Y

Yulon Motor Co Ltd
TWSE:2201

Watchlist Manager
Yulon Motor Co Ltd
TWSE:2201
Watchlist
Price: 50.7 TWD -1.74% Market Closed
Market Cap: 54.2B TWD
Have any thoughts about
Yulon Motor Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Yulon Motor Co Ltd stock under the Base Case scenario is 173.71 TWD. Compared to the current market price of 50.7 TWD, Yulon Motor Co Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
173.71 TWD
Undervaluation 71%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
39
vs Industry
56
Median 3Y
0.8
Median 5Y
0.5
Industry
0.9
Forward
0.6
More Details
12
P/E
P/E
Price to Earnings
12
vs History
33
vs Industry
24
Median 3Y
8.6
Median 5Y
8.4
Industry
12.3
Forward
10.3
More Details
3.1
P/OCF
P/OCF
Price to OCF
3.1
vs History
22
vs Industry
Median 3Y
-2.3
Median 5Y
-1.8
Industry
9.4
More Details
44.5
P/FCFE
P/FCFE
Price to FCFE
44.5
vs History
4
vs Industry
Median 3Y
-8.8
Median 5Y
-3.4
Industry
13.9
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
44
vs Industry
51
Median 3Y
1.2
Median 5Y
0.8
Industry
1.5
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
42
vs Industry
18
Median 3Y
3.3
Median 5Y
2.9
Industry
1
Forward
3
More Details
9.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.5
vs History
79
vs Industry
23
Median 3Y
9.8
Median 5Y
10.1
Industry
4.8
More Details
13.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.6
vs History
47
vs Industry
19
Median 3Y
13.9
Median 5Y
13.6
Industry
7.6
Forward
12.4
More Details
35.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.7
vs History
22
vs Industry
10
Median 3Y
31.7
Median 5Y
29.6
Industry
10
Forward
31.1
More Details
15.6
EV/OCF
EV/OCF
Enterprise Value to OCF
15.6
vs History
23
vs Industry
Median 3Y
-10.4
Median 5Y
-9.5
Industry
10.2
More Details
18.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.3
vs History
19
vs Industry
Median 3Y
-9.5
Median 5Y
-9.3
Industry
11.3
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
38
vs Industry
51
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Yulon Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Yulon Motor Co Ltd
TWSE:2201
53.9B TWD 0.6 12 13.6 35.7
US
Tesla Inc
NASDAQ:TSLA
1.3T USD 13.3 101.6 95 153.9
JP
Toyota Motor Corp
TSE:7203
41.4T JPY 0.9 9.7 6.6 9.3
CN
BYD Co Ltd
SZSE:002594
822.3B CNY 1.2 24.3 18.8 18.8
IT
Ferrari NV
MIL:RACE
80B EUR 12.4 55.9 33.1 45.7
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
58.6B USD 0.3 5.3 4.6 8.9
DE
Mercedes-Benz Group AG
XETRA:MBG
56B EUR 0.4 5.2 5.3 8
DE
Dr Ing hc F Porsche AG
XETRA:P911
53.2B EUR 0.9 7.1 3.5 4.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
49.1B EUR 0.3 6 3.9 6.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Y
Yulon Motor Co Ltd
TWSE:2201
Average EV/EBITDA: 17.5
13.6
1%
13.6
US
Tesla Inc
NASDAQ:TSLA
95
22%
4.3
JP
Toyota Motor Corp
TSE:7203
6.6
-2%
N/A
CN
BYD Co Ltd
SZSE:002594
18.8
61%
0.3
IT
Ferrari NV
MIL:RACE
33.1
12%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
4.6
-5%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5.3
-4%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.5
4%
0.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-3%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.