Delta Electronics Inc
TWSE:2308
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
277
434
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Delta Electronics Inc
Revenue
|
402.6B
TWD
|
Cost of Revenue
|
-278B
TWD
|
Gross Profit
|
124.5B
TWD
|
Operating Expenses
|
-82.1B
TWD
|
Operating Income
|
42.5B
TWD
|
Other Expenses
|
-8.4B
TWD
|
Net Income
|
34B
TWD
|
Income Statement
Delta Electronics Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
185 430
N/A
|
189 745
+2%
|
190 635
+0%
|
190 802
+0%
|
191 918
+1%
|
197 371
+3%
|
203 452
+3%
|
207 855
+2%
|
211 789
+2%
|
212 949
+1%
|
214 356
+1%
|
215 673
+1%
|
216 480
+0%
|
219 234
+1%
|
223 578
+2%
|
225 522
+1%
|
229 946
+2%
|
233 741
+2%
|
237 018
+1%
|
240 250
+1%
|
255 727
+6%
|
264 572
+3%
|
268 131
+1%
|
269 708
+1%
|
267 028
-1%
|
272 246
+2%
|
282 605
+4%
|
299 412
+6%
|
307 488
+3%
|
309 454
+1%
|
314 671
+2%
|
324 724
+3%
|
335 950
+3%
|
362 552
+8%
|
384 443
+6%
|
394 764
+3%
|
405 319
+3%
|
406 866
+0%
|
401 227
-1%
|
399 665
0%
|
402 558
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(136 802)
|
(138 814)
|
(139 141)
|
(139 513)
|
(140 538)
|
(144 004)
|
(148 083)
|
(150 893)
|
(153 208)
|
(153 769)
|
(154 862)
|
(155 698)
|
(156 589)
|
(159 497)
|
(162 809)
|
(165 049)
|
(169 658)
|
(171 877)
|
(173 463)
|
(175 462)
|
(185 637)
|
(191 818)
|
(193 635)
|
(194 715)
|
(188 607)
|
(189 448)
|
(195 393)
|
(205 337)
|
(212 966)
|
(217 204)
|
(224 461)
|
(233 609)
|
(242 045)
|
(259 014)
|
(273 671)
|
(280 937)
|
(288 591)
|
(290 446)
|
(284 013)
|
(281 071)
|
(278 033)
|
|
Gross Profit |
48 627
N/A
|
50 930
+5%
|
51 495
+1%
|
51 290
0%
|
51 381
+0%
|
53 368
+4%
|
55 369
+4%
|
56 963
+3%
|
58 582
+3%
|
59 181
+1%
|
59 494
+1%
|
59 975
+1%
|
59 892
0%
|
59 738
0%
|
60 768
+2%
|
60 474
0%
|
60 288
0%
|
61 864
+3%
|
63 554
+3%
|
64 788
+2%
|
70 090
+8%
|
72 754
+4%
|
74 496
+2%
|
74 992
+1%
|
78 421
+5%
|
82 798
+6%
|
87 212
+5%
|
94 076
+8%
|
94 521
+0%
|
92 250
-2%
|
90 209
-2%
|
91 115
+1%
|
93 905
+3%
|
103 539
+10%
|
110 773
+7%
|
113 828
+3%
|
116 728
+3%
|
116 421
0%
|
117 213
+1%
|
118 594
+1%
|
124 525
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(26 967)
|
(27 859)
|
(28 676)
|
(29 390)
|
(30 721)
|
(32 736)
|
(34 870)
