Cub Elecparts Inc
TWSE:2231

Watchlist Manager
Cub Elecparts Inc Logo
Cub Elecparts Inc
TWSE:2231
Watchlist
Price: 103.5 TWD -0.48%
Market Cap: 14.6B TWD
Have any thoughts about
Cub Elecparts Inc?
Write Note

Income Statement

Earnings Waterfall
Cub Elecparts Inc

Revenue
4.2B TWD
Cost of Revenue
-2.8B TWD
Gross Profit
1.4B TWD
Operating Expenses
-1.3B TWD
Operating Income
169m TWD
Other Expenses
101.4m TWD
Net Income
270.4m TWD

Income Statement
Cub Elecparts Inc

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 785
N/A
1 945
+9%
2 155
+11%
2 372
+10%
2 524
+6%
2 728
+8%
2 822
+3%
2 990
+6%
3 169
+6%
3 339
+5%
3 417
+2%
3 419
+0%
3 438
+1%
3 452
+0%
3 520
+2%
3 706
+5%
3 843
+4%
3 945
+3%
4 024
+2%
4 015
0%
4 045
+1%
4 005
-1%
4 095
+2%
3 947
-4%
3 522
-11%
3 336
-5%
3 340
+0%
3 645
+9%
3 997
+10%
4 102
+3%
4 080
-1%
3 909
-4%
3 765
-4%
3 828
+2%
3 958
+3%
4 209
+6%
4 396
+4%
4 495
+2%
4 398
-2%
4 218
-4%
4 171
-1%
Gross Profit
Cost of Revenue
(960)
(1 012)
(1 068)
(1 130)
(1 160)
(1 232)
(1 260)
(1 334)
(1 412)
(1 479)
(1 562)
(1 577)
(1 630)
(1 675)
(1 646)
(1 806)
(1 907)
(1 994)
(2 076)
(1 983)
(1 950)
(1 851)
(2 023)
(2 127)
(2 041)
(2 078)
(2 068)
(2 155)
(2 366)
(2 426)
(2 409)
(2 358)
(2 235)
(2 325)
(2 314)
(2 453)
(2 490)
(2 498)
(2 649)
(2 606)
(2 751)
Gross Profit
825
N/A
933
+13%
1 087
+16%
1 242
+14%
1 364
+10%
1 497
+10%
1 562
+4%
1 655
+6%
1 758
+6%
1 860
+6%
1 855
0%
1 841
-1%
1 808
-2%
1 777
-2%
1 875
+5%
1 900
+1%
1 936
+2%
1 951
+1%
1 947
0%
2 032
+4%
2 095
+3%
2 154
+3%
2 072
-4%
1 820
-12%
1 481
-19%
1 258
-15%
1 272
+1%
1 490
+17%
1 632
+10%
1 676
+3%
1 671
0%
1 551
-7%
1 530
-1%
1 503
-2%
1 644
+9%
1 757
+7%
1 906
+9%
1 997
+5%
1 748
-12%
1 612
-8%
1 420
-12%
Operating Income
Operating Expenses
(233)
(238)
(266)
(277)
(294)
(313)
(313)
(346)
(413)
(446)
(500)
(528)
(536)
(570)
(573)
(550)
(608)
(644)
(706)
(744)
(786)
(821)
(894)
(911)
(919)
(899)
(886)
(927)
(950)
(1 005)
(1 078)
(1 129)
(1 174)
(1 243)
(1 191)
(1 193)
(1 249)
(1 222)
(1 306)
(1 301)
(1 251)
Selling, General & Administrative
(142)
(144)
(160)
(167)
(176)
(187)
(173)
(186)
(236)
(258)
(303)
(321)
(316)
(332)
(319)
(325)
(323)
(339)
(371)
(382)
(401)
(408)
(466)
(481)
(495)
(488)
(469)
(501)
(502)
(507)
(572)
(604)
(636)
(704)
(643)
(642)
(686)
(675)
(752)
(750)
(713)
Research & Development
(92)
(94)
(106)
(110)
(118)
(127)
(140)
(160)
(177)
(189)
(197)
(206)
(220)
(238)
(253)
(272)
(290)
(309)
(335)
(361)
(385)
(413)
(428)
(431)
(424)
(412)
(417)
(307)
(328)
(379)
(506)
(525)
(538)
(539)
(548)
(551)
(562)
(546)
(555)
(551)
(538)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48
5
4
0
0
0
0
0
0
0
0
0
(120)
(120)
(120)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
592
N/A
695
+17%
821
+18%
964
+17%
1 070
+11%
1 183
+11%
1 249
+6%
1 309
+5%
1 344
+3%
