Cub Elecparts Inc
TWSE:2231

Watchlist Manager
Cub Elecparts Inc Logo
Cub Elecparts Inc
TWSE:2231
Watchlist
Price: 107.5 TWD 0.47% Market Closed
Market Cap: 15.1B TWD
Have any thoughts about
Cub Elecparts Inc?
Write Note

Relative Value

The Relative Value of one Cub Elecparts Inc stock under the Base Case scenario is 73.64 TWD. Compared to the current market price of 107.5 TWD, Cub Elecparts Inc is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
73.64 TWD
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
9
Median 3Y
4.5
Median 5Y
4.8
Industry
0.9
Forward
2.8
vs History
14
vs Industry
14
Median 3Y
39
Median 5Y
39.4
Industry
17.2
Forward
13.5
vs History
vs Industry
5
Median 3Y
20.7
Median 5Y
26.1
Industry
9
vs History
6
vs Industry
22
Median 3Y
26.8
Median 5Y
24.3
Industry
16.7
vs History
93
vs Industry
12
Median 3Y
4.6
Median 5Y
5.1
Industry
1.4
vs History
93
vs Industry
7
Median 3Y
4.8
Median 5Y
5.1
Industry
1.1
Forward
3.1
vs History
71
vs Industry
16
Median 3Y
12.1
Median 5Y
12.3
Industry
4.6
vs History
15
vs Industry
10
Median 3Y
30
Median 5Y
29.1
Industry
9.2
Forward
13.4
vs History
4
vs Industry
6
Median 3Y
47
Median 5Y
45.7
Industry
13.4
Forward
19.1
vs History
vs Industry
5
Median 3Y
21.6
Median 5Y
27.5
Industry
10.5
vs History
vs Industry
0
Median 3Y
25.3
Median 5Y
27.1
Industry
14.5
vs History
95
vs Industry
19
Median 3Y
2.7
Median 5Y
3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Cub Elecparts Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Cub Elecparts Inc
TWSE:2231
15.1B TWD 3.6 71 39.5 116.3
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
155B CNY 4.1 22.2 19.3 19.3
KR
Hyundai Mobis Co Ltd
KRX:012330
22.3T KRW 0.4 6.5 4.1 5.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.2 4.7 8.1
IE
Aptiv PLC
NYSE:APTV
14.2B USD 0.7 5.9 7 10.4
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 29.7 10 17.5
DE
Continental AG
XETRA:CON
12.7B EUR 0.3 12.6 3.7 8.1
CA
Magna International Inc
TSX:MG
17.1B CAD 0.3 11 4.5 8.2
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.9 48.4 44.2 54.2