 996
2 787
2 521
2 436
629
(211)
(1 040)
(1 291)
(605)
(1 216)
(660)
(615)
777
1 364
752
2 445
121
561
110
(227)
403
153
537
(869)
(53)
(69)
(66)
860
952
718
436
(60)
(1 562)
(1 483)
(2 960)
(1 331)
649
(1 167)
1 995
697
Cash Paid for Dividends
(596)
(596)
(596)
(596)
(596)
(715)
(715)
(715)
(715)
(1 192)
(1 192)
0
0
(715)
(715)
0
0
0
(1 430)
0
0
(953)
(953)
0
0
(1 430)
(1 430)
0
0
(1 788)
(1 788)
0
(3 933)
(2 145)
(2 145)
0
(3 218)
(3 218)
(3 218)
0
(1 788)
Other
6
3
2
4
2
4
4
2
3
3
4
5
4
18
17
16
18
4
29
29
25
31
21
34
192
187
169
155
(13)
(21)
(20)
(25)
81
83
72
74
(32)
8
46
44
52
Cash from Financing Activities
789
N/A
1 403
+78%
2 193
+56%
1 930
-12%
1 842
-5%
(82)
N/A
(922)
-1 027%
(1 753)
-90%
(2 003)
-14%
(1 794)
+10%
(2 405)
-34%
(1 847)
+23%
(1 803)
+2%
79
N/A
666
+742%
53
-92%
1 748
+3 230%
(1 304)
N/A
(841)
+36%
(1 291)
-54%
(1 632)
-26%
(519)
+68%
(780)
-50%
(382)
+51%
(1 631)
-327%
(1 297)
+20%
(1 330)
-3%
(1 341)
-1%
(583)
+56%
(857)
-47%
(1 089)
-27%
(1 377)
-26%
(3 913)
-184%
(3 624)
+7%
(3 557)
+2%
(5 031)
-41%
(4 581)
+9%
(2 560)
+44%
(4 339)
-69%
(1 179)
+73%
(1 039)
+12%
Change in Cash
Effect of Foreign Exchange Rates
(336)
(265)
(130)
(182)
57
300
(204)
(255)
(285)
(753)
(477)
(655)
(432)
(174)
8
456
275
(89)
(122)
(24)
(97)
(238)
(338)
(711)
(730)
(99)
285
324
463
209
(24)
380
106
11
(140)
(373)
(499)
51
(161)
122
634
Net Change in Cash
197
N/A
78
-60%
1 396
+1 697%
1 312
-6%
1 470
+12%
624
-58%
443
-29%
783
+77%
(1 120)
N/A
(1 918)
-71%
(2 766)
-44%
(3 060)
-11%
(938)
+69%
620
N/A
2 199
+255%
2 871
+31%
2 149
-25%
(78)
N/A
(1 177)
-1 416%
(455)
+61%
859
N/A
2 264
+163%
2 149
-5%
1 266
-41%
286
-77%
939
+228%
1 072
+14%
(171)
N/A
1 090
N/A
(240)
N/A
(584)
-144%
(358)
+39%
542
N/A
1 344
+148%
2 479
+84%
618
-75%
(707)
N/A
(53)
+93%
(618)
-1 068%
712
N/A
1 051
+48%
Free Cash Flow
Free Cash Flow
(287)
N/A
(1 036)
-261%
(573)
+45%
(291)
+49%
(371)
-27%
283
N/A
1 341
+374%
2 509
+87%
1 057
-58%
467
-56%
(73)
N/A
(631)
-768%
1 240
N/A
785
-37%
1 571
+100%
2 547
+62%
46
-98%
1 256
+2 607%
(362)
N/A
637
N/A
2 536
+298%
3 006
+19%
3 312
+10%
2 391
-28%
2 668
+12%
2 341
-12%
2 116
-10%
839
-60%
1 135
+35%
7
-99%
96
+1 352%
212
+120%
3 981
+1 781%
4 923
+24%
6 182
+26%
5 901
-5%
4 279
-27%
2 451
-43%
3 654
+49%
1 650
-55%
1 344
-19%

See Also

Discover More