Hotai Motor Co Ltd
TWSE:2207
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
600
713
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Hotai Motor Co Ltd
Current Assets | 369.5B |
Cash & Short-Term Investments | 37B |
Receivables | 302.3B |
Other Current Assets | 30.3B |
Non-Current Assets | 142.4B |
Long-Term Investments | 39.5B |
PP&E | 73.7B |
Intangibles | 740.8m |
Other Non-Current Assets | 28.5B |
Current Liabilities | 368.3B |
Accounts Payable | 15.7B |
Accrued Liabilities | 5.9B |
Short-Term Debt | 265.2B |
Other Current Liabilities | 81.4B |
Non-Current Liabilities | 74.1B |
Long-Term Debt | 13.4B |
Other Non-Current Liabilities | 60.6B |
Balance Sheet
Hotai Motor Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7 289
|
10 406
|
12 025
|
15 042
|
9 469
|
12 024
|
18 526
|
25 814
|
15 630
|
23 143
|
|
Cash |
3 588
|
3 115
|
4 461
|
5 948
|
5 667
|
7 877
|
9 330
|
12 288
|
10 471
|
11 015
|
|
Cash Equivalents |
3 700
|
7 292
|
7 563
|
9 094
|
3 802
|
4 147
|
9 196
|
13 525
|
5 159
|
12 128
|
|
Short-Term Investments |
3 002
|
3 751
|
4 588
|
5 140
|
6 251
|
6 468
|
8 378
|
10 864
|
7 979
|
9 561
|
|
Total Receivables |
75 525
|
85 162
|
94 508
|
109 385
|
122 681
|
132 558
|
152 153
|
192 057
|
239 817
|
288 617
|
|
Accounts Receivables |
65 468
|
74 166
|
82 562
|
98 658
|
111 978
|
123 369
|
141 900
|
179 833
|
226 057
|
272 285
|
|
Other Receivables |
10 056
|
10 996
|
11 946
|
10 726
|
10 703
|
9 189
|
10 252
|
12 224
|
13 760
|
16 332
|
|
Inventory |
5 314
|
5 962
|
9 110
|
7 210
|
10 018
|
13 025
|
11 856
|
10 015
|
13 281
|
16 980
|
|
Other Current Assets |
3 883
|
5 377
|
6 925
|
6 707
|
7 837
|
8 534
|
9 883
|
10 841
|
12 722
|
14 116
|
|
Total Current Assets |
95 013
|
110 659
|
127 155
|
143 484
|
156 256
|
172 609
|
200 796
|
249 590
|
289 429
|
352 416
|
|
PP&E Net |
36 764
|
35 464
|
33 800
|
35 537
|
41 882
|
48 103
|
51 849
|
57 241
|
64 452
|
69 856
|
|
PP&E Gross |
36 764
|
35 464
|
33 800
|
35 537
|
41 882
|
48 103
|
51 849
|
57 241
|
64 452
|
69 856
|
|
Accumulated Depreciation |
16 476
|
17 684
|
17 204
|
17 065
|
17 375
|
17 246
|
19 038
|
21 553
|
24 032
|
25 990
|
|
Intangible Assets |
2
|
0
|
0
|
547
|
563
|
571
|
549
|
635
|
185
|
616
|
|
Goodwill |
0
|
0
|
0
|
662
|
662
|
662
|
662
|
662
|
0
|
57
|
|
Note Receivable |
0
|
0
|
420
|
698
|
950
|
2 045
|
2 817
|
4 701
|
9 393
|
14 596
|
|
Long-Term Investments |
14 996
|
15 466
|
15 536
|
22 155
|
25 242
|
27 503
|
29 482
|
31 640
|
31 280
|
35 792
|
|
Other Long-Term Assets |
2 395
|
2 043
|
1 404
|
3 511
|
