Yulon Motor Co Ltd
TWSE:2201
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
50.1
80.2
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yulon Motor Co Ltd
Revenue
|
87.2B
TWD
|
Cost of Revenue
|
-58.2B
TWD
|
Gross Profit
|
29B
TWD
|
Operating Expenses
|
-21B
TWD
|
Operating Income
|
8.1B
TWD
|
Other Expenses
|
-3.6B
TWD
|
Net Income
|
4.5B
TWD
|
Income Statement
Yulon Motor Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
106 085
N/A
|
115 302
+9%
|
120 611
+5%
|
126 151
+5%
|
126 163
+0%
|
122 733
-3%
|
122 526
0%
|
120 323
-2%
|
118 947
-1%
|
115 162
-3%
|
112 167
-3%
|
107 497
-4%
|
103 548
-4%
|
99 086
-4%
|
94 111
-5%
|
92 951
-1%
|
91 642
-1%
|
90 485
-1%
|
88 116
-3%
|
84 597
-4%
|
83 690
-1%
|
85 018
+2%
|
85 579
+1%
|
83 027
-3%
|
81 944
-1%
|
81 571
0%
|
82 598
+1%
|
85 507
+4%
|
83 606
-2%
|
81 803
-2%
|
78 048
-5%
|
76 614
-2%
|
76 428
0%
|
76 338
0%
|
77 079
+1%
|
77 094
+0%
|
78 870
+2%
|
80 082
+2%
|
82 121
+3%
|
83 818
+2%
|
87 215
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(90 823)
|
(98 056)
|
(103 259)
|
(108 186)
|
(107 568)
|
(105 294)
|
(104 566)
|
(102 325)
|
(101 059)
|
(97 147)
|
(92 967)
|
(88 079)
|
(83 526)
|
(79 155)
|
(74 106)
|
(72 672)
|
(72 084)
|
(70 588)
|
(68 085)
|
(65 990)
|
(65 823)
|
(67 860)
|
(79 858)
|
(77 208)
|
(74 851)
|
(74 134)
|
(63 980)
|
(65 987)
|
(63 410)
|
(60 173)
|
(54 627)
|
(52 624)
|
(51 043)
|
(50 108)
|
(49 623)
|
(49 240)
|
(50 982)
|
(51 715)
|
(53 041)
|
(54 893)
|
(58 176)
|
|
Gross Profit |
15 262
N/A
|
17 246
+13%
|
17 352
+1%
|
17 965
+4%
|
18 595
+4%
|
17 439
-6%
|
17 960
+3%
|
17 997
+0%
|
17 887
-1%
|
18 014
+1%
|
19 200
+7%
|
19 419
+1%
|
20 022
+3%
|
19 931
0%
|
20 005
+0%
|
20 278
+1%
|
19 558
-4%
|
19 896
+2%
|
20 030
+1%
|
18 608
-7%
|
17 866
-4%
|
17 158
-4%
|
5 721
-67%
|
5 819
+2%
|
7 094
+22%
|
7 438
+5%
|
18 618
+150%
|
19 520
+5%
|
20 196
+3%
|
21 630
+7%
|
23 421
+8%
|
23 990
+2%
|
25 386
+6%
|
26 231
+3%
|
27 456
+5%
|
27 854
+1%
|
27 888
+0%
|
28 367
+2%
|
29 080
+3%
|
28 925
-1%
|
29 039
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(15 706)
|
(16 325)
|
(16 944)
|
(17 369)
|
(18 031)
|
(17 632)
|
(17 680)
|
(17 812)
|
(17 376)
|
(17 252)
|
(16 976)
|
(16 397)
|
(17 536)
|
(17 350)
|
(18 108)
|
(18 519)
|
(17 647)
|
(17 794)
|
(16 941)
|
(17 368)
|
(21 244)
|
(21 721)
|
(36 468)
|
(35 614)
|
(35 169)
|
(34 074)
|
(19 836)
|
(15 460)
|
(14 872)
|
(18 293)
|
(16 285)
|
(16 312)
|
(16 445)
|
(16 708)
|
(17 350)
|
(18 666)
|
(18 496)
|
(19 775)
|
(20 272)
|
(20 640)
|
(20 987)
|
|
Selling, General & Administrative |
(15 334)
|
(15 943)
|
(16 590)
|
(17 012)
|
(17 698)
|
(17 353)
|
(17 387)
|
(17 535)
|
(17 099)
|
(16 975)
|
(16 682)
|
(16 098)
|
(17 235)
|
(17 055)