|
(36 904)
|
(38 024)
|
(38 390)
|
(38 668)
|
(39 052)
|
(39 610)
|
(40 376)
|
(40 994)
|
(41 895)
|
(42 766)
|
(43 830)
|
(45 388)
|
(46 254)
|
(49 691)
|
(52 805)
|
(55 087)
|
(56 743)
|
(56 275)
|
(55 721)
|
(55 787)
|
(57 930)
|
(58 861)
|
(58 457)
|
(58 845)
|
(60 277)
|
(62 193)
|
(65 572)
|
(69 334)
|
(71 869)
|
(74 141)
|
(75 474)
|
(76 263)
|
(78 975)
|
(82 056)
|
|
Selling, General & Administrative |
(14 886)
|
(15 424)
|
(15 708)
|
(16 033)
|
(16 810)
|
(17 932)
|
(19 296)
|
(20 622)
|
(21 289)
|
(21 809)
|
(21 907)
|
(22 094)
|
(22 489)
|
(22 559)
|
(22 935)
|
(23 312)
|
(23 610)
|
(24 058)
|
(24 622)
|
(24 978)
|
(26 730)
|
(28 441)
|
(29 353)
|
(30 046)
|
(29 176)
|
(28 341)
|
(28 288)
|
(28 793)
|
(29 301)
|
(29 529)
|
(29 845)
|
(30 324)
|
(31 528)
|
(33 714)
|
(35 612)
|
(36 938)
|
(38 012)
|
(38 225)
|
(38 201)
|
(39 235)
|
(40 499)
|
|
Research & Development |
(11 524)
|
(11 613)
|
(11 977)
|
(12 306)
|
(12 724)
|
(13 575)
|
(14 102)
|
(14 570)
|
(15 004)
|
(14 828)
|
(14 930)
|
(15 089)
|
(15 229)
|
(15 957)
|
(16 189)
|
(16 633)
|
(17 119)
|
(17 609)
|
(18 575)
|
(19 044)
|
(20 492)
|
(21 663)
|
(22 717)
|
(23 289)
|
(23 524)
|
(23 662)
|
(23 706)
|
(18 248)
|
(18 699)
|
(18 942)
|
(25 374)
|
(25 790)
|
(26 488)
|
(28 065)
|
(29 875)
|
(30 638)
|
(31 809)
|
(32 943)
|
(34 118)
|
(35 396)
|
(37 136)
|
|
Depreciation & Amortization |
(483)
|
(822)
|
(992)
|
(968)
|
(1 104)
|
(1 229)
|
(1 472)
|
(1 674)
|
(1 732)
|
(1 755)
|
(1 831)
|
(1 870)
|
(1 894)
|
(1 861)
|
(1 870)
|
(1 950)
|
(2 035)
|
(2 161)
|
(2 191)
|
(2 231)
|
(2 469)
|
(2 701)
|
(3 018)
|
(3 408)
|
(3 575)
|
(3 722)
|
(3 793)
|
(3 713)
|
(3 685)
|
(3 613)
|
(3 626)
|
(3 668)
|
(3 683)
|
(3 793)
|
(3 847)
|
(3 875)
|
(3 903)
|
(3 889)
|
(3 944)
|
(4 026)
|
(4 102)
|
|
Other Operating Expenses |
(74)
|
0
|
0
|
(83)
|
(83)
|
0
|
0
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(7 177)
|
(7 177)
|
(6 375)
|
0
|
(494)
|
(494)
|
0
|
0
|
(417)
|
(417)
|
(417)
|
0
|
(319)
|
(319)
|
|
Operating Income |
21 661
N/A
|
23 071
+7%
|
22 819
-1%
|
21 899
-4%
|
20 659
-6%
|
20 631
0%
|
20 499
-1%
|
20 058
-2%
|
20 557
+2%
|
20 790
+1%
|
20 826
+0%
|
20 923
+0%
|
20 281
-3%
|
19 361
-5%
|
19 774
+2%
|
18 578
-6%
|
17 522
-6%
