F

Feng Hsin Steel Co Ltd
TWSE:2015

Watchlist Manager
Feng Hsin Steel Co Ltd
TWSE:2015
Watchlist
Price: 77.1 TWD 0.13% Market Closed
Market Cap: 44.8B TWD
Have any thoughts about
Feng Hsin Steel Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Feng Hsin Steel Co Ltd

Revenue
34.7B TWD
Cost of Revenue
-30.9B TWD
Gross Profit
3.7B TWD
Operating Expenses
-877.1m TWD
Operating Income
2.9B TWD
Other Expenses
-324.5m TWD
Net Income
2.5B TWD

Income Statement
Feng Hsin Steel Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
30 504
N/A
30 453
0%
30 171
-1%
29 735
-1%
27 491
-8%
25 420
-8%
23 380
-8%
20 971
-10%
20 485
-2%
20 375
-1%
20 933
+3%
22 681
+8%
23 401
+3%
23 524
+1%
24 742
+5%
25 222
+2%
27 320
+8%
30 009
+10%
30 866
+3%
31 130
+1%
29 820
-4%
28 688
-4%
27 736
-3%
27 224
-2%
26 949
-1%
26 814
0%
27 298
+2%
28 679
+5%
31 870
+11%
35 035
+10%
38 360
+9%
40 413
+5%
41 457
+3%
40 579
-2%
38 605
-5%
37 401
-3%
35 541
-5%
34 766
-2%
34 882
+0%
34 634
-1%
34 653
+0%
Gross Profit
Cost of Revenue
(28 026)
(27 916)
(27 608)
(27 033)
(24 656)
(22 622)
(20 364)
(17 950)
(17 440)
(17 103)
(17 770)
(19 206)
(19 929)
(20 150)
(20 927)
(21 511)
(23 401)
(25 653)
(26 695)
(27 124)
(26 165)
(25 508)
(24 870)
(24 312)
(23 773)
(23 199)
(23 449)
(24 619)
(27 368)
(30 061)
(32 711)
(34 502)
(35 757)
(35 703)
(34 424)
(33 598)
(32 046)
(31 198)
(31 326)
(31 070)
(30 905)
Gross Profit
2 478
N/A
2 537
+2%
2 564
+1%
2 701
+5%
2 834
+5%
2 798
-1%
3 016
+8%
3 022
+0%
3 046
+1%
3 272
+7%
3 163
-3%
3 476
+10%
3 473
0%
3 375
-3%
3 815
+13%
3 711
-3%
3 919
+6%
4 357
+11%
4 171
-4%
4 007
-4%
3 656
-9%
3 180
-13%
2 866
-10%
2 913
+2%
3 175
+9%
3 616
+14%
3 849
+6%
4 059
+5%
4 503
+11%
4 974
+10%
5 649
+14%
5 911
+5%
5 700
-4%
4 876
-14%
4 181
-14%
3 804
-9%
3 496
-8%
3 568
+2%
3 556
0%
3 565
+0%
3 748
+5%
Operating Income
Operating Expenses
(728)
(743)
(757)
(776)
(768)
(752)
(761)
(744)
(768)
(795)
(821)
(1 113)
(1 087)
(1 050)
(782)
(779)
(812)
(859)
(835)
(822)
(794)
(790)
(777)
(785)
(780)
(760)
(758)
(783)
(840)
(881)
(928)
(943)
(938)
(922)
(876)
(858)
(839)
(831)
(845)
(864)
(877)
Selling, General & Administrative
(684)
(699)
(714)
(736)
(728)
(713)
(721)
(704)
(728)
(754)
(777)
(791)
(764)
(727)
(737)
(734)
(766)
(811)
(789)
(776)
(749)
(746)
(732)
(740)
(735)
(716)
(715)
(740)
(796)
(835)
(881)
(895)
(889)
(875)
(830)
(814)
(796)
(789)
(802)
(819)
(831)
Research & Development
(45)
(44)
(43)
(41)
(40)
(40)
(39)
(40)
(40)
(41)
(44)
(46)
(47)
(47)
(45)
(45)
(45)
(47)
(46)
(45)
(45)
(44)
(45)
(45)
(45)
(44)
(44)
(32)
(33)
(35)
(47)
(48)
(49)
(47)
(47)
(44)
(43)
(43)
(43)
(45)
(47)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(276)
(276)
(276)
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(11)
(11)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 750
N/A
1 794
+3%
1 806
+1%
1 924
