China Motor Corp
TWSE:2204

Watchlist Manager
China Motor Corp Logo
China Motor Corp
TWSE:2204
Watchlist
Price: 78.6 TWD 0.13% Market Closed
Market Cap: 43.5B TWD
Have any thoughts about
China Motor Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one China Motor Corp stock under the Base Case scenario is 69.81 TWD. Compared to the current market price of 78.6 TWD, China Motor Corp is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
69.81 TWD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
28
vs Industry
35
Median 3Y
1.1
Median 5Y
1
Industry
0.9
Forward
0.9
More Details
9.6
P/E
P/E
Price to Earnings
9.6
vs History
19
vs Industry
33
Median 3Y
7.6
Median 5Y
7.2
Industry
12.3
Forward
8
More Details
94.6
P/OCF
P/OCF
Price to OCF
94.6
vs History
0
vs Industry
18
Median 3Y
15.6
Median 5Y
12.6
Industry
9.4
More Details
50.4
P/FCFE
P/FCFE
Price to FCFE
50.4
vs History
9
vs Industry
14
Median 3Y
29.2
Median 5Y
26.2
Industry
13.9
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
25
vs Industry
31
Median 3Y
1.1
Median 5Y
0.8
Industry
1.5
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
23
vs Industry
35
Median 3Y
0.9
Median 5Y
0.7
Industry
1
Forward
0.9
More Details
6.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.3
vs History
23
vs Industry
27
Median 3Y
5.7
Median 5Y
4.5
Industry
4.8
More Details
12
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12
vs History
22
vs Industry
18
Median 3Y
10.8
Median 5Y
7.1
Industry
7.6
Forward
5.1
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
23
vs Industry
17
Median 3Y
14.8
Median 5Y
10.7
Industry
10
Forward
15.2
More Details
93
EV/OCF
EV/OCF
Enterprise Value to OCF
93
vs History
0
vs Industry
21
Median 3Y
13.6
Median 5Y
9.2
Industry
10.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
12
Median 3Y
19.5
Median 5Y
16
Industry
11.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
23
vs Industry
31
Median 3Y
0.9
Median 5Y
0.5
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
China Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
China Motor Corp
TWSE:2204
43.5B TWD 1 9.6 12 16.4
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 14.2 108.6 101.7 164.7
JP
Toyota Motor Corp
TSE:7203
41.9T JPY 0.9 9.8 6.6 9.4
CN
BYD Co Ltd
SZSE:002594
832.9B CNY 1.2 24.6 19 19
IT
Ferrari NV
MIL:RACE
80.1B EUR 12.4 56 33.2 45.8
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
59.7B USD 0.3 5.4 4.7 9
DE
Mercedes-Benz Group AG
XETRA:MBG
55.7B EUR 0.4 4.4 4.7 6.8
DE
Dr Ing hc F Porsche AG
XETRA:P911
53B EUR 0.9 7 3.5 4.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
48.7B EUR 0.3 5.9 3.9 6.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
China Motor Corp
TWSE:2204
Average EV/EBITDA: 18
12
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
101.7
22%
4.6
JP
Toyota Motor Corp
TSE:7203
6.6
-2%
N/A
CN
BYD Co Ltd
SZSE:002594
19
61%
0.3
IT
Ferrari NV
MIL:RACE
33.2
12%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
4.7
-5%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.7
-4%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.5
4%
0.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-3%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.