H

Hsin Kuang Steel Co Ltd
TWSE:2031

Watchlist Manager
Hsin Kuang Steel Co Ltd
TWSE:2031
Watchlist
Price: 45.55 TWD 1.11%
Market Cap: 14.6B TWD
Have any thoughts about
Hsin Kuang Steel Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hsin Kuang Steel Co Ltd

Revenue
14.6B TWD
Cost of Revenue
-13.4B TWD
Gross Profit
1.2B TWD
Operating Expenses
-620.3m TWD
Operating Income
571.5m TWD
Other Expenses
1.3B TWD
Net Income
1.9B TWD

Income Statement
Hsin Kuang Steel Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 134
N/A
8 654
-5%
8 306
-4%
7 646
-8%
6 850
-10%
6 450
-6%
6 043
-6%
5 737
-5%
5 805
+1%
6 412
+10%
7 216
+13%
7 916
+10%
8 445
+7%
8 352
-1%
8 299
-1%
8 302
+0%
8 586
+3%
8 694
+1%
8 536
-2%
8 268
-3%
8 139
-2%
8 478
+4%
8 636
+2%
8 852
+3%
9 507
+7%
9 852
+4%
10 940
+11%
15 854
+45%
16 829
+6%
14 103
-16%
18 722
+33%
15 737
-16%
16 205
+3%
17 156
+6%
16 171
-6%
15 919
-2%
16 099
+1%
16 075
0%
15 907
-1%
15 709
-1%
14 628
-7%
Gross Profit
Cost of Revenue
(8 550)
(8 155)
(7 920)
(7 490)
(7 064)
(7 018)
(6 424)
(5 865)
(5 506)
(5 495)
(6 108)
(6 751)
(7 282)
(7 238)
(7 349)
(7 351)
(7 632)
(7 965)
(7 983)
(7 918)
(7 931)
(8 301)
(8 445)
(8 641)
(9 097)
(9 040)
(9 617)
(13 081)
(13 308)
(10 986)
(15 200)
(13 244)
(14 584)
(15 967)
(14 853)
(14 882)
(14 875)
(14 629)
(14 636)
(14 368)
(13 436)
Gross Profit
585
N/A
498
-15%
387
-22%
155
-60%
(215)
N/A
(568)
-165%
(381)
+33%
(127)
+67%
300
N/A
917
+206%
1 108
+21%
1 165
+5%
1 164
0%
1 114
-4%
950
-15%
951
+0%
954
+0%
730
-24%
553
-24%
350
-37%
209
-40%
177
-15%
190
+8%
211
+11%
409
+94%
813
+99%
1 323
+63%
2 774
+110%
3 522
+27%
3 117
-11%
3 522
+13%
2 493
-29%
1 621
-35%
1 189
-27%
1 318
+11%
1 037
-21%
1 223
+18%
1 446
+18%
1 271
-12%
1 341
+6%
1 192
-11%
Operating Income
Operating Expenses
(245)
(13)
(249)
(226)
(204)
(193)
(185)
(192)
(223)
(244)
(267)
(268)
(280)
(345)
37
(26)
(433)
(301)
(248)
(251)
(230)
(274)
(272)
(283)
(310)
(343)
(388)
(585)
(604)
(480)
(459)
(307)
(265)
(424)
(446)
(462)
(515)
(587)
(637)
(719)
(620)
Selling, General & Administrative
(245)
(229)
(249)
(226)
(204)
(193)
(185)
(192)
(223)
(244)
(253)
(274)
(288)
(345)
(401)
(389)
(415)
(300)
(237)
(239)
(218)
(275)
(273)
(284)
(311)
(342)
(386)
(582)
(601)
(479)
(594)
(443)
(401)
(424)
(446)
(462)
(515)
(587)
(637)
(719)
(620)
Other Operating Expenses
0
216
0
0
0
0
0
0
0
0
(14)
6
8
0
437
363
(18)
(1)
(12)
(12)
(12)
0
1
1
1
(1)
(2)
(2)
(3)
(1)
135
136
136
0
0
0
0
0
0
0
0
Operating Income
339
N/A
485
+43%
137
-72%
(71)
N/A
(419)
-491%
(761)
-82%
(566)
+26%
(320)
+43%
77
N/A
673
+779%
841
+25%
897
+7%
884
-1%
769
-13%
987
+28%
926
-6%
521
-44%
429
-18%
305
-29%
99
-68%
(22)
N/A
(98)
-354%
(82)
+17%
(72)
+11%
99
N/A
470
+375%
935
+99%
2 189
+134%
