YC Inox Co Ltd
TWSE:2034

Watchlist Manager
YC Inox Co Ltd Logo
YC Inox Co Ltd
TWSE:2034
Watchlist
Price: 20 TWD 0.5%
Market Cap: 10.2B TWD
Have any thoughts about
YC Inox Co Ltd?
Write Note

Relative Value

The Relative Value of one YC Inox Co Ltd stock under the Base Case scenario is 29.14 TWD. Compared to the current market price of 20 TWD, YC Inox Co Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
29.14 TWD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
0.6
vs History
vs Industry
0
Median 3Y
8.5
Median 5Y
14.7
Industry
15.4
Forward
13.6
vs History
3
vs Industry
19
Median 3Y
9.5
Median 5Y
8.6
Industry
9.1
vs History
44
vs Industry
14
Median 3Y
11.7
Median 5Y
11.4
Industry
15
vs History
93
vs Industry
45
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
vs History
28
vs Industry
58
Median 3Y
1.2
Median 5Y
1.1
Industry
2.1
Forward
1.1
vs History
26
vs Industry
20
Median 3Y
12
Median 5Y
9.8
Industry
7.2
vs History
26
vs Industry
7
Median 3Y
20.8
Median 5Y
15.8
Industry
9.9
vs History
26
vs Industry
4
Median 3Y
32.5
Median 5Y
25.8
Industry
12.6
Forward
17.7
vs History
3
vs Industry
15
Median 3Y
14.7
Median 5Y
12.6
Industry
10.3
vs History
vs Industry
5
Median 3Y
-10.1
Median 5Y
-9.3
Industry
13
vs History
98
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
YC Inox Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
YC Inox Co Ltd
TWSE:2034
9.5B TWD 0.7 -47.7 21.3 40.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.3B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
TW
YC Inox Co Ltd
TWSE:2034
Average P/E: 13.3
Negative Multiple: -47.7
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
YC Inox Co Ltd
TWSE:2034
Average EV/EBITDA: 8.3
21.3
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
YC Inox Co Ltd
TWSE:2034
Average EV/EBIT: 12.4
40.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top