YC Inox Co Ltd
TWSE:2034
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
CL |
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
Chemicals
|
|
US |
General Motors Co
NYSE:GM
|
Automobiles
|
|
US |
HP Inc
NYSE:HPQ
|
Technology
|
|
US |
CVS Health Corp
NYSE:CVS
|
Health Care
|
|
US |
General Electric Co
NYSE:GE
|
Industrial Conglomerates
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Procter & Gamble Co
NYSE:PG
|
Consumer products
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
19.35
27.55
|
Price Target |
|
We'll email you a reminder when the closing price reaches TWD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
CL | |
General Motors Co
NYSE:GM
|
US | |
HP Inc
NYSE:HPQ
|
US | |
CVS Health Corp
NYSE:CVS
|
US | |
General Electric Co
NYSE:GE
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Procter & Gamble Co
NYSE:PG
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
YC Inox Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
939
|
1 150
|
1 132
|
956
|
814
|
682
|
627
|
625
|
759
|
742
|
931
|
1 031
|
1 030
|
1 076
|
983
|
954
|
1 191
|
1 234
|
1 148
|
1 218
|
995
|
935
|
777
|
661
|
571
|
551
|
512
|
599
|
819
|
1 017
|
1 728
|
2 004
|
2 134
|
2 038
|
686
|
218
|
41
|
(512)
|
(141)
|
(176)
|
(499)
|
|
Depreciation & Amortization |
171
|
175
|
179
|
185
|
189
|
192
|
194
|
197
|
199
|
199
|
200
|
200
|
201
|
202
|
200
|
197
|
194
|
191
|
189
|
190
|
198
|
212
|
228
|
245
|
258
|
265
|
270
|
273
|
276
|
278
|
278
|
280
|
282
|
294
|
335
|
356
|
369
|
378
|
360
|
361
|
369
|
|
Other Non-Cash Items |
43
|
42
|
46
|
42
|
42
|
32
|
30
|
32
|
25
|
25
|
25
|
24
|
30
|
34
|
39
|
43
|
(35)
|
82
|
139
|
26
|
135
|
(15)
|
56
|
168
|
109
|
49
|
(95)
|
(109)
|
(120)
|
39
|
121
|
49
|
416
|
448
|
952
|
923
|
673
|
1 066
|
949
|
1 072
|
1 211
|
|
Cash Taxes Paid |
87
|
112
|
99
|
88
|
120
|
126
|
139
|
150
|
118
|
125
|
125
|
0
|
95
|
84
|
88
|
0
|
181
|
230
|
226
|
226
|
247
|
276
|
292
|
313
|
207
|
117
|
90
|
118
|
138
|
72
|
81
|
103
|
352
|
416
|
388
|
302
|
322
|
349
|
396
|
411
|
182
|
|
Cash Interest Paid |
35
|
42
|
49
|
46
|
40
|
31
|
25
|
24
|
23
|
21
|
22
|
25
|
30
|
34
|
36
|
38
|
39
|
41
|
43
|
39
|
31
|
27
|
25
|
28
|
32
|
30
|
30
|
25
|
23
|
25
|
28
|
36
|
46
|
59
|
72
|
90
|
108
|
123
|
134
|
142
|
158
|
|
Change in Working Capital |
(2 510)
|
(2 614)
|
371
|
1 724
|
3 651
|
3 667
|
1 245
|
935
|
(198)
|
