TSRC Corp
TWSE:2103

Watchlist Manager
TSRC Corp Logo
TSRC Corp
TWSE:2103
Watchlist
Price: 24.2 TWD -0.82%
Market Cap: 20B TWD
Have any thoughts about
TSRC Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
TSRC Corp

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 162
1 382
1 548
1 464
1 431
942
646
714
1 049
1 539
1 607
1 810
871
901
1 137
1 080
1 793
1 644
1 630
1 545
1 534
1 386
1 255
1 021
580
348
521
1 838
3 278
5 117
5 633
5 254
4 860
3 827
3 069
2 375
1 452
1 146
1 424
1 510
1 913
Depreciation & Amortization
1 119
1 109
1 110
1 104
1 092
1 095
1 096
1 103
1 112
1 110
1 085
1 056
1 035
1 023
1 018
1 022
1 026
1 024
1 027
1 063
1 105
1 128
1 151
1 152
1 142
1 140
1 156
1 175
1 189
1 215
1 210
1 216
1 237
1 268
1 308
1 330
1 349
1 337
1 318
1 295
1 260
Other Non-Cash Items
300
246
420
491
303
610
572
485
525
183
156
65
307
212
109
114
(165)
(132)
(256)
(307)
(276)
(217)
(39)
87
200
562
407
163
(131)
(1 782)
(1 607)
(1 513)
(1 448)
(277)
(224)
(215)
(109)
(186)
(346)
(334)
(425)
Cash Taxes Paid
589
450
474
420
421
251
244
304
336
410
427
449
367
283
201
188
202
301
286
250
236
208
244
248
275
312
382
391
507
727
746
797
769
633
643
564
457
376
370
438
572
Cash Interest Paid
198
203
190
182
175
160
157
148
146
146
149
162
174
187
187
170
163
152
158
175
180
180
177
167
150
134
124
112
108
111
109
107
106
134
147
200
248
287
330
346
365
Change in Working Capital
1 019
(1 512)
(1 042)
591
153
1 282
1 889
(400)
(617)
(132)
(1 940)
(3 393)
(2 684)
(1 531)
(673)
1 059
616
(1 199)
(529)
300
(428)
125
231
(801)
1 658
1 227
280
107
(1 792)
(2 941)
(2 534)
(2 402)
(3 659)
(2 744)
(1 915)
(1 824)
284
957
321
(421)
(1 737)
Cash from Operating Activities
3 600
N/A
1 226
-66%
2 036
+66%
3 649
+79%
2 979
-18%
3 929
+32%
4 203
+7%
1 901
-55%
2 069
+9%
2 700
+30%
908
-66%
(462)
N/A
(471)
-2%
605
N/A
1 591
+163%
3 275
+106%
3 270
0%
1 337
-59%
1 873
+40%
2 600
+39%
1 934
-26%
2 421
+25%
2 598
+7%
1 459
-44%
3 580
+145%
3 277
-8%
2 364
-28%
3 283
+39%
2 544
-23%
1 609
-37%
2 702
+68%
2 555
-5%
990
-61%
2 074
+110%
2 237
+8%
1 665
-26%
2 976
+79%
3 254
+9%
2 717
-17%
2 051
-25%
1 010
-51%
Investing Cash Flow
Capital Expenditures
(662)
(633)
(480)
(638)
(805)
(857)
(836)
(731)
(577)
(519)
(501)
(473)
(537)
(626)
(653)
(839)
(832)
(985)
(1 238)
(1 714)
(2 078)
(2 238)
(2 454)
(2 051)
(1 806)
(1 673)
(1 463)
(1 316)
(1 252)
(1 110)
(861)
(798)
(755)
(697)
(736)
(752)
(874)
(907)
(1 634)
(2 566)
(3 466)
Other Items
82
72
13
7
(220)
(203)
(72)
(306)
(49)
(10)
(81)
157
202
280
256
223
386
340
246
280
63
174
457
557
584
285
(29)
(100)
(87)
1 351
1 535
1 759
1 778
545
(136)
(319)
(290)
(728)
247
582
571
Cash from Investing Activities
(580)
N/A
(561)
+3%
(467)
+17%
(631)
-35%
(1 025)
-62%
(1 060)
-3%
(908)
+14%
(1 037)
