Ta Chen Stainless Pipe Co Ltd Cash Flow Statement - Ta Chen Stainless Pipe Co Ltd - Alpha Spread

Ta Chen Stainless Pipe Co Ltd
TWSE:2027

Watchlist Manager
Ta Chen Stainless Pipe Co Ltd Logo
Ta Chen Stainless Pipe Co Ltd
TWSE:2027
Watchlist
Price: 34.25 TWD 2.24% Market Closed
Market Cap: 75.1B TWD
Have any thoughts about
Ta Chen Stainless Pipe Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Ta Chen Stainless Pipe Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 634
2 808
2 914
2 613
2 029
591
194
(22)
(92)
417
1 015
1 723
2 087
2 360
2 695
4 252
6 211
8 042
9 019
8 596
7 324
5 447
3 144
1 413
(774)
(1 223)
(80)
2 359
6 812
11 525
15 414
19 601
24 487
22 876
19 186
15 854
10 641
9 750
9 608
8 330
6 927
Depreciation & Amortization
484
502
508
514
522
535
553
565
573
575
567
564
558
567
586
611
640
661
777
1 047
1 398
1 745
2 175
2 301
2 362
2 397
2 274
2 276
2 272
2 238
2 212
2 205
2 223
2 344
2 461
2 562
2 642
2 725
2 798
2 858
2 951
Other Non-Cash Items
436
694
502
1 301
729
1 119
1 185
337
751
256
444
831
1 205
848
1 013
872
625
1 070
500
901
161
1 096
2 623
2 527
3 588
2 583
2 282
1 926
1 805
2 508
885
(617)
(673)
(312)
2 482
3 704
3 009
2 057
1 479
1 685
1 584
Cash Taxes Paid
27
94
472
421
706
766
505
429
285
149
258
286
516
675
1 109
1 104
1 472
1 678
1 488
1 486
1 708
1 521
1 570
1 565
675
521
357
370
841
2 229
2 703
2 700
5 206
4 983
5 813
5 815
4 233
3 329
3 087
3 076
2 823
Cash Interest Paid
517
533
515
550
588
633
686
707
713
690
666
661
711
786
876
952
1 015
1 086
1 355
1 565
1 726
1 793
1 872
1 898
1 824
1 849
1 642
1 428
1 349
1 267
1 194
1 180
1 192
1 408
1 109
1 182
1 190
843
994
836
852
Change in Working Capital
(3 740)
(4 914)
(4 676)
(6 955)
(6 046)
(4 276)
(229)
4 452
6 251
4 969
1 771
(901)
(4 745)
(4 528)
(7 040)
(9 110)
(10 204)
(13 570)
(15 381)
(17 352)
(15 538)
(11 157)
(6 266)
(1 402)
(119)
(504)
(403)
1 032
1 614
(1 967)
(5 802)
(14 249)
(20 773)
(21 742)
(20 035)
(12 816)
(3 420)
5 726
11 377
13 017
11 915
Cash from Operating Activities
(1 186)
N/A
(910)
+23%
(751)
+18%
(2 527)
-237%
(2 766)
-9%
(2 032)
+27%
1 704
N/A
5 333
+213%
7 483
+40%
6 217
-17%
3 797
-39%
2 216
-42%
(895)
N/A
(754)
+16%
(2 745)
-264%
(3 376)
-23%
(2 727)
+19%
(3 797)
-39%
(5 085)
-34%
(6 809)
-34%
(6 655)
+2%
(2 869)
+57%
1 676
N/A
4 838
+189%
5 058
+5%
3 253
-36%
4 072
+25%
7 593
+86%
12 503
+65%
14 304
+14%
12 709
-11%
6 939
-45%
5 264
-24%
3 166
-40%
4 094
+29%
9 305
+127%
12 872
+38%
20 257
+57%
25 263
+25%
25 890
+2%
23 377
-10%
Investing Cash Flow
Capital Expenditures
(1 001)
(1 001)
(400)
(634)
(651)
(1 663)
(1 981)
(1 466)
(1 455)
(506)
(489)
(332)
(331)
(320)
(1 231)
(1 261)
(1 422)
(1 646)
(12 762)
(13 138)
(13 444)
(13 800)
(2 817)
(2 064)
(2 106)
(1 615)
(1 657)
(1 643)
(1 504)
(1 487)
(1 944)
(2 495)
(5 246)
(8 346)
(8 606)
(9 067)
(9 135)
(7 709)
(7 380)
(7 746)
(6 222)
Other Items
39
228
(377)
(721)
(954)
(1 053)
(141)
(230)
(111)
(115)
(277)
(176)
(1 347)
(2 419)
(2 206)
(2 257)
(1 728)
(730)
(984)
(2 282)
(2 512)
(2 691)
(2 004)
(1 333)
(161)
529
2 152
2 317
1 762
1 755
(5 200)
(5 452)
(3 468)
(1 802)
2 514
787
(1 407)
(3 198)
(2 154)
(465)
29
Cash from Investing Activities
(962)
N/A
(773)
+20%
(777)
0%
(1 355)
-74%
(1 605)
-18%
(2 717)
-69%
(2 122)
