Froch Enterprise Co Ltd
TWSE:2030

Watchlist Manager
Froch Enterprise Co Ltd Logo
Froch Enterprise Co Ltd
TWSE:2030
Watchlist
Price: 16.95 TWD Market Closed
Market Cap: 4.8B TWD
Have any thoughts about
Froch Enterprise Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Froch Enterprise Co Ltd

Revenue
12.4B TWD
Cost of Revenue
-11.3B TWD
Gross Profit
1.1B TWD
Operating Expenses
-782m TWD
Operating Income
325.9m TWD
Other Expenses
-151.3m TWD
Net Income
174.6m TWD

Income Statement
Froch Enterprise Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
13 609
N/A
13 959
+3%
13 811
-1%
13 212
-4%
12 297
-7%
11 716
-5%
11 395
-3%
11 088
-3%
10 848
-2%
10 966
+1%
11 581
+6%
11 920
+3%
12 312
+3%
12 642
+3%
12 611
0%
13 187
+5%
13 702
+4%
13 404
-2%
13 234
-1%
12 575
-5%
12 196
-3%
11 984
-2%
11 353
-5%
10 998
-3%
10 564
-4%
10 561
0%
11 198
+6%
12 330
+10%
13 525
+10%
15 239
+13%
16 706
+10%
17 420
+4%
17 546
+1%
16 248
-7%
15 034
-7%
14 029
-7%
13 110
-7%
12 857
-2%
12 497
-3%
12 443
0%
12 400
0%
Gross Profit
Cost of Revenue
(12 155)
(12 442)
(12 303)
(11 988)
(11 424)
(11 145)
(10 818)
(10 475)
(10 000)
(9 680)
(10 046)
(10 270)
(10 721)
(11 032)
(11 123)
(11 508)
(11 771)
(11 616)
(11 591)
(11 119)
(10 903)
(10 765)
(10 240)
(10 048)
(9 709)
(9 623)
(9 990)
(10 639)
(11 316)
(12 422)
(13 559)
(14 037)
(14 675)
(14 068)
(13 225)
(12 948)
(12 114)
(11 920)
(11 766)
(11 487)
(11 292)
Gross Profit
1 455
N/A
1 516
+4%
1 508
-1%
1 224
-19%
872
-29%
571
-35%
578
+1%
612
+6%
848
+38%
1 285
+52%
1 535
+19%
1 650
+7%
1 591
-4%
1 610
+1%
1 488
-8%
1 679
+13%
1 931
+15%
1 789
-7%
1 643
-8%
1 457
-11%
1 293
-11%
1 219
-6%
1 113
-9%
950
-15%
855
-10%
938
+10%
1 208
+29%
1 691
+40%
2 209
+31%
2 817
+28%
3 147
+12%
3 382
+7%
2 870
-15%
2 180
-24%
1 809
-17%
1 080
-40%
997
-8%
937
-6%
731
-22%
956
+31%
1 108
+16%
Operating Income
Operating Expenses
(883)
(909)
(896)
(839)
(767)
(759)
(740)
(719)
(721)
(706)
(726)
(764)
(763)
(772)
(791)
(803)
(856)
(846)
(853)
(824)
(770)
(721)
(681)
(656)
(647)
(703)
(761)
(868)
(978)
(1 090)
(1 169)
(1 219)
(1 162)
(1 024)
(887)
(751)
(695)
(687)
(716)
(756)
(782)
Selling, General & Administrative
(883)
(909)
(896)
(839)
(767)
(759)
(740)
(719)
(721)
(706)
(726)
(764)
(763)
(772)
(791)
(803)
(856)
(846)
(853)
(824)
(770)
(721)
(681)
(656)
(647)
(703)
(761)
(868)
(978)
(1 090)
(1 169)
(1 219)
(1 162)
(1 024)
(887)
(751)
(695)
(687)
(716)
(756)
(782)
Operating Income
572
N/A
607
+6%
612
+1%
384
-37%
105
-73%
(188)
N/A
(162)
+14%
(107)
+34%
127
N/A
579
+356%
