F

Feng Hsin Steel Co Ltd
TWSE:2015

Watchlist Manager
Feng Hsin Steel Co Ltd
TWSE:2015
Watchlist
Price: 70.5 TWD -1.12% Market Closed
Market Cap: 41B TWD
Have any thoughts about
Feng Hsin Steel Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Feng Hsin Steel Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 922
1 980
2 097
2 260
2 253
2 400
2 400
2 358
2 530
2 197
2 494
2 561
2 546
3 242
3 161
3 385
3 720
3 637
3 664
3 295
2 808
2 391
2 224
2 473
2 966
3 237
3 436
3 901
4 381
5 029
5 337
5 158
4 428
3 781
3 379
3 026
2 976
2 902
2 886
3 091
3 009
Depreciation & Amortization
889
859
845
908
977
1 063
1 158
1 182
1 204
1 215
1 207
1 197
1 189
1 198
1 150
1 112
1 074
1 018
1 037
1 053
1 075
1 114
1 143
1 167
1 185
1 184
1 200
1 203
1 205
1 218
1 210
1 235
1 261
1 270
1 269
1 227
1 186
1 157
1 144
1 159
1 177
Other Non-Cash Items
(50)
(84)
(83)
(101)
(132)
(98)
(81)
(38)
(41)
177
154
110
76
(208)
(218)
(255)
(203)
(261)
(411)
(381)
(370)
(260)
(65)
(47)
(89)
(139)
(164)
(217)
(253)
(250)
(304)
(358)
(418)
(415)
(373)
(307)
(199)
(160)
(138)
(169)
(204)
Cash Taxes Paid
334
333
333
314
328
328
329
400
442
442
442
417
412
411
411
554
638
638
638
604
606
606
606
398
319
319
319
614
721
721
721
968
1 029
1 029
1 029
663
564
564
552
516
515
Cash Interest Paid
3
3
3
3
2
2
1
1
1
1
2
2
2
3
3
4
4
8
9
9
12
11
10
9
6
3
2
2
4
5
6
7
14
17
20
28
32
36
41
41
39
Change in Working Capital
(1 498)
(446)
518
660
2 136
1 276
1 244
(18)
(1 532)
(809)
(1 949)
(566)
(1 372)
(1 622)
(1 327)
(3 413)
(1 346)
(3 799)
(1 871)
(954)
(1 577)
1 250
(225)
758
636
765
(649)
(3 098)
(3 139)
(4 882)
(3 424)
(2 721)
(2 017)
(435)
(266)
380
(874)
(1 939)
(2 442)
(1 722)
(386)
Cash from Operating Activities
1 263
N/A
2 310
+83%
3 378
+46%
3 727
+10%
5 234
+40%
4 641
-11%
4 722
+2%
3 484
-26%
2 161
-38%
2 781
+29%
1 906
-31%
3 302
+73%
2 438
-26%
2 610
+7%
2 766
+6%
830
-70%
3 246
+291%
596
-82%
2 419
+306%
3 013
+25%
1 936
-36%
4 495
+132%
3 077
-32%
4 351
+41%
4 698
+8%
5 047
+7%
3 824
-24%
1 789
-53%
2 194
+23%
1 115
-49%
2 819
+153%
3 314
+18%
3 254
-2%
4 200
+29%
4 008
-5%
4 327
+8%
3 090
-29%
1 959
-37%
1 451
-26%
2 358
+62%
3 596
+53%
Investing Cash Flow
Capital Expenditures
(602)
(850)
(908)
(1 153)
(1 303)
(1 223)
(1 235)
(1 131)
(885)
(750)
(884)
(1 540)
(2 003)
(2 578)
(3 739)
(2 943)
(2 600)
(2 105)
(726)
(863)
(1 020)
(875)
(890)
(781)
(509)
(727)
(895)
(866)
(894)
(670)
(544)
(853)
(980)
(1 388)
(1 535)
(1 751)
(1 807)
(1 529)
(1 705)
(1 232)
(1 280)
Other Items
(558)
(443)
(253)
(111)
137
(51)
(382)
229
(189)
(256)
122
(876)
(327)
(185)
742
1 134
1 263
1 353
379
691
437
271
(76)
(1 235)
(584)
(1 908)