2 918
+33%
2 637
-10%
3 063
+16%
2 186
-29%
1 356
-38%
765
-44%
872
+14%
575
-34%
708
+23%
858
+21%
634
-26%
623
-2%
571
-8%
Pre-Tax Income
Interest Income Expense
(3)
(227)
(53)
(97)
(34)
(64)
16
34
87
31
89
143
189
231
795
722
1 155
719
(6)
(16)
(240)
220
(74)
247
547
436
821
1 208
643
511
526
(158)
(233)
(136)
(21)
460
914
982
1 490
2 503
1 428
Non-Reccuring Items
0
0
0
0
0
0
115
95
92
101
0
0
0
197
0
0
197
(11)
0
0
0
0
0
0
0
0
0
0
0
136
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(3)
1
387
387
391
391
5
4
3
(4)
(5)
(3)
(3)
(0)
1
0
(1)
(1)
(3)
(3)
(2)
(1)
1
1
(3)
(4)
(5)
(4)
(2)
(2)
(2)
(2)
(0)
0
0
(0)
(5)
(5)
0
0
(0)
Total Other Income
11
8
9
7
12
13
15
12
11
11
10
14
(2)
12
12
9
20
6
5
5
3
3
4
4
9
11
16
24
26
26
33
27
24
31
28
33
33
22
17
13
20
Pre-Tax Income
344
N/A
267
-22%
480
+79%
226
-53%
(49)
N/A
(422)
-756%
(415)
+2%
(174)
+58%
270
N/A
811
+200%
936
+15%
1 051
+12%
1 068
+2%
1 209
+13%
1 794
+48%
1 656
-8%
1 892
+14%
1 142
-40%
301
-74%
85
-72%
(260)
N/A
124
N/A
(152)
N/A
180
N/A
652
+262%
913
+40%
1 766
+93%
3 417
+93%
3 584
+5%
3 308
-8%
3 619
+9%
2 053
-43%
1 147
-44%
660
-42%
879
+33%
1 067
+21%
1 650
+55%
1 858
+13%
2 141
+15%
3 139
+47%
2 020
-36%
Net Income
Tax Provision
(40)
(45)
(32)
(19)
(4)
13
(30)
(27)
(29)
(61)
(69)
(125)
(139)
(136)
(115)
(162)
(175)
(142)
(111)
(11)
19
(6)
(3)
13
(20)
(67)
(189)
(474)
(636)
(538)
(617)
(478)
(319)
(242)
(234)
(111)
(91)
(126)
(107)
(93)
(100)
Income from Continuing Operations
304
222
448
207
(54)
(409)
(446)
(202)
241
750
867
926
929
1 074
1 679
1 495
1 717
1 000
190
74
(242)
118
(155)
193
631
846
1 577
2 943
2 948
2 771
3 002
1 575
827
418
645
957
1 559
1 732
2 035
3 046
1 920
Income to Minority Interest
2
9
9
8
9
7
5
4
0
(2)
(3)
(4)
(9)
(7)
(32)
(25)
(28)
(21)
(3)
(6)
3
3
12
5
(6)
(17)
(23)
(30)
(33)
(51)
(48)
(48)
(37)
(24)
(43)
(54)
(72)
(77)
(81)
(76)
(48)
Net Income (Common)
306
N/A
231
-24%
457
+97%
215
-53%
(45)
N/A
(402)
-803%
(441)
-10%
(197)
+55%
241
N/A
748
+210%
864
+16%
921
+7%
921
0%
1 066
+16%
1 647
+55%
1 470
-11%
1 689
+15%
979
-42%
187
-81%
68
-64%
(238)
N/A
121
N/A
(143)
N/A
198
N/A
626
+215%
829
+33%
1 555
+88%
2 913
+87%
2 914
+0%
2 720
-7%
2 954
+9%
1 527
-48%
790
-48%
394
-50%
602
+53%
903
+50%
1 487
+65%
1 655
+11%
1 954
+18%
2 970
+52%
1 872
-37%
EPS (Diluted)
1
N/A
0.75
-25%
1.48
+97%
0.77
-48%
-0.15
N/A
-1.45
-867%
-1.45
N/A
-0.64
+56%
0.78
N/A
2.59
+232%
2.83
+9%
3.01
+6%
3.01
N/A
3.3
+10%
5.09
+54%
4.74
-7%
5.21
+10%
3.02
-42%
0.57
-81%
0.21
-63%
-0.73
N/A
0.39
N/A
-0.47
N/A
0.61
N/A
1.94
+218%
2.57
+32%
4.83
+88%
9.13
+89%
9.06
-1%
8.57
-5%
9.19
+7%
4.73
-49%
2.44
-48%
1.22
-50%
1.87
+53%
2.81
+50%
4.63
+65%
5.14
+11%
6.07
+18%
9.23
+52%
5.81
-37%

See Also

Discover More