|
18 034
+3%
|
18 167
+1%
|
18 534
+2%
|
20 398
+10%
|
19 949
-2%
|
19 409
-3%
|
18 250
-6%
|
22 146
+21%
|
27 076
+22%
|
31 426
+16%
|
36 146
+15%
|
35 661
-1%
|
33 793
-5%
|
31 365
-7%
|
30 838
-2%
|
31 713
+3%
|
37 967
+20%
|
41 439
+9%
|
41 959
+1%
|
42 587
+1%
|
40 946
-4%
|
40 950
+0%
|
39 619
-3%
|
42 469
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 855
|
2 069
|
2 175
|
2 228
|
1 800
|
1 954
|
2 063
|
1 999
|
2 079
|
1 690
|
1 569
|
1 645
|
1 595
|
1 735
|
1 693
|
1 395
|
1 544
|
1 708
|
1 760
|
1 943
|
7 761
|
7 531
|
7 395
|
6 937
|
1 100
|
894
|
674
|
1 463
|
1 717
|
2 001
|
2 296
|
1 909
|
1 728
|
2 186
|
1 791
|
2 203
|
2 603
|
2 674
|
4 496
|
4 366
|
4 576
|
|
Non-Reccuring Items |
0
|
(74)
|
(83)
|
0
|
0
|
(83)
|
(39)
|
0
|
(156)
|
(156)
|
(183)
|
(198)
|
(86)
|
(87)
|
(663)
|
(649)
|
(644)
|
(643)
|
0
|
0
|
87
|
87
|
90
|
90
|
3
|
0
|
(802)
|
0
|
0
|
(1 296)
|
(494)
|
0
|
0
|
0
|
(417)
|
0
|
0
|
0
|
(319)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(52)
|
(49)
|
(12)
|
(19)
|
10
|
3
|
1
|
267
|
135
|
143
|
145
|
(95)
|
105
|
469
|
474
|
718
|
604
|
233
|
275
|
21
|
12
|
(4)
|
(56)
|
(62)
|
(62)
|
(53)
|
(68)
|
(46)
|
(22)
|
(31)
|
(63)
|
(66)
|
(106)
|
(110)
|
426
|
417
|
437
|
333
|
(197)
|
(198)
|
(290)
|
|
Total Other Income |
1 724
|
1 665
|
1 624
|
1 583
|
1 752
|
1 982
|
2 252
|
2 603
|
2 646
|
2 331
|
2 434
|
2 245
|
2 225
|
2 453
|
2 521
|
2 531
|
2 515
|
2 600
|
2 599
|
2 509
|
2 782
|
2 625
|
2 316
|
2 828
|
2 609
|
2 734
|
3 045
|
2 691
|
2 784
|
2 600
|
2 524
|
2 671
|
2 768
|
2 945
|
2 827
|
2 906
|
2 976
|
3 249
|
3 712
|
3 661
|
3 781
|
|
Pre-Tax Income |
25 190
N/A
|
26 683
+6%
|
26 522
-1%
|
25 692
-3%
|
24 221
-6%
|
24 487
+1%
|
24 775
+1%
|
24 926
+1%
|
25 261
+1%
|
24 799
-2%
|
24 790
0%
|
24 521
-1%
|
24 121
-2%
|
23 931
-1%
|
23 798
-1%
|
22 574
-5%
|
21 542
-5%
|
21 933
+2%
|
22 801
+4%
|
23 007
+1%
|
31 040
+35%
|
30 189
-3%
|
29 154
-3%
|
28 043
-4%
|
25 796
-8%
|
30 651
+19%
|
34 275
+12%
|
40 253
+17%
|
40 140
0%
|
37 066
-8%
|
35 628
-4%
|
35 353
-1%
|
36 103
+2%
|
42 987
+19%
|
46 065
+7%
|
47 485
+3%
|
48 602
+2%
|
47 202
-3%
|
48 642
+3%
|
47 448
-2%
|
50 536
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 377)
|
(4 514)
|
(4 203)
