Hotai Motor Co Ltd
TWSE:2207

Watchlist Manager
Hotai Motor Co Ltd Logo
Hotai Motor Co Ltd
TWSE:2207
Watchlist
Price: 635 TWD 1.44% Market Closed
Market Cap: 353.8B TWD
Have any thoughts about
Hotai Motor Co Ltd?
Write Note

Relative Value

The Relative Value of one Hotai Motor Co Ltd stock under the Base Case scenario is 547.9 TWD. Compared to the current market price of 635 TWD, Hotai Motor Co Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
547.9 TWD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
18
Median 3Y
1.5
Median 5Y
1.5
Industry
0.6
Forward
1.2
vs History
73
vs Industry
35
Median 3Y
16.2
Median 5Y
19.6
Industry
16.7
Forward
15.7
vs History
6
vs Industry
Median 3Y
-19.3
Median 5Y
-7.6
Industry
7.8
vs History
6
vs Industry
Median 3Y
19.2
Median 5Y
20
Industry
15.2
vs History
61
vs Industry
11
Median 3Y
5.4
Median 5Y
5.2
Industry
1.6
vs History
33
vs Industry
12
Median 3Y
2.5
Median 5Y
2.2
Industry
0.7
Forward
2.1
vs History
19
vs Industry
3
Median 3Y
20.6
Median 5Y
18.2
Industry
2.2
vs History
7
vs Industry
8
Median 3Y
22.3
Median 5Y
21.6
Industry
8.5
Forward
12.6
vs History
6
vs Industry
4
Median 3Y
41
Median 5Y
41
Industry
12.8
Forward
20.7
vs History
6
vs Industry
Median 3Y
-31.7
Median 5Y
-12.1
Industry
8.9
vs History
vs Industry
Median 3Y
-17.1
Median 5Y
-19.9
Industry
12.2
vs History
96
vs Industry
33
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Hotai Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Hotai Motor Co Ltd
TWSE:2207
353.8B TWD 1.5 15.7 27.3 72.6
US
O'Reilly Automotive Inc
NASDAQ:ORLY
71B USD 4.3 29.7 20.7 23.6
US
Carvana Co
NYSE:CVNA
53.8B USD 4.3 3 163.9 69.5 110.6
US
Autozone Inc
NYSE:AZO
52.5B USD 2.8 19.7 14.2 16.2
ZA
Motus Holdings Ltd
JSE:MTH
21.8B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.7B USD 0.5 30.4 76.4 247.4
US
Murphy Usa Inc
NYSE:MUSA
11B USD 0.5 21.7 12.8 16.8
US
Penske Automotive Group Inc
NYSE:PAG
11B USD 0.4 12.5 11.6 12.9
US
Lithia Motors Inc
NYSE:LAD
10.4B USD 0.3 13 12.8 15.1
ZA
Super Group Ltd
JSE:SPG
8.2B Zac 0 0 0 0
US
AutoNation Inc
NYSE:AN
6.8B USD 0.3 9.5 7 8.2

See Also

Discover More
Back to Top