|
(17 821)
|
(18 212)
|
(17 352)
|
(17 486)
|
(16 652)
|
(16 987)
|
(20 756)
|
(21 055)
|
(35 669)
|
(35 660)
|
(32 138)
|
(32 146)
|
(18 484)
|
(18 273)
|
(17 771)
|
(17 287)
|
(15 927)
|
(15 955)
|
(16 038)
|
(16 415)
|
(17 089)
|
(17 518)
|
(18 150)
|
(18 730)
|
(20 039)
|
(20 543)
|
(20 792)
|
|
Research & Development |
(356)
|
(391)
|
(354)
|
(359)
|
(325)
|
(273)
|
(295)
|
(276)
|
(284)
|
(288)
|
(294)
|
(299)
|
(298)
|
(296)
|
(283)
|
(302)
|
(297)
|
(304)
|
(295)
|
(393)
|
(500)
|
(679)
|
(804)
|
(827)
|
(751)
|
(772)
|
(1 364)
|
(465)
|
(381)
|
(243)
|
(360)
|
(300)
|
(354)
|
(298)
|
(261)
|
(313)
|
(344)
|
(329)
|
(231)
|
(234)
|
(213)
|
|
Other Operating Expenses |
(17)
|
9
|
1
|
2
|
(9)
|
(7)
|
1
|
(2)
|
6
|
11
|
0
|
1
|
(2)
|
2
|
(4)
|
(4)
|
2
|
(5)
|
6
|
11
|
12
|
13
|
4
|
873
|
(2 281)
|
(1 156)
|
12
|
3 279
|
3 279
|
(762)
|
3
|
(57)
|
(54)
|
5
|
0
|
(835)
|
(2)
|
(716)
|
(2)
|
137
|
18
|
|
Operating Income |
(444)
N/A
|
921
N/A
|
408
-56%
|
596
+46%
|
564
-5%
|
(193)
N/A
|
280
N/A
|
185
-34%
|
511
+176%
|
762
+49%
|
2 224
+192%
|
3 021
+36%
|
2 485
-18%
|
2 580
+4%
|
1 897
-26%
|
1 759
-7%
|
1 911
+9%
|
2 102
+10%
|
3 089
+47%
|
1 240
-60%
|
(3 377)
N/A
|
(4 564)
-35%
|
(30 748)
-574%
|
(29 796)
+3%
|
(28 075)
+6%
|
(26 636)
+5%
|
(1 218)
+95%
|
4 061
N/A
|
5 324
+31%
|
3 338
-37%
|
7 136
+114%
|
7 678
+8%
|
8 940
+16%
|
9 522
+7%
|
10 106
+6%
|
9 187
-9%
|
9 392
+2%
|
8 592
-9%
|
8 807
+2%
|
8 285
-6%
|
8 052
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 361
|
2 038
|
2 662
|
2 856
|
3 330
|
3 117
|
4 001
|
3 809
|
3 063
|
3 008
|
234
|
(272)
|
(222)
|
165
|
1 579
|
2 386
|
2 951
|
2 322
|
2 298
|
2 178
|
502
|
860
|
5 635
|
4 974
|
6 548
|
7 496
|
3 608
|
4 073
|
3 788
|
2 534
|
1 814
|
1 701
|
(4 163)
|
(5 616)
|
(9 841)
|
(10 100)
|
(4 573)
|
(2 966)
|
759
|
732
|
1 064
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 071)
|
0
|
3 152
|
2 027
|
873
|
0
|
0
|
0
|
4 040
|
0
|
0
|
4 052
|
(57)
|
0
|
0
|
(72)
|
(839)
|
0
|
(715)
|
0
|
(94)
|
0
|
(3)
|
|
Gain/Loss on Disposition of Assets |
(11)
|
10
|
75
|
71
|
44
|
61
|
(20)
|
(22)
|
(32)
|
(55)
|
17
|
28
|
86
|
94
|
(11)
|
(28)
|
(67)
|
(69)
|
(30)
|
(15)
|
(14)
|
(27)
|
(26)
|
(42)
|
67
|
435
|
682
|
481
|
377
|
0
|
(118)
|
(128)
|
(140)
|
(99)
|
26
|
29
|
35
|
13
|
119
|
115
|
155
|
|
Total Other Income |
468
|
544
|
466
|
518
|
498
|
466
|
477
|
294
|
531
|
612
|
589
|
770
|
615
|
610
|
673
|
661
|
644
|
625
|
1 098
|
1 127
|
1 116
|
946
|
829
|
803
|
842
|
924
|
(1 388)
|
(1 195)
|
(1 184)
|
(1 011)
|
923
|
1 612
|
1 648
|
1 628
|
1 929
|
1 419
|
1 619
|
1 558
|
1 201
|
963
|
880
|
|
Pre-Tax Income |
2 372
N/A
|
3 513
+48%
|
3 611
+3%
|
4 042
+12%
|
4 438
+10%
|
3 452
-22%
|
4 738
+37%
|