809
+40%
886
+9%
828
-7%
838
+1%
697
-17%
876
+26%
1 075
+23%
943
-12%
790
-16%
633
-20%
523
-17%
498
-5%
432
-13%
294
-32%
208
-29%
235
+13%
447
+90%
823
+84%
1 230
+50%
1 727
+40%
1 978
+15%
2 163
+9%
1 708
-21%
1 155
-32%
922
-20%
329
-64%
302
-8%
250
-17%
16
-94%
200
+1 184%
326
+63%
Pre-Tax Income
Interest Income Expense
(134)
(146)
(161)
(154)
(166)
(180)
(190)
(203)
(208)
(187)
(220)
(184)
(145)
(125)
(70)
(102)
(160)
(154)
(149)
(134)
(102)
(112)
(134)
(127)
(94)
(52)
(57)
(43)
(61)
(83)
(42)
(118)
(141)
(137)
(158)
(168)
(133)
(180)
(173)
(112)
(127)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
0
0
0
1
0
(0)
(0)
0
0
0
1
1
6
6
6
6
1
1
1
Total Other Income
(2)
9
1
34
38
32
43
18
17
(0)
(8)
(7)
(8)
1
13
5
2
5
7
14
16
9
7
8
9
5
7
9
9
14
13
13
13
12
6
4
10
17
27
34
34
Pre-Tax Income
436
N/A
470
+8%
451
-4%
265
-41%
(23)
N/A
(336)
-1 368%
(308)
+8%
(291)
+6%
(65)
+78%
392
N/A
582
+48%
695
+20%
675
-3%
715
+6%
640
-10%
779
+22%
917
+18%
793
-13%
648
-18%
510
-21%
434
-15%
393
-9%
304
-23%
175
-42%
123
-30%
188
+53%
397
+111%
789
+99%
1 179
+50%
1 658
+41%
1 949
+18%
2 058
+6%
1 581
-23%
1 031
-35%
776
-25%
171
-78%
185
+8%
94
-49%
(130)
N/A
122
N/A
234
+92%
Net Income
Tax Provision
(94)
(79)
(76)
(51)
8
49
42
52
(2)
(93)
(139)
(172)
(161)
(177)
(176)
(226)
(270)
(249)
(201)
(167)
(145)
(125)
(115)
(69)
(56)
(80)
(114)
(217)
(308)
(453)
(520)
(545)
(426)
(290)
(234)
(94)
(99)
(43)
(1)
(35)
(59)
Income from Continuing Operations
342
391
376
213
(15)
(287)
(267)
(240)
(67)
299
442
524
514
538
464
553
647
544
447
343
290
268
189
107
67
108
283
572
871
1 205
1 429
1 513
1 154
741
542
77
86
51
(131)
87
175
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
342
N/A
391
+14%
376
-4%
213
-43%
(15)
N/A
(287)
-1 764%
(267)
+7%
(240)
+10%
(67)
+72%
299
N/A
442
+48%
524
+18%
514
-2%
538
+5%
464
-14%
553
+19%
647
+17%
544
-16%
447
-18%
343
-23%
290
-16%
268
-7%
189
-29%
107
-44%
67
-37%
108
+61%
283
+161%
572
+102%
871
+52%
1 205
+38%
1 429
+19%
1 513
+6%
1 154
-24%
741
-36%
542
-27%
77
-86%
86
+11%
51
-41%
(131)
N/A
87
N/A
175
+101%
EPS (Diluted)
1.28
N/A
1.43
+12%
1.39
-3%
0.79
-43%
-0.04
N/A
-1.01
-2 425%
-0.94
+7%
-0.86
+9%
-0.24
+72%
1.08
N/A
1.63
+51%
1.93
+18%
1.89
-2%
1.97
+4%
1.69
-14%
2.01
+19%
2.35
+17%
1.97
-16%
1.58
-20%
1.19
-25%
1.02
-14%
0.94
-8%
0.66
-30%
0.37
-44%
0.24
-35%
0.38
+58%
1.01
+166%
2.04
+102%
3.1
+52%
4.29
+38%
5.08
+18%
5.38
+6%
4.1
-24%
2.64
-36%
1.93
-27%
0.28
-85%
0.3
+7%
0.18
-40%
-0.47
N/A
0.31
N/A
0.62
+100%

See Also

Discover More