China Motor Corp
TWSE:2204

Watchlist Manager
China Motor Corp Logo
China Motor Corp
TWSE:2204
Watchlist
Price: 84.9 TWD Market Closed
Market Cap: 47B TWD
Have any thoughts about
China Motor Corp?
Write Note

Intrinsic Value

The intrinsic value of one China Motor Corp stock under the Base Case scenario is 88.6 TWD. Compared to the current market price of 84.9 TWD, China Motor Corp is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
88.6 TWD
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
China Motor Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for China Motor Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about China Motor Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
China Motor Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about China Motor Corp

Provide an overview of the primary business activities
of China Motor Corp.

What unique competitive advantages
does China Motor Corp hold over its rivals?

What risks and challenges
does China Motor Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Motor Corp.

Provide P/S
for China Motor Corp.

Provide P/E
for China Motor Corp.

Provide P/OCF
for China Motor Corp.

Provide P/FCFE
for China Motor Corp.

Provide P/B
for China Motor Corp.

Provide EV/S
for China Motor Corp.

Provide EV/GP
for China Motor Corp.

Provide EV/EBITDA
for China Motor Corp.

Provide EV/EBIT
for China Motor Corp.

Provide EV/OCF
for China Motor Corp.

Provide EV/FCFF
for China Motor Corp.

Provide EV/IC
for China Motor Corp.

Show me price targets
for China Motor Corp made by professional analysts.

What are the Revenue projections
for China Motor Corp?

How accurate were the past Revenue estimates
for China Motor Corp?

What are the Net Income projections
for China Motor Corp?

How accurate were the past Net Income estimates
for China Motor Corp?

What are the EPS projections
for China Motor Corp?

How accurate were the past EPS estimates
for China Motor Corp?

What are the EBIT projections
for China Motor Corp?

How accurate were the past EBIT estimates
for China Motor Corp?

Compare the revenue forecasts
for China Motor Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Motor Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Motor Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Motor Corp compared to its peers.

Compare the P/E ratios
of China Motor Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing China Motor Corp with its peers.

Analyze the financial leverage
of China Motor Corp compared to its main competitors.

Show all profitability ratios
for China Motor Corp.

Provide ROE
for China Motor Corp.

Provide ROA
for China Motor Corp.

Provide ROIC
for China Motor Corp.

Provide ROCE
for China Motor Corp.

Provide Gross Margin
for China Motor Corp.

Provide Operating Margin
for China Motor Corp.

Provide Net Margin
for China Motor Corp.

Provide FCF Margin
for China Motor Corp.

Show all solvency ratios
for China Motor Corp.

Provide D/E Ratio
for China Motor Corp.

Provide D/A Ratio
for China Motor Corp.

Provide Interest Coverage Ratio
for China Motor Corp.

Provide Altman Z-Score Ratio
for China Motor Corp.

Provide Quick Ratio
for China Motor Corp.

Provide Current Ratio
for China Motor Corp.

Provide Cash Ratio
for China Motor Corp.

What is the historical Revenue growth
over the last 5 years for China Motor Corp?

What is the historical Net Income growth
over the last 5 years for China Motor Corp?

What is the current Free Cash Flow
of China Motor Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Motor Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Motor Corp

Current Assets 16.6B
Cash & Short-Term Investments 4.9B
Receivables 3.9B
Other Current Assets 7.9B
Non-Current Assets 36.1B
Long-Term Investments 26.4B
PP&E 8.4B
Intangibles 830.2m
Other Non-Current Assets 558m
Current Liabilities 12.7B
Accounts Payable 4B
Accrued Liabilities 1.9B
Short-Term Debt 340m
Other Current Liabilities 6.6B
Non-Current Liabilities 4.7B
Long-Term Debt 88.8m
Other Non-Current Liabilities 4.6B
Efficiency

Earnings Waterfall
China Motor Corp

Revenue
43.9B TWD
Cost of Revenue
-37.1B TWD
Gross Profit
6.8B TWD
Operating Expenses
-4B TWD
Operating Income
2.9B TWD
Other Expenses
2.2B TWD
Net Income
5.1B TWD

Free Cash Flow Analysis
China Motor Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Motor Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
50/100
Profitability
Score

China Motor Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Motor Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

87/100
Solvency
Score

China Motor Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Motor Corp

Wall Street analysts forecast China Motor Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Motor Corp is 161.16 TWD with a low forecast of 159.58 TWD and a high forecast of 165.9 TWD.

Lowest
Price Target
159.58 TWD
88% Upside
Average
Price Target
161.16 TWD
90% Upside
Highest
Price Target
165.9 TWD
95% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Motor Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Motor Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

China Motor Corp Logo
China Motor Corp

Country

Taiwan

Industry

Automobiles

Market Cap

47B TWD

Dividend Yield

0%

Description

China Motor Corp. Engages in the manufacturing and selling of automobiles and its related parts and components. The company is headquartered in Taipei City, Taipei. The products include commercial vehicles, cars, recreational business vehicles and electric vehicles. The commercial vehicles include Delica 2.4L and Veryca 1.3L. The cars include the Grand Lancer 1.8L series and Colt Plus 1.5L series. The recreational and commercial vehicles include the Outlander 2.4L car series and the Eclipse Cross 1.5T car series. The electric vehicles include electric locomotives and electric bicycles, mainly e-moving Supper, e-moving bobe, among others. The firm mainly operates business in the domestic market.

Contact

TAIPEI
Taipei City
11F, No.2, Section 2, Tun Hwa South Road, Da'an District
+886223250000
www.china-motor.com.tw

IPO

1991-03-12

Employees

-

Officers

Accounting & Finance Supervisor
Ms. Liao Chun-Ching
General Manager of General Administration Division
Tien-Fu Chang
General Manager of Sales Division
Alex Chen
Deputy General Manager
Chen-Xing Zhu
Executive Vice President
Mr. Shing Ju Chen
Executive VP and Research & Development Officer
Mr. Hung-Ching Yang
Show More
General Manager of Corporate Planning Division, Corporate Governance Officer & Company Secretary
Ms. Ling-Chun Lin
Show Less

See Also

Discover More
What is the Intrinsic Value of one China Motor Corp stock?

The intrinsic value of one China Motor Corp stock under the Base Case scenario is 88.6 TWD.

Is China Motor Corp stock undervalued or overvalued?

Compared to the current market price of 84.9 TWD, China Motor Corp is Undervalued by 4%.

Back to Top