Cub Elecparts Inc
TWSE:2231

Watchlist Manager
Cub Elecparts Inc Logo
Cub Elecparts Inc
TWSE:2231
Watchlist
Price: 104 TWD -1.89%
Market Cap: 14.7B TWD
Have any thoughts about
Cub Elecparts Inc?
Write Note

Intrinsic Value

The intrinsic value of one Cub Elecparts Inc stock under the Base Case scenario is 127.93 TWD. Compared to the current market price of 104 TWD, Cub Elecparts Inc is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
127.93 TWD
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cub Elecparts Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Cub Elecparts Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Cub Elecparts Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Auto Components Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cub Elecparts Inc

Provide an overview of the primary business activities
of Cub Elecparts Inc.

What unique competitive advantages
does Cub Elecparts Inc hold over its rivals?

What risks and challenges
does Cub Elecparts Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cub Elecparts Inc.

Provide P/S
for Cub Elecparts Inc.

Provide P/E
for Cub Elecparts Inc.

Provide P/OCF
for Cub Elecparts Inc.

Provide P/FCFE
for Cub Elecparts Inc.

Provide P/B
for Cub Elecparts Inc.

Provide EV/S
for Cub Elecparts Inc.

Provide EV/GP
for Cub Elecparts Inc.

Provide EV/EBITDA
for Cub Elecparts Inc.

Provide EV/EBIT
for Cub Elecparts Inc.

Provide EV/OCF
for Cub Elecparts Inc.

Provide EV/FCFF
for Cub Elecparts Inc.

Provide EV/IC
for Cub Elecparts Inc.

Show me price targets
for Cub Elecparts Inc made by professional analysts.

What are the Revenue projections
for Cub Elecparts Inc?

How accurate were the past Revenue estimates
for Cub Elecparts Inc?

What are the Net Income projections
for Cub Elecparts Inc?

How accurate were the past Net Income estimates
for Cub Elecparts Inc?

What are the EPS projections
for Cub Elecparts Inc?

How accurate were the past EPS estimates
for Cub Elecparts Inc?

What are the EBIT projections
for Cub Elecparts Inc?

How accurate were the past EBIT estimates
for Cub Elecparts Inc?

Compare the revenue forecasts
for Cub Elecparts Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cub Elecparts Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cub Elecparts Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cub Elecparts Inc compared to its peers.

Compare the P/E ratios
of Cub Elecparts Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cub Elecparts Inc with its peers.

Analyze the financial leverage
of Cub Elecparts Inc compared to its main competitors.

Show all profitability ratios
for Cub Elecparts Inc.

Provide ROE
for Cub Elecparts Inc.

Provide ROA
for Cub Elecparts Inc.

Provide ROIC
for Cub Elecparts Inc.

Provide ROCE
for Cub Elecparts Inc.

Provide Gross Margin
for Cub Elecparts Inc.

Provide Operating Margin
for Cub Elecparts Inc.

Provide Net Margin
for Cub Elecparts Inc.

Provide FCF Margin
for Cub Elecparts Inc.

Show all solvency ratios
for Cub Elecparts Inc.

Provide D/E Ratio
for Cub Elecparts Inc.

Provide D/A Ratio
for Cub Elecparts Inc.

Provide Interest Coverage Ratio
for Cub Elecparts Inc.

Provide Altman Z-Score Ratio
for Cub Elecparts Inc.

Provide Quick Ratio
for Cub Elecparts Inc.

Provide Current Ratio
for Cub Elecparts Inc.

Provide Cash Ratio
for Cub Elecparts Inc.

What is the historical Revenue growth
over the last 5 years for Cub Elecparts Inc?

What is the historical Net Income growth
over the last 5 years for Cub Elecparts Inc?

What is the current Free Cash Flow
of Cub Elecparts Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cub Elecparts Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cub Elecparts Inc

Current Assets 6.7B
Cash & Short-Term Investments 2B
Receivables 2.9B
Other Current Assets 1.8B
Non-Current Assets 4.1B
PP&E 2.7B
Intangibles 731.7m
Other Non-Current Assets 624.3m
Current Liabilities 3.2B
Accounts Payable 447.9m
Short-Term Debt 1.9B
Other Current Liabilities 840.4m
Non-Current Liabilities 3.7B
Long-Term Debt 2.7B
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
Cub Elecparts Inc

Revenue
4.2B TWD
Cost of Revenue
-2.8B TWD
Gross Profit
1.4B TWD
Operating Expenses
-1.3B TWD
Operating Income
169m TWD
Other Expenses
101.4m TWD
Net Income
270.4m TWD

Free Cash Flow Analysis
Cub Elecparts Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cub Elecparts Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Net Income
Positive Operating Income
49/100
Profitability
Score

Cub Elecparts Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cub Elecparts Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
43/100
Solvency
Score

Cub Elecparts Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cub Elecparts Inc

There are no price targets for Cub Elecparts Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Cub Elecparts Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cub Elecparts Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cub Elecparts Inc Logo
Cub Elecparts Inc

Country

Taiwan

Industry

Auto Components

Market Cap

14.7B TWD

Dividend Yield

0%

Description

CUB Elecparts, Inc. engages in the manufacture and sale of electrical and electronic parts. The company is headquartered in Fusing, Changhua. The company went IPO on 2007-11-21. The main products include automobile electric switches, automobile electric sensors, tire pressure monitoring systems (TPMSs), engine components and radar sensor products. The automobile electric switches include turn signal switches, engine ignition switches, headlight switches, power windows switches, windshield wiper switches, shift switches, seat switches and others. The automobile electric sensors include water tank temperature sensors, automobile speed sensors and crankshaft position sensors. The firm is also engaged in the provision of car locks, speed setters, ignition modules, fan motor resistors and others. The firm operates within the domestic market and to overseas markets, including the United States, mainland China and Germany.

Contact

CHANGHUA
FUSING
No.6, Lane 546, Section 6, Chang Lu Road, Fan Po Village
+88647782010
www.cubelec.com.tw

IPO

2007-11-21

Employees

-

Officers

Chairman & President
Mr. San-Chuan Yu
Chief Financial Officer
Mr. Kuei-Tsung Lee
Accounting Supervisor
Ms. Wan Hua Liu
Information Office Director
Jian Hong Huang
Management Head
Yu Ping Wang
Sales Manager
Jun Hua Li
Show More
Senior Manager of Human Resources Department & Labor Safety Management Dept.
Ms. - Gillian
Executive Vice President
Mr. Yuan-Tung Hung
Head of Audit
Ms. Ying-Miao Yang
General Manager of Shanghai Vei Sheng Auto Parts Manufacturing
Ping Feng Liu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Cub Elecparts Inc stock?

The intrinsic value of one Cub Elecparts Inc stock under the Base Case scenario is 127.93 TWD.

Is Cub Elecparts Inc stock undervalued or overvalued?

Compared to the current market price of 104 TWD, Cub Elecparts Inc is Undervalued by 19%.

Back to Top