3 830
|
4 042
|
4 336
|
5 143
|
11 823
|
12 548
|
|
Other Assets |
0
|
0
|
0
|
662
|
662
|
662
|
662
|
662
|
0
|
57
|
|
Total Assets |
149 170
N/A
|
163 632
+10%
|
178 316
+9%
|
206 593
+16%
|
229 386
+11%
|
255 534
+11%
|
290 491
+14%
|
349 613
+20%
|
406 561
+16%
|
485 880
+20%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 917
|
7 082
|
10 033
|
10 704
|
11 117
|
11 156
|
11 408
|
9 577
|
12 255
|
15 102
|
|
Accrued Liabilities |
0
|
0
|
3 407
|
4 064
|
4 718
|
4 904
|
5 959
|
7 232
|
6 696
|
7 526
|
|
Short-Term Debt |
70 256
|
78 706
|
85 537
|
98 594
|
110 772
|
114 919
|
132 314
|
171 628
|
219 974
|
249 581
|
|
Current Portion of Long-Term Debt |
3 013
|
4 914
|
4 339
|
3 899
|
7 948
|
8 057
|
12 595
|
14 002
|
24 879
|
35 856
|
|
Other Current Liabilities |
5 175
|
7 926
|
4 983
|
14 223
|
15 744
|
20 788
|
22 683
|
26 122
|
37 777
|
31 180
|
|
Total Current Liabilities |
85 849
|
98 628
|
108 298
|
131 483
|
150 299
|
159 823
|
184 960
|
228 561
|
301 581
|
339 245
|
|
Long-Term Debt |
8 774
|
5 047
|
4 963
|
4 844
|
4 086
|
4 994
|
4 558
|
6 439
|
14 207
|
22 179
|
|
Deferred Income Tax |
1 812
|
1 860
|
1 905
|
2 160
|
2 582
|
2 855
|
3 262
|
3 822
|
4 230
|
4 398
|
|
Minority Interest |
5 691
|
6 413
|
7 473
|
8 221
|
8 900
|
17 022
|
18 408
|
20 695
|
27 807
|
34 212
|
|
Other Liabilities |
11 652
|
12 320
|
12 570
|
13 230
|
14 183
|
12 254
|
13 825
|
16 325
|
16 971
|
19 620
|
|
Total Liabilities |
113 777
N/A
|
124 268
+9%
|
135 210
+9%
|
159 938
+18%
|
180 050
+13%
|
196 948
+9%
|
225 013
+14%
|
275 842
+23%
|
364 796
+32%
|
419 654
+15%
|
|
Equity | |||||||||||
Common Stock |
5 462
|
5 462
|
5 462
|
5 462
|
5 462
|
5 462
|
5 462
|
5 462
|
5 462
|
5 571
|
|
Retained Earnings |
28 553
|
32 530
|
36 719
|
40 236
|
43 714
|
49 095
|
55 265
|
62 253
|
32 100
|
53 730
|
|
Additional Paid In Capital |
263
|
263
|
263
|
263
|
292
|
2 817
|
2 818
|
2 807
|
2 898
|
2 897
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
910
|
236
|
1 893
|
2 419
|
3 829
|
1 559
|
4 712
|
|
Other Equity |
1 115
|
1 109
|
662
|
216
|
368
|
680
|
486
|
580
|
254
|
683
|
|
Total Equity |
35 393
N/A
|
39 364
+11%
|
43 106
+10%
|
46 655
+8%
|
49 336
+6%
|
58 586
+19%
|
65 478
+12%
|
73 771
+13%
|
41 765
-43%
|
66 226
+59%
|
|
Total Liabilities & Equity |
149 170
N/A
|
163 632
+10%
|
178 316
+9%
|
206 593
+16%
|
229 386
+11%
|
255 534
+11%
|
290 491
+14%
|
349 613
+20%
|
406 561
+16%
|
485 880
+20%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
546
|
546
|
546
|
546
|
546
|
546
|
568
|
568
|
568
|
557
|