
United Microelectronics Corp
TWSE:2303

Intrinsic Value
The intrinsic value of one
United Microelectronics Corp
stock under the Base Case scenario is
54.09
TWD.
Compared to the current market price of 44.3 TWD,
United Microelectronics Corp
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
United Microelectronics Corp
Fundamental Analysis


Revenue & Expenses Breakdown
United Microelectronics Corp
Balance Sheet Decomposition
United Microelectronics Corp
Current Assets | 189.7B |
Cash & Short-Term Investments | 115.2B |
Receivables | 35.7B |
Other Current Assets | 38.7B |
Non-Current Assets | 380.5B |
Long-Term Investments | 72.5B |
PP&E | 292B |
Intangibles | 4.2B |
Other Non-Current Assets | 11.9B |
Free Cash Flow Analysis
United Microelectronics Corp
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
United Microelectronics Corp
Revenue
|
232.3B
TWD
|
Cost of Revenue
|
-156.6B
TWD
|
Gross Profit
|
75.7B
TWD
|
Operating Expenses
|
-24.1B
TWD
|
Operating Income
|
51.5B
TWD
|
Other Expenses
|
-4.3B
TWD
|
Net Income
|
47.2B
TWD
|
Profitability Score
Profitability Due Diligence
United Microelectronics Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
United Microelectronics Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
United Microelectronics Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
United Microelectronics Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
United Microelectronics Corp
According to Wall Street analysts, the average 1-year price target for
United Microelectronics Corp
is 46.71 TWD
with a low forecast of 32.32 TWD and a high forecast of 60.9 TWD.
Dividends
Current shareholder yield for United Microelectronics Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
United Microelectronics Corp
stock under the Base Case scenario is
54.09
TWD.
Compared to the current market price of 44.3 TWD,
United Microelectronics Corp
is
Undervalued by 18%.