China Motor Corp
TWSE:2204

Watchlist Manager
China Motor Corp Logo
China Motor Corp
TWSE:2204
Watchlist
Price: 84.9 TWD Market Closed
Market Cap: 47B TWD
Have any thoughts about
China Motor Corp?
Write Note

Relative Value

The Relative Value of one China Motor Corp stock under the Base Case scenario is 70 TWD. Compared to the current market price of 84.9 TWD, China Motor Corp is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
70 TWD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
35
Median 3Y
1.1
Median 5Y
1
Industry
0.9
Forward
1
vs History
38
vs Industry
33
Median 3Y
7.6
Median 5Y
7.2
Industry
12
Forward
8.6
vs History
44
vs Industry
18
Median 3Y
14.9
Median 5Y
11.8
Industry
9.1
vs History
6
vs Industry
14
Median 3Y
28.8
Median 5Y
25.9
Industry
11.4
vs History
30
vs Industry
31
Median 3Y
1.1
Median 5Y
0.8
Industry
1.5
vs History
33
vs Industry
35
Median 3Y
0.9
Median 5Y
0.7
Industry
1
Forward
0.9
vs History
34
vs Industry
27
Median 3Y
5.5
Median 5Y
4.5
Industry
4.8
vs History
30
vs Industry
18
Median 3Y
9.4
Median 5Y
6.9
Industry
8.2
Forward
5.1
vs History
33
vs Industry
17
Median 3Y
13.1
Median 5Y
10.5
Industry
10.8
Forward
13
vs History
36
vs Industry
21
Median 3Y
12.7
Median 5Y
8.1
Industry
9.9
vs History
6
vs Industry
12
Median 3Y
21.9
Median 5Y
18.6
Industry
12.3
vs History
28
vs Industry
31
Median 3Y
0.8
Median 5Y
0.5
Industry
1

Multiples Across Competitors

Competitors Multiples
China Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
China Motor Corp
TWSE:2204
47B TWD 1.1 9.2 11.2 14.7
US
Tesla Inc
NASDAQ:TSLA
1.1T USD 11.6 88.7 82.7 133.9
JP
Toyota Motor Corp
TSE:7203
35T JPY 0.8 8.2 5.7 8.1
CN
BYD Co Ltd
SZSE:002594
810.2B CNY 1.2 23.9 18.5 18.5
IT
Ferrari NV
MIL:RACE
81.1B EUR 12.5 56.7 33.6 46.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
64.4B USD 0.4 5.9 4.8 9.3
DE
Mercedes-Benz Group AG
XETRA:MBG
54.4B EUR 0.4 4.3 4.7 6.8
DE
Dr Ing hc F Porsche AG
XETRA:P911
52.5B EUR 0.9 7 3.4 4.7
US
Ford Motor Co
NYSE:F
46.7B USD 0.3 13.2 11.5 35.1

See Also

Discover More
Back to Top