Hiwin Technologies Corp
TWSE:2049

Watchlist Manager
Hiwin Technologies Corp Logo
Hiwin Technologies Corp
TWSE:2049
Watchlist
Price: 285.5 TWD -1.89% Market Closed
Market Cap: 101B TWD
Have any thoughts about
Hiwin Technologies Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Hiwin Technologies Corp stock under the Base Case scenario is 241.29 TWD. Compared to the current market price of 285.5 TWD, Hiwin Technologies Corp is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
241.29 TWD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
46
vs Industry
22
Median 3Y
3.1
Median 5Y
3.4
Industry
1.6
Forward
4
More Details
51.2
P/E
P/E
Price to Earnings
51.2
vs History
33
vs Industry
18
Median 3Y
27.3
Median 5Y
37.9
Industry
20.7
Forward
42.6
More Details
27.8
P/OCF
P/OCF
Price to OCF
27.8
vs History
26
vs Industry
36
Median 3Y
14
Median 5Y
15.2
Industry
14.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
10
Median 3Y
39.8
Median 5Y
31.6
Industry
21.3
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
76
vs Industry
34
Median 3Y
2.4
Median 5Y
2.7
Industry
1.8
More Details
4.4
EV/S
EV/S
Enterprise Value to Sales
4.4
vs History
47
vs Industry
22
Median 3Y
3.2
Median 5Y
3.5
Industry
1.7
Forward
4.1
More Details
14.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.8
vs History
41
vs Industry
24
Median 3Y
9.5
Median 5Y
11.2
Industry
6.2
More Details
23.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.4
vs History
41
vs Industry
30
Median 3Y
13.6
Median 5Y
17.2
Industry
12.4
Forward
20.7
More Details
47.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
47.7
vs History
33
vs Industry
16
Median 3Y
21.3
Median 5Y
33.5
Industry
16
Forward
42.5
More Details
28.5
EV/OCF
EV/OCF
Enterprise Value to OCF
28.5
vs History
28
vs Industry
35
Median 3Y
14.3
Median 5Y
15.8
Industry
14.8
More Details
129.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
129.9
vs History
1
vs Industry
16
Median 3Y
22.7
Median 5Y
22.9
Industry
18.1
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
66
vs Industry
29
Median 3Y
2
Median 5Y
2.1
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Hiwin Technologies Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Hiwin Technologies Corp
TWSE:2049
101B TWD 4.2 51.2 23.4 47.7
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.8B USD 4.8 22.2 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
827.5B SEK 4.7 28.7 18.4 22.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.7 14.8 21.6
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 22.9 19 20.6
US
Ingersoll Rand Inc
NYSE:IR
37.2B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.7B CHF 2.4 43.8 19.2 26.7
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Hiwin Technologies Corp
TWSE:2049
Average EV/EBITDA: 18.4
23.4
48%
0.5
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.8
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.2
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Hiwin Technologies Corp
TWSE:2049
Average EV/EBIT: 25.4
47.7
68%
0.7
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.7
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.6
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.