(751)
|
(808)
|
(1 935)
|
(963)
|
(14)
|
(210)
|
473
|
638
|
(597)
|
849
|
1 329
|
980
|
931
|
(402)
|
(152)
|
644
|
607
|
1 064
|
2
|
(1 700)
|
(3 321)
|
(3 713)
|
(2 862)
|
(3 390)
|
(1 460)
|
(414)
|
(1 215)
|
64
|
301
|
(229)
|
290
|
(420)
|
|
Cash from Operating Activities |
(1 356)
N/A
|
(1 248)
+8%
|
1 729
N/A
|
2 908
+68%
|
4 695
+61%
|
4 573
-3%
|
2 097
-54%
|
1 788
-15%
|
785
-56%
|
215
-73%
|
349
+62%
|
(680)
N/A
|
298
N/A
|
1 297
+336%
|
1 012
-22%
|
1 668
+65%
|
1 987
+19%
|
910
-54%
|
2 325
+156%
|
2 762
+19%
|
2 307
-16%
|
2 063
-11%
|
660
-68%
|
922
+40%
|
1 582
+72%
|
1 472
-7%
|
1 751
+19%
|
765
-56%
|
(725)
N/A
|
(1 986)
-174%
|
(1 587)
+20%
|
(529)
+67%
|
(559)
-6%
|
1 320
N/A
|
1 559
+18%
|
282
-82%
|
1 147
+306%
|
1 233
+8%
|
939
-24%
|
1 547
+65%
|
662
-57%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(296)
|
(276)
|
(269)
|
(252)
|
(391)
|
(373)
|
(388)
|
(375)
|
(180)
|
(177)
|
(837)
|
(818)
|
(828)
|
(874)
|
(317)
|
(559)
|
(765)
|
(866)
|
(1 080)
|
(1 019)
|
(915)
|
(1 291)
|
(940)
|
(1 009)
|
(941)
|
(500)
|
(606)
|
(438)
|
(680)
|
(886)
|
(1 098)
|
(1 482)
|
(1 569)
|
(1 484)
|
(1 369)
|
(1 301)
|
(1 190)
|
(1 182)
|
(1 215)
|
(1 150)
|
(1 268)
|
|
Other Items |
34
|
5
|
(14)
|
(18)
|
(386)
|
(382)
|
(355)
|
(351)
|
18
|
22
|
(180)
|
(258)
|
(251)
|
(251)
|
(35)
|
40
|
14
|
36
|
17
|
16
|
108
|
105
|
107
|
119
|
(35)
|
(2)
|
(36)
|
(27)
|
(230)
|
(582)
|
(523)
|
(542)
|
(238)
|
14
|
(15)
|
(9)
|
(15)
|
25
|
125
|
126
|
120
|
|
Cash from Investing Activities |
(262)
N/A
|
(272)
-4%
|
(283)
-4%
|
(270)
+5%
|
(777)
-188%
|
(754)
+3%
|
(743)
+1%
|
(726)
+2%
|
(162)
+78%
|
(155)
+4%
|
(1 017)
-556%
|
(1 076)
-6%
|
(1 079)
0%
|
(1 125)
-4%
|
(352)
+69%
|
(519)
-47%
|
(750)
-45%
|
(831)
-11%
|
(1 063)
-28%
|
(1 003)
+6%
|
(808)
+19%
|
(1 187)
-47%
|
(833)
+30%
|
(889)
-7%
|
(976)
-10%
|
(503)
+48%
|
(642)
-28%
|
(465)
+28%
|
(910)
-96%
|
(1 468)
-61%
|
(1 621)
-10%
|
(2 024)
-25%
|
(1 807)
+11%
|
(1 470)
+19%
|
(1 384)
+6%
|
(1 310)
+5%
|
(1 205)
+8%
|
(1 156)
+4%
|
(1 091)
+6%
|
(1 024)
+6%
|
(1 148)
-12%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
600
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
1 929
|
2 178
|
(725)
|
(1 915)
|
(3 153)
|
(3 129)
|
(793)
|
(293)
|
(75)
|
177
|
830
|
1 604
|
1 070
|
571
|
280
|
(303)
|
(519)
|
706
|
(785)
|
(978)
|
(647)
|
307
|
1 266
|
1 025
|
393
|
103
|
(572)