-14%
(625)
+40%
(529)
+15%
(582)
-10%
(317)
+46%
(335)
-6%
(346)
-3%
(396)
-14%
(616)
-56%
(446)
+28%
(644)
-45%
(992)
-54%
(1 434)
-45%
(2 016)
-41%
(2 064)
-2%
(1 997)
+3%
(1 494)
+25%
(1 222)
+18%
(1 388)
-14%
(1 493)
-8%
(1 417)
+5%
(1 338)
+6%
241
N/A
674
+180%
961
+42%
1 022
+6%
(152)
N/A
(872)
-474%
(1 071)
-23%
(1 164)
-9%
(1 635)
-40%
(1 386)
+15%
(1 984)
-43%
(2 895)
-46%
Financing Cash Flow
Net Issuance of Debt
(649)
54
(349)
(2 159)
(1 608)
(2 771)
(3 228)
(1 206)
(1 142)
(1 075)
576
3 223
1 997
944
(16)
(2 434)
(1 639)
131
566
292
716
891
733
1 277
(315)
(1 422)
(1 487)
(1 852)
(683)
(1 361)
(1 530)
(2 094)
(1 008)
1 592
1 966
2 247
1 121
(660)
(492)
1 417
2 692
Cash Paid for Dividends
(2 833)
(1 283)
(1 287)
(1 283)
(1 184)
(1 362)
(1 398)
(1 398)
(1 380)
(999)
(964)
(965)
(875)
(830)
(861)
(860)
(859)
(826)
(791)
(791)
(791)
(806)
(808)
(808)
(807)
(531)
(529)
(529)
(529)
(436)
(438)
(438)
(438)
(2 224)
(2 228)
(2 228)
(2 228)
(1 063)
(1 055)
(1 055)
(1 055)
Other
390
(37)
0
0
0
0
0
0
0
0
0
0
0
0
40
0
0
40
4
0
0
0
2
0
0
0
2
0
0
0
1
0
0
0
0
0
0
0
(635)
(668)
(668)
Cash from Financing Activities
(3 092)
N/A
(1 266)
+59%
(1 636)
-29%
(3 432)
-110%
(2 776)
+19%
(4 057)
-46%
(4 625)
-14%
(2 603)
+44%
(2 523)
+3%
(2 075)
+18%
(388)
+81%
2 258
N/A
1 122
-50%
114
-90%
(837)
N/A
(3 253)
-289%
(2 458)
+24%
(655)
+73%
(221)
+66%
(496)
-124%
(71)
+86%
89
N/A
(73)
N/A
471
N/A
(1 120)
N/A
(1 952)
-74%
(2 014)
-3%
(2 379)
-18%
(1 210)
+49%
(1 794)
-48%
(1 966)
-10%
(2 530)
-29%
(1 444)
+43%
(631)
+56%
(262)
+58%
19
N/A
(1 107)
N/A
(1 723)
-56%
(2 182)
-27%
(306)
+86%
969
N/A
Change in Cash
Effect of Foreign Exchange Rates
(80)
99
166
54
101
170
219
208
106
(334)
(411)
(1 013)
82
(261)
(306)
323
(406)
(16)
307
324
149
93
(360)
(370)
(590)
(213)
(274)
(385)
(186)
(444)
(224)
326
421
980
711
259
225
189
(34)
456
559
Net Change in Cash
(152)
N/A
(501)
-230%
98
N/A
(360)
N/A
(721)
-100%
(1 018)
-41%
(1 112)
-9%
(1 531)
-38%
(973)
+36%
(238)
+76%
(473)
-99%
467
N/A
398
-15%
112
-72%
52
-53%
(272)
N/A
(41)
+85%
21
N/A
967
+4 488%
995
+3%
(4)
N/A
540
N/A
168
-69%
66
-60%
648
+878%
(276)
N/A
(1 417)
-414%
(897)
+37%
(190)
+79%
(389)
-104%
1 186
N/A
1 312
+11%
989
-25%
2 272
+130%
1 814
-20%
872
-52%
930
+7%
85
-91%
(884)
N/A
216
N/A
(357)
N/A
Free Cash Flow
Free Cash Flow
2 938
N/A
594
-80%
1 555
+162%
3 011
+94%
2 174
-28%
3 072
+41%
3 367
+10%
1 170
-65%
1 492
+28%
2 181
+46%
407
-81%
(935)
N/A
(1 008)
-8%
(21)
+98%
939
N/A
2 436
+159%
2 438
+0%
353
-86%
635
+80%
886
+39%
(145)
N/A
184
N/A
144
-22%
(592)
N/A
1 774
N/A
1 604
-10%
901
-44%
1 967
+118%
1 292
-34%
498
-61%
1 841
+269%
1 757
-5%
235
-87%
1 377
+487%
1 501
+9%
913
-39%
2 102
+130%
2 347
+12%
1 084
-54%
(515)
N/A
(2 456)
-377%

See Also

Discover More