Froch Enterprise Co Ltd
TWSE:2030

Watchlist Manager
Froch Enterprise Co Ltd Logo
Froch Enterprise Co Ltd
TWSE:2030
Watchlist
Price: 16.95 TWD Market Closed
Market Cap: 4.8B TWD
Have any thoughts about
Froch Enterprise Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Froch Enterprise Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
436
470
451
265
(23)
(336)
(309)
(292)
(65)
392
582
695
675
715
640
779
917
793
648
510
434
393
304
175
123
188
397
789
1 179
1 658
1 949
2 058
1 581
1 031
776
171
185
94
(130)
122
234
Depreciation & Amortization
209
182
178
173
170
205
207
203
201
197
192
192
189
187
186
185
184
183
192
202
214
226
228
230
232
237
242
247
251
253
254
256
258
261
265
271
278
284
287
287
287
Other Non-Cash Items
216
209
229
138
161
232
163
171
71
25
115
144
157
125
136
181
183
177
177
130
109
123
86
75
67
46
75
86
84
104
75
97
212
126
123
168
48
175
172
113
164
Cash Taxes Paid
27
14
13
11
(5)
3
7
6
6
24
21
44
60
45
52
73
70
66
60
144
180
181
209
90
49
60
49
48
74
118
151
379
355
344
302
283
274
230
219
43
60
Cash Interest Paid
167
169
170
168
164
161
170
153
145
148
134
145
143
127
127
126
135
137
133
127
118
126
127
128
125
111
107
104
103
106
107
110
119
127
140
151
156
162
159
159
160
Change in Working Capital
(1 170)
(736)
(666)
611
938
848
1 255
1 072
649
(8)
(635)
(672)
(129)
(563)
(1 045)
(1 494)
(1 528)
(298)
481
818
18
2
(540)
(489)
(250)
(681)
(596)
(743)
(1 466)
(2 511)
(2 075)
(1 947)
(91)
1 236
1 142
1 113
(147)
22
(101)
(541)
84
Cash from Operating Activities
(310)
N/A
125
N/A
193
+54%
1 187
+514%
1 245
+5%
950
-24%
1 316
+39%
1 154
-12%
856
-26%
606
-29%
254
-58%
359
+41%
892
+149%
463
-48%
(83)
N/A
(349)
-321%
(244)
+30%
855
N/A
1 497
+75%
1 661
+11%
775
-53%
745
-4%
78
-89%
(8)
N/A
173
N/A
(210)
N/A
118
N/A
379
+221%
49
-87%
(497)
N/A
204
N/A
464
+128%
1 960
+322%
2 653
+35%
2 305
-13%
1 723
-25%
364
-79%
574
+58%
228
-60%
(19)
N/A
769
N/A
Investing Cash Flow
Capital Expenditures
(15)
(33)
(42)
(48)
(441)
(482)
(395)
(387)
6
(42)
(18)
(23)
(29)
(71)
(28)
(25)
(33)
(190)
(122)
(224)
(336)
(403)
(417)
(436)
(402)
(446)
(412)
(362)
(358)
(332)
(340)
(293)
(309)
(258)
(238)
(241)
(247)
(402)
(390)
(432)
(393)
Other Items
(97)
(133)
(109)
(231)
(563)
(319)
(76)
4
356
245
(73)
(25)
(57)
46
7
(7)
(38)
(3)
(153)
(156)
(84)
37
(23)
(207)
(20)
(2)
(6)
(139)
(96)
(86)
(5)
334
100
77
73
87
76
21
(46)
5
18
Cash from Investing Activities
(112)
N/A
(166)
-49%
(151)
+10%
(279)
-85%
(1 003)
-259%
(801)
+20%
(471)
+41%
(382)
+19%
361
N/A
203
-44%
(91)
N/A
(48)
+47%
(86)
-79%
(25)
+71%
(21)
