China Motor Corp
TWSE:2204

Watchlist Manager
China Motor Corp Logo
China Motor Corp
TWSE:2204
Watchlist
Price: 66.2 TWD Market Closed
Market Cap: 36.6B TWD

Intrinsic Value

The intrinsic value of one China Motor Corp stock under the Base Case scenario is 75.85 TWD. Compared to the current market price of 66.2 TWD, China Motor Corp is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
75.85 TWD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Motor Corp

China Motor Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for China Motor Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

China Motor Corp
TWSE:2204
TW
Automobiles
Market Cap
36.6B TWD
IPO
Mar 12, 1991
TW
Automobiles
Market Cap
36.6B TWD
IPO
Mar 12, 1991
Price
NT$false
EPS
NT$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Motor Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about China Motor Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Motor Corp

Current Assets 16.8B
Cash & Short-Term Investments 4.9B
Receivables 3.2B
Other Current Assets 8.7B
Non-Current Assets 36.9B
Long-Term Investments 27.1B
PP&E 8.4B
Intangibles 833m
Other Non-Current Assets 532.8m
Efficiency

Free Cash Flow Analysis
China Motor Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Motor Corp

Revenue
43B TWD
Cost of Revenue
-36.3B TWD
Gross Profit
6.8B TWD
Operating Expenses
-4.2B TWD
Operating Income
2.6B TWD
Other Expenses
1.9B TWD
Net Income
4.5B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Motor Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
49/100
Profitability
Score

China Motor Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Motor Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
High Altman Z-Score
77/100
Solvency
Score

China Motor Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Motor Corp

Wall Street analysts forecast China Motor Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Motor Corp is 161.16 TWD with a low forecast of 159.58 TWD and a high forecast of 165.9 TWD.

Lowest
Price Target
159.58 TWD
141% Upside
Average
Price Target
161.16 TWD
143% Upside
Highest
Price Target
165.9 TWD
151% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Motor Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one China Motor Corp stock?

The intrinsic value of one China Motor Corp stock under the Base Case scenario is 75.85 TWD.

Is China Motor Corp stock undervalued or overvalued?

Compared to the current market price of 66.2 TWD, China Motor Corp is Undervalued by 13%.

Back to Top