+7%
2 065
+7%
2 044
-1%
2 255
+10%
2 278
+1%
2 278
N/A
2 478
+9%
2 342
-5%
2 362
+1%
2 385
+1%
2 323
-3%
3 033
+31%
2 931
-3%
3 107
+6%
3 499
+13%
3 336
-5%
3 186
-4%
2 862
-10%
2 389
-17%
2 089
-13%
2 128
+2%
2 395
+13%
2 856
+19%
3 091
+8%
3 276
+6%
3 662
+12%
4 093
+12%
4 721
+15%
4 968
+5%
4 762
-4%
3 954
-17%
3 304
-16%
2 946
-11%
2 657
-10%
2 736
+3%
2 710
-1%
2 700
0%
2 871
+6%
Pre-Tax Income
Interest Income Expense
93
123
178
174
184
192
128
109
121
91
168
162
160
202
196
217
259
212
216
356
317
300
242
71
54
96
148
159
224
265
278
343
386
465
454
409
344
214
199
191
226
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(277)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(6)
(22)
(25)
0
(21)
(7)
(1)
(5)
(55)
(55)
(56)
(52)
(1)
0
1
1
1
(4)
66
90
90
96
34
0
0
0
0
3
4
4
5
2
1
(4)
(5)
(5)
(4)
0
(18)
(18)
(19)
Total Other Income
27
28
21
(1)
30
22
17
19
15
16
19
21
16
18
11
11
18
14
19
32
26
24
26
25
24
15
(3)
(2)
10
18
24
23
9
12
27
29
30
25
11
13
14
Pre-Tax Income
1 862
N/A
1 922
+3%
1 980
+3%
2 097
+6%
2 259
+8%
2 252
0%
2 400
+7%
2 400
+0%
2 358
-2%
2 530
+7%
2 197
-13%
2 494
+14%
2 561
+3%
2 545
-1%
3 242
+27%
3 160
-3%
3 385
+7%
3 720
+10%
3 637
-2%
3 664
+1%
3 294
-10%
2 808
-15%
2 391
-15%
2 224
-7%
2 473
+11%
2 966
+20%
3 237
+9%
3 436
+6%
3 901
+14%
4 381
+12%
5 029
+15%
5 337
+6%
5 158
-3%
4 428
-14%
3 781
-15%
3 379
-11%
3 026
-10%
2 976
-2%
2 902
-2%
2 886
-1%
3 091
+7%
Net Income
Tax Provision
(304)
(310)
(312)
(332)
(361)
(363)
(396)
(400)
(420)
(448)
(381)
(429)
(410)
(403)
(517)
(484)
(587)
(677)
(695)
(713)
(599)
(504)
(428)
(430)
(482)
(572)
(618)
(653)
(736)
(857)
(994)
(1 100)
(1 038)
(846)
(707)
(593)
(530)
(537)
(526)
(501)
(545)
Income from Continuing Operations
1 558
1 612
1 668
1 767
1 900
1 890
2 004
2 000
1 938
2 083
1 816
2 066
2 152
2 143
2 725
2 676
2 798
3 043
2 942
2 950
2 695
2 304
1 962
1 794
1 991
2 394
2 619
2 783
3 165
3 524
4 035
4 237
4 120
3 582
3 073
2 786
2 496
2 439
2 375
2 386
2 546
Net Income (Common)
1 558
N/A
1 612
+3%
1 668
+3%
1 767
+6%
1 900
+8%
1 890
-1%
2 004
+6%
2 000
0%
1 938
-3%
2 083
+7%
1 816
-13%
2 066
+14%
2 152
+4%
2 143
0%
2 725
+27%
2 676
-2%
2 798
+5%
3 043
+9%
2 942
-3%
2 950
+0%
2 695
-9%
2 304
-15%
1 962
-15%
1 794
-9%
1 991
+11%
2 394
+20%
2 619
+9%
2 783
+6%
3 165
+14%
3 524
+11%
4 035
+14%
4 237
+5%
4 120
-3%
3 582
-13%
3 073
-14%
2 786
-9%
2 496
-10%
2 439
-2%
2 375
-3%
2 386
+0%
2 546
+7%
EPS (Diluted)
2.68
N/A
2.78
+4%
2.87
+3%
3.04
+6%
3.27
+8%
3.25
-1%
3.45
+6%
3.44
0%
3.33
-3%
3.58
+8%
3.12
-13%
3.55
+14%
3.7
+4%
3.68
-1%
4.69
+27%
4.59
-2%
4.8
+5%
5.23
+9%
5.06
-3%
5.08
+0%
4.64
-9%
3.96
-15%
3.37
-15%
3.09
-8%
3.42
+11%
4.12
+20%
4.5
+9%
4.78
+6%
5.44
+14%
6.04
+11%
6.89
+14%
7.24
+5%
7.04
-3%
6.12
-13%
5.24
-14%
4.76
-9%
4.27
-10%
4.17
-2%
4.06
-3%
4.08
+0%
4.36
+7%

See Also

Discover More