1 414
+5%
1 355
-4%
1 314
-3%
1 272
-3%
1 208
-5%
1 302
+8%
1 350
+4%
1 328
-2%
1 307
-2%
1 242
-5%
1 288
+4%
1 309
+2%
1 333
+2%
1 178
-12%
909
-23%
562
-38%
359
-36%
386
+8%
562
+46%
682
+21%
671
-2%
593
-12%
421
-29%
356
-16%
260
-27%
453
+74%
564
+25%
658
+17%
775
+18%
442
-43%
311
-30%
169
-46%
Pre-Tax Income
Interest Income Expense
(6)
16
45
25
24
87
49
16
34
(110)
(25)
(140)
(135)
(84)
(208)
(111)
(37)
(22)
20
78
15
16
(40)
(24)
(73)
(112)
(110)
(128)
(138)
(100)
(70)
(1)
76
184
143
56
39
(30)
(14)
91
106
Non-Reccuring Items
0
0
0
2
2
2
0
(2)
(2)
(2)
0
0
43
43
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(0)
(1)
(0)
(0)
0
(0)
(1)
(1)
(1)
(0)
0
1
1
0
(1)
(1)
(1)
(1)
(7)
(8)
(8)
(7)
(21)
(20)
(20)
(20)
(6)
(0)
0
1
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
1
Total Other Income
9
14
14
15
12
8
6
5
7
10
11
15
10
9
13
17
25
22
27
20
16
16
12
8
7
13
22
22
60
58
60
60
29
36
40
42
38
31
34
30
22
Pre-Tax Income
595
N/A
724
+22%
881
+22%
1 006
+14%
1 108
+10%
1 280
+15%
1 304
+2%
1 328
+2%
1 383
+4%
1 312
-5%
1 341
+2%
1 189
-11%
1 191
+0%
1 176
-1%
1 153
-2%
1 255
+9%
1 314
+5%
1 307
-1%
1 281
-2%
1 377
+7%
1 332
-3%
1 357
+2%
1 129
-17%
873
-23%
476
-45%
240
-50%
293
+22%
456
+56%
604
+32%
629
+4%
583
-7%
480
-18%
460
-4%
480
+4%
635
+32%
662
+4%
735
+11%
775
+6%
462
-40%
432
-6%
298
-31%
Net Income
Tax Provision
(95)
(106)
(135)
(145)
(160)
(189)
(182)
(193)
(219)
(215)
(227)
(202)
(178)
(158)
(192)
(217)
(244)
(273)
(242)
(269)
(265)
(261)
(201)
(148)
(56)
(21)
(42)
(75)
(120)
(118)
(95)
(67)
(73)
(73)
(166)
(201)
(230)
(258)
(144)
(118)
(98)
Income from Continuing Operations
500
618
745
861
948
1 091
1 122
1 135
1 163
1 097
1 114
987
1 014
1 018
961
1 037
1 071
1 034
1 040
1 108
1 068
1 096
928
725
420
219
250
381
484
511
488
413
387
407
468
460
505
517
318
314
200
Income to Minority Interest
(1)
1
(0)
0
0
(3)
(2)
(5)
(4)
(11)
2
22
17
49
51
56
70
58
48
47
54
44
50
34
24
19
(6)
(30)
(28)
8
28
82
121
145
162
161
152
111
126
92
71
Net Income (Common)
499
N/A
619
+24%
745
+20%
861
+16%
948
+10%
1 088
+15%
1 120
+3%
1 130
+1%
1 160
+3%
1 086
-6%
1 116
+3%
1 009
-10%
1 031
+2%
1 068
+4%
1 012
-5%
1 093
+8%
1 141
+4%
1 092
-4%
1 088
0%
1 155
+6%
1 122
-3%
1 141
+2%
978
-14%
759
-22%
443
-42%
238
-46%
245
+3%
351
+44%
456
+30%
519
+14%
516
-1%
495
-4%
508
+3%
552
+9%
630
+14%
621
-1%
657
+6%
628
-4%
444
-29%
406
-9%
270
-33%
EPS (Diluted)
4.16
N/A
5.18
+25%
6.23
+20%
7.19
+15%
7.91
+10%
9.07
+15%
9.14
+1%
9.42
+3%
9.45
+0%
8.83
-7%
8.08
-8%
8.21
+2%
8.4
+2%
8.71
+4%
7.33
-16%
8.92
+22%
8.22
-8%
8.88
+8%
7.88
-11%
9.2
+17%
8.96
-3%
9.09
+1%
7.1
-22%
6.06
-15%
3.53
-42%
1.95
-45%
1.76
-10%
2.87
+63%
3.39
+18%
3.87
+14%
3.66
-5%
3.69
+1%
3.79
+3%
4.02
+6%
4.36
+8%
4.12
-6%
4.36
+6%
4.16
-5%
2.95
-29%
2.69
-9%
1.91
-29%

See Also

Discover More