
Hotai Motor Co Ltd
TWSE:2207

Intrinsic Value
The intrinsic value of one
Hotai Motor Co Ltd
stock under the Base Case scenario is
hidden
TWD.
Compared to the current market price of 537 TWD,
Hotai Motor Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hotai Motor Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hotai Motor Co Ltd
Balance Sheet Decomposition
Hotai Motor Co Ltd
Current Assets | 370.6B |
Cash & Short-Term Investments | 30.6B |
Receivables | 306B |
Other Current Assets | 33.9B |
Non-Current Assets | 140B |
Long-Term Investments | 38.7B |
PP&E | 76.5B |
Intangibles | 765.7m |
Other Non-Current Assets | 24B |
Free Cash Flow Analysis
Hotai Motor Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Hotai Motor Co Ltd
Revenue
|
241.9B
TWD
|
Cost of Revenue
|
-213.7B
TWD
|
Gross Profit
|
28.2B
TWD
|
Operating Expenses
|
-20.2B
TWD
|
Operating Income
|
8.1B
TWD
|
Other Expenses
|
12.4B
TWD
|
Net Income
|
20.5B
TWD
|
Profitability Score
Profitability Due Diligence
Hotai Motor Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Hotai Motor Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hotai Motor Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Hotai Motor Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hotai Motor Co Ltd
Dividends
Current shareholder yield for Hotai Motor Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hotai Motor Co Ltd
stock under the Base Case scenario is
hidden
TWD.
Compared to the current market price of 537 TWD,
Hotai Motor Co Ltd
is
hidden
.