+18%
(32)
-55%
(71)
-120%
(193)
-172%
(275)
-43%
(380)
-38%
(420)
-10%
(365)
+13%
(440)
-20%
(643)
-46%
(422)
+34%
(448)
-6%
(418)
+7%
(501)
-20%
(454)
+9%
(418)
+8%
(345)
+17%
42
N/A
(208)
N/A
(181)
+13%
(165)
+9%
(154)
+7%
(171)
-11%
(380)
-123%
(436)
-15%
(427)
+2%
(376)
+12%
Financing Cash Flow
Net Issuance of Common Stock
0
164
0
162
134
(50)
(75)
(94)
(89)
(87)
(69)
(48)
(25)
(6)
0
33
0
81
0
30
63
63
51
(53)
(61)
(61)
(50)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
(19)
Net Issuance of Debt
638
(191)
65
(906)
(619)
(136)
(766)
(576)
(887)
(409)
(156)
(386)
(666)
(616)
(49)
538
680
(474)
(1 109)
(1 378)
(330)
142
758
1 022
579
1 067
967
650
634
1 007
404
88
(920)
(2 164)
(1 848)
(1 596)
(238)
339
438
743
(146)
Cash Paid for Dividends
0
0
0
0
(136)
(136)
0
0
0
0
0
0
(82)
(82)
0
0
0
(275)
0
0
(287)
(287)
0
0
(143)
(143)
0
0
(140)
(140)
0
0
(561)
(561)
0
0
(421)
(421)
0
0
(140)
Other
9
4
11
11
2
(0)
(8)
(8)
(4)
(3)
(1)
0
1
1
0
0
0
0
1
10
1
0
(0)
(9)
0
1
0
0
1
1
3
11
1
10
11
(0)
9
(6)
(8)
(7)
(8)
Cash from Financing Activities
647
N/A
(22)
N/A
240
N/A
(733)
N/A
(620)
+15%
(323)
+48%
(985)
-205%
(815)
+17%
(979)
-20%
(499)
+49%
(225)
+55%
(433)
-92%
(772)
-78%
(702)
+9%
(130)
+82%
490
N/A
486
-1%
(668)
N/A
(1 302)
-95%
(1 532)
-18%
(553)
+64%
(82)
+85%
523
N/A
673
+29%
375
-44%
863
+130%
774
-10%
499
-36%
495
-1%
868
+75%
266
-69%
(41)
N/A
(1 480)
-3 544%
(2 715)
-83%
(2 398)
+12%
(2 158)
+10%
(649)
+70%
(88)
+86%
10
N/A
315
+3 176%
(313)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(71)
60
54
31
139
38
22
50
(48)
(88)
(218)
(154)
(43)
57
237
114
31
(39)
(47)
1
(23)
(45)
(86)
(63)
1
27
19
20
(6)
(2)
57
6
(7)
(3)
(35)
(34)
12
(42)
4
50
20
Net Change in Cash
154
N/A
(3)
N/A
336
N/A
206
-39%
(239)
N/A
(136)
+43%
(117)
+14%
7
N/A
191
+2 550%
222
+16%
(280)
N/A
(277)
+1%
(8)
+97%
(207)
-2 422%
3
N/A
222
+7 300%
203
-9%
(45)
N/A
(126)
-181%
(251)
-99%
(221)
+12%
252
N/A
75
-70%
(42)
N/A
127
N/A
233
+83%
494
+112%
397
-20%
84
-79%
(48)
N/A
182
N/A
471
+159%
265
-44%
(245)
N/A
(293)
-20%
(622)
-112%
(444)
+29%
64
N/A
(194)
N/A
(81)
+58%
100
N/A
Free Cash Flow
Free Cash Flow
(325)
N/A
92
N/A
152
+65%
1 139
+651%
805
-29%
468
-42%
922
+97%
768
-17%
862
+12%
564
-35%
236
-58%
336
+42%
863
+157%
393
-55%
(111)
N/A
(374)
-239%
(276)
+26%
665
N/A
1 375
+107%
1 437
+4%
439
-69%
342
-22%
(339)
N/A
(444)
-31%
(228)
+49%
(656)
-187%
(294)
+55%
17
N/A
(310)
N/A
(828)
-167%
(136)
+84%
171
N/A
1 651
+863%
2 395
+45%
2 067
-14%
1 482
-28%
117
-92%
173
+48%
(162)
N/A
(451)
-179%
376
N/A

See Also

Discover More