H

Hsin Kuang Steel Co Ltd
TWSE:2031

Watchlist Manager
Hsin Kuang Steel Co Ltd
TWSE:2031
Watchlist
Price: 43.5 TWD 0.69% Market Closed
Market Cap: 14B TWD

Relative Value

The Relative Value of one Hsin Kuang Steel Co Ltd stock under the Base Case scenario is 60.02 TWD. Compared to the current market price of 43.5 TWD, Hsin Kuang Steel Co Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
60.02 TWD
Undervaluation 28%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
62
Median 3Y
1
Median 5Y
1
Industry
1.8
Forward
0.9
vs History
61
vs Industry
19
Median 3Y
10.3
Median 5Y
10.3
Industry
15.7
Forward
12.2
vs History
60
vs Industry
14
Median 3Y
11.2
Median 5Y
11.8
Industry
9.6
vs History
66
vs Industry
16
Median 3Y
11.1
Median 5Y
13.2
Industry
16.1
vs History
90
vs Industry
43
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5
vs History
47
vs Industry
53
Median 3Y
1.6
Median 5Y
1.7
Industry
2.1
Forward
1.5
vs History
49
vs Industry
14
Median 3Y
20.7
Median 5Y
20.7
Industry
7.1
vs History
41
vs Industry
5
Median 3Y
27.4
Median 5Y
27.4
Industry
10.2
Forward
11.6
vs History
30
vs Industry
4
Median 3Y
35.9
Median 5Y
30.5
Industry
13.2
Forward
24.5
vs History
60
vs Industry
11
Median 3Y
19.5
Median 5Y
21.2
Industry
11
vs History
6
vs Industry
1
Median 3Y
23.7
Median 5Y
-12.3
Industry
14.5
vs History
80
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Hsin Kuang Steel Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Hsin Kuang Steel Co Ltd
TWSE:2031
14B TWD 1 9.7 29 41.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
229.9B BRL 1.1 7.3 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.7B AUD 1.9 7.8 5.4 5.4
AU
Fortescue Ltd
XMUN:FVJ
26.6B EUR 1.8 7.7 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 76 14 22.7
US
Nucor Corp
NYSE:NUE
27.2B USD 0.9 13.5 6.7 9.7
LU
ArcelorMittal SA
AEX:MT
22.1B EUR 0.4 18.8 4.4 7.6
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.6 4.9 8.1
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 63.4 9.3 15.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
146B CNY 0.4 15.4 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
H
Hsin Kuang Steel Co Ltd
TWSE:2031
Average EV/EBITDA: 9.9
29
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.3
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14
13%
1.1
US
Nucor Corp
NYSE:NUE
6.7
9%
0.7
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
44%
0.4