+22%
(1 696)
+20%
(1 566)
+8%
(622)
+60%
(766)
-23%
(509)
+34%
(1 679)
-230%
(2 739)
-63%
(3 437)
-25%
(3 518)
-2%
(3 150)
+10%
(2 376)
+25%
(13 746)
-479%
(15 420)
-12%
(15 956)
-3%
(16 491)
-3%
(4 821)
+71%
(3 397)
+30%
(2 267)
+33%
(1 086)
+52%
495
N/A
674
+36%
259
-62%
269
+4%
(7 144)
N/A
(7 947)
-11%
(8 714)
-10%
(10 148)
-16%
(6 092)
+40%
(8 279)
-36%
(10 542)
-27%
(10 907)
-3%
(9 534)
+13%
(8 211)
+14%
(6 193)
+25%
Financing Cash Flow
Net Issuance of Common Stock
276
276
276
276
(227)
(464)
(555)
(648)
(421)
406
498
590
648
57
1 677
0
1 620
2 732
10 495
10 326
9 777
8 516
(891)
(650)
(98)
9
7 121
7 031
7 023
7 643
8 150
8 169
8 174
7 596
(241)
0
(241)
(241)
0
0
0
Net Issuance of Debt
1 112
2 650
2 779
5 093
6 186
6 841
3 025
(679)
(3 401)
(3 587)
(1 040)
1 008
4 287
5 765
5 084
5 294
5 397
5 432
9 139
8 592
10 197
11 232
10 349
9 069
7 548
5 313
(8 609)
(10 297)
(13 364)
(11 935)
(8 371)
(3 805)
683
1 808
10 311
8 486
1 142
(3 619)
(11 506)
(14 500)
(12 691)
Cash Paid for Dividends
(138)
(466)
(466)
(466)
(466)
(466)
(466)
(466)
(466)
(383)
(383)
0
0
(414)
(414)
0
0
0
(757)
0
0
(5 360)
(5 360)
0
0
(1 212)
(2 090)
0
0
(2 149)
(2 140)
0
0
(4 054)
(3 184)
0
0
(4 288)
(4 288)
0
0
Other
980
(979)
(926)
(800)
(838)
(799)
(943)
(993)
(999)
(857)
(1 274)
(1 411)
(1 530)
(1 911)
(682)
(555)
(551)
11 378
9 034
8 700
8 387
(3 770)
(3 601)
(3 828)
(3 686)
(4 691)
(2 701)
(2 249)
(2 093)
(1 229)
(1 065)
(963)
(1 640)
(2 743)
(3 392)
(3 179)
(2 486)
(1 744)
(1 802)
(1 938)
(1 971)
Cash from Financing Activities
2 230
N/A
1 481
-34%
1 663
+12%
4 103
+147%
4 655
+13%
5 112
+10%
1 061
-79%
(2 786)
N/A
(5 287)
-90%
(4 420)
+16%
(2 199)
+50%
(195)
+91%
3 023
N/A
3 498
+16%
5 666
+62%
6 003
+6%
6 052
+1%
18 455
+205%
27 912
+51%
26 860
-4%
27 605
+3%
10 948
-60%
498
-95%
(769)
N/A
(1 596)
-108%
(581)
+64%
(6 279)
-981%
(7 605)
-21%
(10 524)
-38%
(7 670)
+27%
(3 426)
+55%
1 262
N/A
5 077
+302%
2 607
-49%
3 495
+34%
1 882
-46%
(4 769)
N/A
(9 891)
-107%
(17 595)
-78%
(20 726)
-18%
(18 950)
+9%
Change in Cash
Effect of Foreign Exchange Rates
232
75
17
278
(178)
(4)
(50)
(260)
4
(83)
(53)
(151)
(126)
(64)
(85)
(2)
19
(6)
4
22
(2)
1
(76)
(81)
(131)
(156)
(102)
(95)
(131)
(104)
(107)
9
203
500
406
253
251
151
57
257
212
Net Change in Cash
314
N/A
(128)
N/A
153
N/A
499
+227%
105
-79%
361
+244%
594
+65%
591
0%
633
+7%
1 092
+73%
778
-29%
1 362
+75%
324
-76%
(59)
N/A
(601)
-920%
(892)
-49%
195
N/A
12 275
+6 208%
9 085
-26%
4 654
-49%
4 992
+7%
(8 410)
N/A
(2 723)
+68%
591
N/A
1 063
+80%
1 431
+35%
(1 815)
N/A
567
N/A
2 106
+271%
6 799
+223%
2 031
-70%
262
-87%
1 830
+598%
(3 876)
N/A
1 903
N/A
3 161
+66%
(2 188)
N/A
(390)
+82%
(1 810)
-364%
(2 789)
-54%
(1 553)
+44%
Free Cash Flow
Free Cash Flow
(2 187)
N/A
(1 911)
+13%
(1 150)
+40%
(3 161)
-175%
(3 418)
-8%
(3 695)
-8%
(278)
+92%
3 866
N/A
6 027
+56%
5 711
-5%
3 308
-42%
1 884
-43%
(1 226)
N/A
(1 075)
+12%
(3 976)
-270%
(4 636)
-17%
(4 149)
+11%
(5 444)
-31%
(17 847)
-228%
(19 947)
-12%
(20 099)
-1%
(16 668)
+17%
(1 141)
+93%
2 774
N/A
2 952
+6%
1 639
-44%
2 415
+47%
5 950
+146%
10 999
+85%
12 818
+17%
10 765
-16%
4 444
-59%
18
-100%
(5 180)
N/A
(4 512)
+13%
238
N/A
3 737
+1 467%
12 548
+236%
17 882
+43%
18 144
+1%
17 155
-5%

See Also

Discover More