P

Pan German Universal Motors Ltd
TWSE:2247

Watchlist Manager
Pan German Universal Motors Ltd
TWSE:2247
Watchlist
Price: 290 TWD
Market Cap: 23.4B TWD
Have any thoughts about
Pan German Universal Motors Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Pan German Universal Motors Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
1 044
1 069
1 250
1 326
1 560
1 587
1 602
1 566
1 613
1 689
1 770
1 853
1 961
2 139
2 252
2 245
2 265
Depreciation & Amortization
1 328
1 089
1 108
1 118
1 130
1 130
1 124
1 110
1 085
1 061
1 051
1 045
1 013
982
969
965
994
Other Non-Cash Items
(43)
(51)
(32)
(0)
17
47
38
41
40
38
32
23
25
16
16
16
15
Cash Taxes Paid
0
166
147
147
0
265
317
317
313
322
352
353
357
376
401
402
402
Cash Interest Paid
68
56
58
53
50
47
44
45
45
45
44
44
43
43
43
42
42
Change in Working Capital
74
1 150
3 000
1 296
2 121
814
1 505
2 969
4 628
4 304
2 286
2 330
35
(505)
(1 192)
(413)
(560)
Cash from Operating Activities
2 404
N/A
3 257
+36%
5 325
+64%
3 740
-30%
4 828
+29%
3 578
-26%
4 270
+19%
5 686
+33%
7 365
+30%
7 093
-4%
5 139
-28%
5 251
+2%
3 035
-42%
2 633
-13%
2 046
-22%
2 813
+37%
2 714
-4%
Investing Cash Flow
Capital Expenditures
(3 429)
(3 252)
(3 196)
(2 818)
(2 673)
(2 301)
(2 123)
(2 139)
(1 969)
(1 906)
(2 074)
(2 001)
(2 023)
(1 750)
(1 673)
(1 688)
(1 784)
Other Items
1 180
886
768
463
189
(45)
(42)
(16)
(27)
(8)
15
(3)
(2 103)
(2 076)
7
(491)
1 912
Cash from Investing Activities
(2 250)
N/A
(2 366)
-5%
(2 428)
-3%
(2 354)
+3%
(2 484)
-6%
(2 346)
+6%
(2 164)
+8%
(2 155)
+0%
(1 996)
+7%
(1 914)
+4%
(2 059)
-8%
(2 004)
+3%
(4 127)
-106%
(3 826)
+7%
(1 666)
+56%
(2 179)
-31%
128
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
161
2 298
0
0
2 137
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
454
115
(928)
(1 143)
(1 638)
(1 470)
(891)
(340)
(447)
(354)
(362)
(373)
(378)
(380)
(372)
(383)
(387)
Cash Paid for Dividends
0
0
0
(605)
0
0
0
(888)
0
0
(1 856)
(969)
0
0
(1 211)
(1 211)
0
Cash from Financing Activities
(84)
N/A
(423)
-405%
(766)
-81%
550
N/A
55
-90%
223
+308%
641
+188%
(1 228)
N/A
(1 335)
-9%
(1 241)
+7%
(2 218)
-79%
(1 342)
+40%
(1 346)
0%
(1 348)
0%
(1 583)
-17%
(1 593)
-1%
(1 597)
0%
Change in Cash
Net Change in Cash
71
N/A
468
+564%
2 131
+355%
1 936
-9%
2 399
+24%
1 455
-39%
2 746
+89%
2 303
-16%
4 035
+75%
3 937
-2%
862
-78%
1 906
+121%
(2 438)
N/A
(2 542)
-4%
(1 202)
+53%
(959)
+20%
1 245
N/A
Free Cash Flow
Free Cash Flow
(1 026)
N/A
5
N/A
2 130
+45 083%
923
-57%
2 156
+134%
1 277
-41%
2 147
+68%
3 547
+65%
5 396
+52%
5 187
-4%
3 065
-41%
3 250
+6%
1 012
-69%
883
-13%
373
-58%
1 126
+202%
930
-17%

See Also

Discover More