|
104
|
1 732
|
2 285
|
4 263
|
3 143
|
3 932
|
1 829
|
401
|
2 080
|
427
|
1 114
|
1 192
|
519
|
2 153
|
|
Cash Paid for Dividends |
0
|
(555)
|
(555)
|
0
|
0
|
(740)
|
(740)
|
0
|
0
|
(370)
|
(370)
|
0
|
0
|
(733)
|
(733)
|
0
|
0
|
0
|
(733)
|
0
|
0
|
(733)
|
(733)
|
0
|
0
|
(611)
|
(611)
|
0
|
0
|
0
|
(656)
|
0
|
0
|
(1 323)
|
(667)
|
0
|
0
|
(669)
|
(669)
|
0
|
0
|
|
Other |
(173)
|
(111)
|
1
|
0
|
56
|
62
|
42
|
2
|
(44)
|
(56)
|
(1)
|
32
|
23
|
29
|
(7)
|
(2)
|
0
|
0
|
2
|
7
|
3
|
14
|
12
|
(4)
|
(0)
|
26
|
26
|
40
|
34
|
(21)
|
(13)
|
(2)
|
5
|
20
|
(0)
|
(14)
|
(19)
|
(9)
|
4
|
8
|
14
|
|
Cash from Financing Activities |
1 497
N/A
|
1 511
+1%
|
(1 279)
N/A
|
(2 470)
-93%
|
(3 652)
-48%
|
(3 808)
-4%
|
(1 491)
+61%
|
(1 031)
+31%
|
(859)
+17%
|
(250)
+71%
|
459
N/A
|
1 266
+176%
|
723
-43%
|
(132)
N/A
|
(460)
-248%
|
(1 038)
-125%
|
(1 252)
-21%
|
(27)
+98%
|
(1 516)
-5 617%
|
(1 703)
-12%
|
(1 376)
+19%
|
(411)
+70%
|
545
N/A
|
288
-47%
|
(340)
N/A
|
(481)
-41%
|
(556)
-16%
|
133
N/A
|
1 755
+1 217%
|
2 864
+63%
|
3 595
+26%
|
2 485
-31%
|
3 281
+32%
|
526
-84%
|
(266)
N/A
|
1 399
N/A
|
(258)
N/A
|
435
N/A
|
527
+21%
|
(142)
N/A
|
1 498
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
(8)
|
11
|
(27)
|
9
|
(48)
|
(75)
|
(80)
|
(344)
|
(318)
|
(325)
|
(303)
|
(353)
|
(338)
|
(713)
|
(735)
|
(638)
|
(635)
|
(253)
|
|
Net Change in Cash |
(122)
N/A
|
(8)
+93%
|
167
N/A
|
168
+1%
|
267
+59%
|
11
-96%
|
(137)
N/A
|
31
N/A
|
(236)
N/A
|
(189)
+20%
|
(210)
-11%
|
(489)
-133%
|
(58)
+88%
|
40
N/A
|
200
+396%
|
111
-44%
|
(15)
N/A
|
52
N/A
|
(254)
N/A
|
55
N/A
|
122
+123%
|
467
+283%
|
373
-20%
|
313
-16%
|
277
-11%
|
461
+66%
|
562
+22%
|
385
-32%
|
44
-89%
|
(670)
N/A
|
42
N/A
|
(385)
N/A
|
590
N/A
|
73
-88%
|
(445)
N/A
|
33
N/A
|
(1 030)
N/A
|
(224)
+78%
|
(262)
-17%
|
(253)
+3%
|
758
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(1 653)
N/A
|
(1 524)
+8%
|
1 459
N/A
|
2 655
+82%
|
4 305
+62%
|
4 200
-2%
|
1 709
-59%
|
1 413
-17%
|
605
-57%
|
39
-94%
|
(489)
N/A
|
(1 497)
-206%
|
(530)
+65%
|
424
N/A
|
695
+64%
|
1 109
+59%
|
1 223
+10%
|
43
-96%
|
1 245
+2 781%
|
1 742
+40%
|
1 392
-20%
|
772
-45%
|
(280)
N/A
|
(86)
+69%
|
642
N/A
|
972
+51%
|
1 145
+18%
|
327
-71%
|
(1 405)
N/A
|
(2 872)
-104%
|
(2 686)
+6%
|
(2 011)
+25%
|
(2 128)
-6%
|
(164)
+92%
|
189
N/A
|
(1 019)
N/A
|
(43)
+96%
|
51
N/A
|
(276)
N/A
|
397
N/A
|
(607)
N/A
|