4 268
-10%
|
4 074
-5%
|
4 327
+6%
|
3 064
-29%
|
3 546
+16%
|
2 963
-16%
|
3 449
+16%
|
4 138
+20%
|
4 778
+15%
|
5 439
+14%
|
4 981
-8%
|
5 385
+8%
|
4 530
-16%
|
1 379
-70%
|
(757)
N/A
|
(23 437)
-2 995%
|
(24 060)
-3%
|
(20 618)
+14%
|
(17 781)
+14%
|
5 724
N/A
|
7 418
+30%
|
8 305
+12%
|
8 913
+7%
|
9 698
+9%
|
10 863
+12%
|
6 286
-42%
|
5 364
-15%
|
1 380
-74%
|
535
-61%
|
5 758
+977%
|
7 197
+25%
|
10 792
+50%
|
10 095
-6%
|
10 148
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(877)
|
(910)
|
(801)
|
(865)
|
(1 022)
|
(941)
|
(819)
|
(879)
|
(901)
|
(1 043)
|
(1 285)
|
(1 305)
|
(1 230)
|
(1 269)
|
(1 060)
|
(1 168)
|
(1 352)
|
(1 428)
|
(1 538)
|
(1 742)
|
(1 932)
|
(1 816)
|
(1 096)
|
(646)
|
(177)
|
(189)
|
(884)
|
(1 097)
|
(1 390)
|
(1 553)
|
(1 955)
|
(2 106)
|
(2 389)
|
(2 523)
|
(2 568)
|
(2 573)
|
(2 361)
|
(2 344)
|
(2 298)
|
(2 160)
|
(2 383)
|
|
Income from Continuing Operations |
1 494
|
2 602
|
2 809
|
3 177
|
3 415
|
2 510
|
3 919
|
3 388
|
3 173
|
3 284
|
1 779
|
2 241
|
1 733
|
2 180
|
3 078
|
3 610
|
4 086
|
3 552
|
3 847
|
2 787
|
(553)
|
(2 573)
|
(24 533)
|
(24 706)
|
(20 795)
|
(17 970)
|
4 840
|
6 322
|
6 915
|
7 359
|
7 742
|
8 757
|
3 897
|
2 841
|
(1 188)
|
(2 038)
|
3 396
|
4 854
|
8 494
|
7 936
|
7 765
|
|
Income to Minority Interest |
232
|
(356)
|
(599)
|
(891)
|
(1 047)
|
(536)
|
(567)
|
(281)
|
(37)
|
(378)
|
(445)
|
(775)
|
(600)
|
(610)
|
(790)
|
(790)
|
(1 523)
|
(1 735)
|
(1 810)
|
(1 789)
|
275
|
486
|
68
|
184
|
(1 969)
|
(2 479)
|
(2 100)
|
(2 422)
|
(2 639)
|
(2 715)
|
(3 027)
|
(3 327)
|
(3 296)
|
(3 478)
|
(3 509)
|
(3 530)
|
(3 985)
|
(4 062)
|
(3 804)
|
(3 579)
|
(3 289)
|
|
Net Income (Common) |
1 726
N/A
|
2 247
+30%
|
2 210
-2%
|
2 287
+3%
|
2 369
+4%
|
1 973
-17%
|
3 352
+70%
|
3 107
-7%
|
3 136
+1%
|
2 907
-7%
|
1 335
-54%
|
1 466
+10%
|
1 133
-23%
|
1 570
+39%
|
2 288
+46%
|
2 819
+23%
|
2 562
-9%
|
1 816
-29%
|
2 037
+12%
|
998
-51%
|
(279)
N/A
|
(2 088)
-649%
|
(24 465)
-1 072%
|
(24 522)
0%
|
(22 764)
+7%
|
(20 449)
+10%
|
2 739
N/A
|
3 900
+42%
|
4 276
+10%
|
4 645
+9%
|
4 716
+2%
|
5 430
+15%
|
601
-89%
|
(637)
N/A
|
(4 697)
-637%
|
(5 568)
-19%
|
(589)
+89%
|
792
N/A
|
4 691
+492%
|
4 356
-7%
|
4 477
+3%
|
|
EPS (Diluted) |
1.19
N/A
|
1.54
+29%
|
1.51
-2%
|
1.57
+4%
|
1.62
+3%
|
1.35
-17%
|
3.6
+167%
|
2.12
-41%
|
2.14
+1%
|
1.98
-7%
|
1.44
-27%
|
1
-31%
|
0.77
-23%
|
1.07
+39%
|
2.46
+130%
|
1.92
-22%
|
1.75
-9%
|
1.24
-29%
|
2.19
+77%
|
0.68
-69%
|
-0.28
N/A
|
-2.13
-661%
|
-25.54
-1 099%
|
-25.08
+2%
|
-23.28
+7%
|
-20.91
+10%
|
2.76
N/A
|
3.99
+45%
|
4.37
+10%
|
4.75
+9%
|
4.74
0%
|
5.55
+17%
|
0.61
-89%
|
-0.66
N/A
|
-4.73
-617%
|
-5.6
-18%
|
-0.58
+90%
|
0.69
N/A
|
4.39
+536%
|
3.83
-13%
|
3.94
+3%
|