(1 934)
(2 373)
(1 667)
84
459
1 975
621
238
220
370
367
550
955
791
939
Cash from Investing Activities
(1 160)
N/A
(1 294)
-11%
(1 161)
+10%
(1 263)
-9%
(1 166)
+8%
(1 274)
-9%
(1 617)
-27%
(903)
+44%
(1 075)
-19%
(1 005)
+6%
(762)
+24%
(2 416)
-217%
(2 330)
+4%
(2 763)
-19%
(2 998)
-8%
(1 809)
+40%
(1 337)
+26%
(751)
+44%
(348)
+54%
(172)
+51%
(583)
-239%
(604)
-4%
(966)
-60%
(2 017)
-109%
(1 093)
+46%
(2 635)
-141%
(2 829)
-7%
(3 239)
-14%
(2 561)
+21%
(586)
+77%
(86)
+85%
1 122
N/A
(358)
N/A
(1 150)
-221%
(1 316)
-14%
(1 382)
-5%
(1 440)
-4%
(978)
+32%
(750)
+23%
(442)
+41%
(341)
+23%
Financing Cash Flow
Net Issuance of Debt
624
283
391
(260)
(883)
(343)
(282)
112
86
140
222
(31)
(35)
(195)
(235)
56
639
860
28
20
528
(648)
67
(27)
(1 169)
(59)
394
1 845
1 927
553
(319)
346
(421)
(64)
65
(118)
215
1 038
829
297
(915)
Cash Paid for Dividends
(1 745)
(1 745)
0
0
(1 454)
(1 454)
0
0
(1 454)
(1 454)
0
0
(1 745)
(1 745)
0
0
(2 036)
(2 036)
0
0
(291)
(2 326)
0
0
(1 745)
(1 745)
0
0
(2 036)
(2 036)
0
(4 944)
(2 908)
(2 908)
0
(2 326)
(2 326)
(2 326)
0
(2 036)
(2 036)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
1
1
0
1
Cash from Financing Activities
(1 121)
N/A
(1 462)
-30%
(1 354)
+7%
(2 004)
-48%
(2 337)
-17%
(1 797)
+23%
(1 736)
+3%
(1 342)
+23%
(1 368)
-2%
(1 314)
+4%
(1 232)
+6%
(1 485)
-21%
(1 780)
-20%
(1 940)
-9%
(1 980)
-2%
(1 688)
+15%
(1 397)
+17%
(1 176)
+16%
(2 007)
-71%
(2 015)
0%
(1 799)
+11%
(2 975)
-65%
(2 259)
+24%
(2 353)
-4%
(2 914)
-24%
(1 803)
+38%
(1 351)
+25%
101
N/A
(109)
N/A
(1 482)
-1 265%
(2 355)
-59%
(4 597)
-95%
(3 329)
+28%
(2 972)
+11%
(2 843)
+4%
(2 444)
+14%
(2 111)
+14%
(1 288)
+39%
(1 497)
-16%
(1 738)
-16%
(2 950)
-70%
Change in Cash
Net Change in Cash
(1 019)
N/A
(446)
+56%
863
N/A
459
-47%
1 731
+277%
1 569
-9%
1 369
-13%
1 239
-9%
(281)
N/A
462
N/A
(88)
N/A
(599)
-579%
(1 671)
-179%
(2 093)
-25%
(2 211)
-6%
(2 668)
-21%
512
N/A
(1 331)
N/A
64
N/A
825
+1 193%
(446)
N/A
917
N/A
(148)
N/A
(20)
+87%
691
N/A
608
-12%
(356)
N/A
(1 349)
-279%
(476)
+65%
(954)
-100%
379
N/A
(161)
N/A
(434)
-169%
78
N/A
(150)
N/A
501
N/A
(461)
N/A
(307)
+33%
(796)
-159%
179
N/A
305
+70%
Free Cash Flow
Free Cash Flow
661
N/A
1 460
+121%
2 469
+69%
2 574
+4%
3 931
+53%
3 417
-13%
3 487
+2%
2 352
-33%
1 276
-46%
2 031
+59%
1 022
-50%
1 762
+72%
435
-75%
32
-93%
(973)
N/A
(2 114)
-117%
646
N/A
(1 509)
N/A
1 693
N/A
2 150
+27%
917
-57%
3 620
+295%
2 187
-40%
3 569
+63%
4 189
+17%
4 320
+3%
2 929
-32%
923
-68%
1 300
+41%
445
-66%
2 275
+412%
2 461
+8%
2 274
-8%
2 812
+24%
2 473
-12%
2 575
+4%
1 283
-50%
430
-66%
(254)
N/A
1 126
N/A
2 316
+106%

See Also

Discover More