F

Feng Hsin Steel Co Ltd
TWSE:2015

Watchlist Manager
Feng Hsin Steel Co Ltd
TWSE:2015
Watchlist
Price: 71.3 TWD -3.26%
Market Cap: 41.5B TWD
Have any thoughts about
Feng Hsin Steel Co Ltd?
Write Note

Relative Value

The Relative Value of one Feng Hsin Steel Co Ltd stock under the Base Case scenario is 68.95 TWD. Compared to the current market price of 71.3 TWD, Feng Hsin Steel Co Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
68.95 TWD
Overvaluation 3%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
57
Median 3Y
1.2
Median 5Y
1.1
Industry
1.7
Forward
1.1
vs History
6
vs Industry
12
Median 3Y
14.3
Median 5Y
13.7
Industry
15.4
Forward
14.1
vs History
42
vs Industry
5
Median 3Y
12.7
Median 5Y
11.8
Industry
9.1
vs History
15
vs Industry
4
Median 3Y
24.8
Median 5Y
15.8
Industry
15
vs History
20
vs Industry
26
Median 3Y
2
Median 5Y
1.9
Industry
1.4
vs History
11
vs Industry
58
Median 3Y
1.2
Median 5Y
1.1
Industry
2.1
Forward
1.2
vs History
6
vs Industry
23
Median 3Y
9.9
Median 5Y
8.8
Industry
7.2
vs History
7
vs Industry
14
Median 3Y
8.9
Median 5Y
8
Industry
9.9
Forward
9.5
vs History
6
vs Industry
12
Median 3Y
12.8
Median 5Y
11.4
Industry
12.6
Forward
14.5
vs History
44
vs Industry
7
Median 3Y
12.9
Median 5Y
11.9
Industry
10.3
vs History
39
vs Industry
2
Median 3Y
18.7
Median 5Y
16
Industry
13
vs History
20
vs Industry
28
Median 3Y
1.8
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Feng Hsin Steel Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Feng Hsin Steel Co Ltd
TWSE:2015
41.5B TWD 1.2 16.8 10.5 14.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
103.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.5B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.3B CNY 0.5 16.4 15.7 15.7
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.3 5.3 8.8
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
TW
F
Feng Hsin Steel Co Ltd
TWSE:2015
Average P/E: 13.7
16.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.4
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.3
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
F
Feng Hsin Steel Co Ltd
TWSE:2015
Average EV/EBITDA: 7.3
10.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
F
Feng Hsin Steel Co Ltd
TWSE:2015
Average EV/EBIT: 9.9
14.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.7
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top