|
(4 040)
|
(4 115)
|
(4 483)
|
(4 892)
|
(5 256)
|
(5 438)
|
(5 327)
|
(5 530)
|
(5 334)
|
(4 997)
|
(5 009)
|
(5 041)
|
(4 910)
|
(4 766)
|
(4 502)
|
(4 152)
|
(3 779)
|
(5 210)
|
(5 248)
|
(5 227)
|
(5 346)
|
(4 994)
|
(6 079)
|
(6 891)
|
(8 053)
|
(7 998)
|
(7 441)
|
(7 128)
|
(7 066)
|
(7 038)
|
(8 298)
|
(9 075)
|
(9 354)
|
(9 790)
|
(9 581)
|
(9 762)
|
(9 572)
|
(10 229)
|
|
Income from Continuing Operations |
20 812
|
22 168
|
22 319
|
21 652
|
20 107
|
20 005
|
19 882
|
19 670
|
19 823
|
19 472
|
19 260
|
19 187
|
19 124
|
18 922
|
18 757
|
17 663
|
16 776
|
17 432
|
18 649
|
19 229
|
25 829
|
24 942
|
23 928
|
22 697
|
20 801
|
24 573
|
27 384
|
32 200
|
32 142
|
29 626
|
28 499
|
28 287
|
29 065
|
34 689
|
36 991
|
38 131
|
38 813
|
37 621
|
38 880
|
37 877
|
40 307
|
|
Income to Minority Interest |
(1 717)
|
(1 763)
|
(1 615)
|
(1 652)
|
(1 578)
|
(1 417)
|
(1 168)
|
(935)
|
(589)
|
(469)
|
(462)
|
(357)
|
(354)
|
(352)
|
(376)
|
(420)
|
(489)
|
(520)
|
(455)
|
(445)
|
(792)
|
(865)
|
(810)
|
(884)
|
(921)
|
(1 432)
|
(1 899)
|
(2 201)
|
(2 151)
|
(1 656)
|
(1 703)
|
(2 012)
|
(2 752)
|
(3 676)
|
(4 325)
|
(4 616)
|
(4 777)
|
(5 291)
|
(5 488)
|
(5 628)
|
(6 260)
|
|
Net Income (Common) |
19 094
N/A
|
20 404
+7%
|
20 704
+1%
|
20 000
-3%
|
18 530
-7%
|
18 588
+0%
|
18 715
+1%
|
18 736
+0%
|
19 234
+3%
|
19 004
-1%
|
18 798
-1%
|
18 830
+0%
|
18 770
0%
|
18 570
-1%
|
18 381
-1%
|
17 243
-6%
|
16 287
-6%
|
16 911
+4%
|
18 193
+8%
|
18 784
+3%
|
25 037
+33%
|
24 076
-4%
|
23 118
-4%
|
21 813
-6%
|
19 880
-9%
|
23 140
+16%
|
25 485
+10%
|
29 998
+18%
|
29 990
0%
|
27 970
-7%
|
26 796
-4%
|
26 275
-2%
|
26 313
+0%
|
31 013
+18%
|
32 666
+5%
|
33 515
+3%
|
34 036
+2%
|
32 330
-5%
|
33 393
+3%
|
32 249
-3%
|
34 047
+6%
|
|
EPS (Diluted) |
7.74
N/A
|
8.3
+7%
|
8.39
+1%
|
8.12
-3%
|
7.52
-7%
|
7.53
+0%
|
7.57
+1%
|
7.14
-6%
|
7.36
+3%
|
7.27
-1%
|
7.17
-1%
|
7.11
-1%
|
7.2
+1%
|
7.11
-1%
|
7.02
-1%
|
6.59
-6%
|
6.25
-5%
|
6.48
+4%
|
6.96
+7%
|
7.19
+3%
|
9.62
+34%
|
9.23
-4%
|
8.85
-4%
|
8.37
-5%
|
7.62
-9%
|
8.87
+16%
|
9.77
+10%
|
11.51
+18%
|
11.51
N/A
|
10.74
-7%
|
10.27
-4%
|
10.08
-2%
|
10.1
+0%
|
11.9
+18%
|
12.52
+5%
|
12.85
+3%
|
13.08
+2%
|
12.4
-5%
|
12.8
+3%
|
12.37
-3%
|
13.08
+6%
|