H

Hsin Kuang Steel Co Ltd
TWSE:2031

Watchlist Manager
Hsin Kuang Steel Co Ltd
TWSE:2031
Watchlist
Price: 45.85 TWD 0.66% Market Closed
Market Cap: 14.7B TWD
Have any thoughts about
Hsin Kuang Steel Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hsin Kuang Steel Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
344
267
480
226
(49)
(422)
(415)
(174)
270
811
935
1 051
1 068
1 209
1 794
1 656
1 892
1 142
301
85
(260)
124
(152)
180
652
913
1 766
2 680
2 847
3 308
2 883
2 053
1 147
660
879
1 067
1 650
1 858
2 141
3 139
2 020
Depreciation & Amortization
80
85
87
90
90
87
84
81
78
76
76
76
77
77
78
78
81
85
89
93
97
108
122
138
151
159
159
158
156
157
165
174
184
189
201
211
219
231
234
239
244
Other Non-Cash Items
94
109
(5)
170
26
226
(3)
(216)
(191)
(395)
(152)
(119)
(253)
(385)
(1 190)
(1 034)
(1 255)
(659)
66
125
345
(50)
248
(154)
(502)
(451)
(822)
(918)
(322)
(553)
(332)
112
335
374
261
9
(682)
(731)
(1 245)
(2 519)
(1 390)
Cash Taxes Paid
1
(1)
1
10
10
12
11
1
1
1
0
12
17
18
0
140
1
187
0
(53)
118
121
0
53
18
15
0
92
133
133
147
548
516
516
511
211
219
219
208
185
253
Cash Interest Paid
101
107
114
118
108
105
98
90
86
77
79
86
95
103
99
98
98
107
137
164
171
177
154
145
140
120
117
105
100
111
119
138
163
188
233
292
347
390
393
355
349
Change in Working Capital
(500)
(428)
45
814
1 302
1 588
2 604
1 571
1 197
172
(2 178)
(1 013)
(944)
(383)
488
272
(501)
(995)
(1 226)
(1 154)
(132)
228
285
383
(641)
(896)
(1 010)
(1 594)
(1 727)
(2 396)
(2 717)
(1 905)
(613)
115
754
142
(1 481)
(1 008)
54
(155)
1 213
Cash from Operating Activities
18
N/A
33
+84%
607
+1 766%
1 299
+114%
1 368
+5%
1 479
+8%
2 270
+53%
1 261
-44%
1 354
+7%
664
-51%
(1 319)
N/A
(5)
+100%
(52)
-906%
519
N/A
1 169
+125%
972
-17%
218
-78%
(427)
N/A
(770)
-80%
(851)
-10%
50
N/A
411
+715%
503
+22%
547
+9%
(340)
N/A
(274)
+19%
93
N/A
325
+251%
955
+193%
516
-46%
(2)
N/A
434
N/A
1 052
+143%
1 338
+27%
2 095
+57%
1 429
-32%
(295)
N/A
350
N/A
1 184
+238%
703
-41%
2 086
+197%
Investing Cash Flow
Capital Expenditures
(210)
(251)
(244)
(154)
(122)
(79)
(65)
(50)
(274)
(328)
(273)
(603)
(543)
(906)
(882)
(629)
(570)
(581)
(632)
(713)
(704)
(541)
(531)
(887)
(1 090)
(1 400)
(1 350)
(996)
(1 012)
(744)
(621)
(523)
(213)
(355)
(504)
(531)
(627)
(471)
(371)
(333)
(835)
Other Items
(579)
(561)
(157)
386
435
501
331
187
(21)
(35)
(404)
(235)
(62)
(112)
(117)
(135)
(189)
(269)
(231)
(50)
21
384
243
(80)
(76)
(69)
(162)
76
11
(377)
(284)
(541)
(423)
(157)
(268)
(215)
(250)
(178)
(50)
8
81
Cash from Investing Activities
(789)
N/A
(813)
-3%
(401)
+51%
233
N/A
313
+35%
421
+35%
266
-37%
137
-49%
(295)
N/A
(363)
-23%
(677)
-87%
(838)
-24%
(606)
+28%
(1 019)
-68%
(1 000)
+2%
(764)
+24%
(759)
+1%
(849)
-12%
(863)
-2%
(763)
+12%
(683)
+10%
(158)
+77%
(288)
-83%
(967)
-236%
(1 166)
-21%
(1 469)
-26%
(1 512)
-3%
(920)
+39%
(1 001)
-9%
(1 121)
-12%
(906)
+19%
(1 065)
-18%
(635)
+40%
(513)
+19%
(772)
-51%
(747)
+3%
(877)
-17%
(649)
+26%
(421)
+35%
(324)
+23%
(754)
-132%
Financing Cash Flow
Net Issuance of Common Stock
11
0
0
0
(26)
(43)
(29)
(29)
(3)
14
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(82)
(82)
(82)
(81)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 162
686
134
(1 105)
(1 384)
(868)
(1 413)
(1 163)
(630)
(399)
1 965
1 362
1 293
1 152
252
1 059
1 478
2 434
2 353
1 789
1 064
(72)
693
572
1 772
1 921
1 347
1 503
1 190
1 464
1 871
1 760
1 177
802
300
838
1 666
928
20
(108)
8
Cash Paid for Dividends
(277)
(277)
0
0
(279)
(279)
0
0
(166)
(166)
0
0
(551)
(551)
0
(551)
0
(612)
0
0
(466)
(466)
0
0
(249)
(249)
0
0
(617)
(617)
0
0
(1 285)
(1 285)
0
0
(321)
(321)
0
0
(963)
Other
(103)
(109)
(116)
(120)
(109)
(114)
(109)
(101)
(97)
(81)
70
64
55
47
(100)
106
106
203
162
(75)
(63)
(174)
(141)
(130)
(129)
(235)
(231)
(198)
(196)
14
10
(55)
(93)
(212)
(263)
(361)
(414)
(453)
(471)
(400)
(397)
Cash from Financing Activities
793
N/A
311
-61%
(248)
N/A
(1 491)
-502%
(1 798)
-21%
(1 304)
+27%
(1 830)
-40%
(1 572)
+14%
(897)
+43%
(632)
+30%
1 869
N/A
1 260
-33%
796
-37%
648
-19%
(399)
N/A
615
N/A
972
+58%
2 024
+108%
1 903
-6%
1 102
-42%
535
-51%
(712)
N/A
84
N/A
(106)
N/A
1 312
N/A
1 355
+3%
786
-42%
1 056
+34%
378
-64%
861
+128%
1 264
+47%
1 088
-14%
(200)
N/A
(695)
-247%
(1 247)
-79%
(807)
+35%
930
N/A
154
-83%
(772)
N/A
(830)
-8%
(1 352)
-63%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(1)
(1)
2
3
(4)
(1)
(5)
1
1
2
2
(6)
(1)
2
(0)
1
3
(3)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(0)
1
3
6
4
2
1
0
(0)
2
2
(0)
Net Change in Cash
22
N/A
(469)
N/A
(42)
+91%
40
N/A
(115)
N/A
599
N/A
702
+17%
(176)
N/A
157
N/A
(330)
N/A
(126)
+62%
419
N/A
141
-66%
142
+1%
(230)
N/A
825
N/A
431
-48%
749
+74%
273
-64%
(514)
N/A
(98)
+81%
(460)
-370%
298
N/A
(527)
N/A
(196)
+63%
(390)
-99%
(635)
-63%
459
N/A
330
-28%
255
-23%
358
+40%
461
+29%
222
-52%
134
-40%
79
-42%
(123)
N/A
(241)
-95%
(145)
+40%
(7)
+95%
(449)
-6 556%
(20)
+96%
Free Cash Flow
Free Cash Flow
(192)
N/A
(219)
-14%
363
N/A
1 146
+215%
1 246
+9%
1 400
+12%
2 205
+58%
1 211
-45%
1 080
-11%
336
-69%
(1 592)
N/A
(608)
+62%
(596)
+2%
(387)
+35%
287
N/A
344
+20%
(352)
N/A
(1 008)
-186%
(1 402)
-39%
(1 563)
-12%
(653)
+58%
(130)
+80%
(29)
+78%
(340)
-1 084%
(1 430)
-320%
(1 674)
-17%
(1 258)
+25%
(670)
+47%
(58)
+91%
(228)
-295%
(623)
-173%
(90)
+86%
839
N/A
982
+17%
1 591
+62%
898
-44%
(921)
N/A
(121)
+87%
813
N/A
370
-54%
1 252
+238%

See Also

Discover More